HomeMy WebLinkAboutAgenda_GTEC_04.19.2019Notice of Meeting for the
Georgetown Transportation E nhancement Corp and the Gov erning B ody
of the City of Georgetown
April 17, 2019 at 3:30 P M
at G MC B uilding, 300-1 I ndustrial Av enue, Georgetown, T X 78626
T he C ity of G eorgetown is committed to compliance with the Americans with Disabilities Act (ADA). If you
require as s is tance in partic ipating at a public meeting due to a disability, as defined under the ADA, reas onable
as s is tance, adaptations , or ac commodations will be provided upon request. P leas e c ontact the C ity S ec retary's
O ffic e, at leas t three (3) days prior to the sc heduled meeting date, at (512) 930-3652 or C ity Hall at 808 Martin
Luther King Jr. S treet, G eorgetown, T X 78626 for additional information; T T Y users route through R elay
Texas at 711.
Regular Session
(T his R egular S es s ion may, at any time, be rec es s ed to c onvene an Exec utive S es s ion for any purpose
authorized by the O pen Meetings Act, Texas G overnment C ode 551.)
A C all to O rder
B Introduc tion of New Board Members and Visitors
C R eview Board/Meeting P roc edures - Emily Koontz, G T EC Board Liais on
D Indus try/C AMP O /T xDO T Updates
E P resentation on the S ales Tax Model in preparation for the F Y2020 Budget --P aul Diaz, Budget Manager
F P resentation of G eorgetown Trans portation Enhanc ement C orporation monthly financ ial reports for
March 2019 and dis cus s ion regarding the F isc al Year 2018 external audit and C omprehensive Annual
F inanc ial R eport for the C ity and G T EC .
Leigh Wallac e, F inance Director, C O G , F inanc e Manager, G T EC .
L egislativ e Regular Agenda
G Nominations and elec tion of P res ident of the G T EC Board cons is tent with S ection 3.02 of the G T EC
Bylaws . – David Morgan – G eneral Manager - G T EC
H Nominations and elec tion of Vic e-P res ident of the G T EC Board cons is tent with S ection 3.02 of the
G T EC Bylaws.--David Morgan-G eneral Manager, G T EC Board
I Nominations and elec tion of S ecretary of the G T EC Board c onsistent with S ec tion 3.02 of the G T EC
Bylaws .--David Morgan-G eneral Manager, G T EC Board
J R eview and pos s ible ac tion related to the Day and Time of G T EC Board Meetings. – David Morgan -
G eneral Manager, G T EC Board
K C ons ideration and possible approval of the minutes from the F ebruary 20, 2019 G T EC Board Meeting. --
David Morgan - G eneral Manager, G T EC Board
L Disc ussion and pos s ible actio n to rec o mmend to C ounc il a resolution of the G eorgetown
Trans portation Enhanc ement C orporation authorizing the bylaws of the corporation, c larifying the roles
of the G eneral Manager and F inanc e Manager and autho rizing tho s e individ uals to delegate duties and
respons ibilities.
Leigh Wallac e, F inance Director, C O G , F inanc e Manager, G T EC .
Page 1 of 61
C E RT IF IC AT E O F P O S T IN G
I, R obyn Densmore, C ity S ecretary for the C ity of G eorgetown, Texas, do hereby c ertify that this Notic e of
Meeting was pos ted at C ity Hall, 808 Martin Luther King Jr. S treet, G eorgetown, T X 78626, a place readily
ac cessible to the general public at all times, on the ______ day of __________________, 2019, at
__________, and remained so pos ted for at least 72 continuous hours preceding the sc heduled time of s aid
meeting.
____________________________________
R obyn Densmore, C ity S ecretary
Page 2 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
C all to O rder
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Laura Wilkins - Board Liais on
Page 3 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Introduction of New Board Members and Vis itors
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Emily Koontz - Board Liais on
Page 4 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
R eview Board/Meeting P rocedures - Emily Koontz, G T EC Board Liaison
IT E M S UMMARY:
T he following doc uments will be provided, at the meeting, for your referenc e:
Bylaws
R os ter
Board Member Tidbits & Don't F orgets
R eview:
Attendance P olicy
Q uorum R equirements
S ign in S heet
P arking
Attorney G eneral Trainings - https ://www.texasattorneygeneral.gov/og/open-government-training
1. O pen Meeting Ac t
2. P ublic Meetings Ac t
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Page 5 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Industry/C AMP O /T xDO T Updates
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Laura Wilkins - Board Liais on
Page 6 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
P res entation on the S ales Tax Model in preparation for the F Y2020 Budget --P aul Diaz, Budget Manager
IT E M S UMMARY:
Annually through the budget process, F inanc e presents the sales tax model and methodology us ed to
develop the projec tions for s ales tax.
F IN AN C IAL IMPAC T:
None
S UB MIT T E D B Y:
P aul Diaz, Budget Manager
AT TAC H ME N T S:
Description Type
Sales Tax Presentation Pres entation
Page 7 of 61
FY2020 Annual Budget
Sales Tax Methodology
Page 8 of 61
FY2020 Annual Budget
City Sales Tax Breakdown
Page 9 of 61
FY2020 Annual Budget
Lots of Data
•Two Major Sources
–Confidential Report from the State: This is specific to Georgetown. (Over 200,000 rows of data)
•NAICS Codes
–All Cities Data(230,00 rows of data)
Page 10 of 61
FY2020 Annual Budget
Page 11 of 61
FY2020 Annual Budget
Page 12 of 61
FY2020 Annual Budget
Page 13 of 61
FY2020 Annual Budget
Connection via PowerPivot
1014568977
Downtown
TIRZ
Paul’s Pizza
Shack
NAICS
Code
725050 =
Food
Page 14 of 61
FY2020 Annual Budget
PowerPivot Slices
Page 15 of 61
FY2020 Annual Budget
Page 16 of 61
FY2020 Annual Budget
Page 17 of 61
FY2020 Annual Budget
Forecasting Tools
•Different trend analysis
–Regression types
–Different timeframes
•Correlation Models
–Aggregate
–Sector Based
Page 18 of 61
FY2020 Annual Budget
Consistency in Data
Page 19 of 61
FY2020 Annual Budget
Page 20 of 61
FY2020 Annual BudgetAnother Way to Think about this
Concept
Page 21 of 61
FY2020 Annual Budget
Page 22 of 61
FY2020 Annual Budget
Sector Based Correlation
Sector Percentage Multipler Two Year Trend Aggregate Forecast
Retail 46%2.174 11,951,161 25,980,785
Information 8%12.500 1,996,126 24,951,571
Food 11%9.091 2,969,567 26,996,068
Sector Percentage Multipler Three Year Trend Aggregate Forecast
Retail 46%2.174 12,201,161 26,524,264
Information 8%12.500 2,046,576 25,582,196
Food 11%9.091 2,969,567 26,996,068
Sector Percentage Multipler Four Year Trend Aggregate Forecast
Retail 46%2.174 12,021,161 26,132,959
Information 8%12.500 2,016,626 25,207,821
Food 11%9.091 2,924,567 26,586,977
Median 26,132,959
Average 26,106,523
STD 700,867
Page 23 of 61
FY2020 Annual Budget
Multi-Level Analysis
•Georgetown Data
•Austin MSA region
•Top Twenty cities in Texas (Up 6.97%)
•Regions in Texas
•All Cities in Texas
Page 24 of 61
FY2020 Annual Budget
Scorecard
Fiscal Actual Projected Variance Variance %
FY2015 20,984,850 21,000,000 (15,150) -0.07%
FY2016 23,437,496 22,900,000 537,496 2.35%
FY2017 25,102,936 25,300,000 (197,064) -0.78%
FY2018 27,254,787 27,100,000 154,787 0.57%
Total 96,780,070 96,300,000 480,070 0.50%
Page 25 of 61
FY2020 Annual Budget
What We Are Seeing
•All four year end models are all in agreement.
–Aggregate Linear 6M 29,931,760
–Aggregate Linear 12 M 29,938,399
–Aggregate Linear 18M 29,954,560
–Correlation 30,052,209
–Spread of only $120,000 (5.72% -6.15% over
budget)
–Standard deviation of less than $49,000.
Page 26 of 61
FY2020 Annual Budget
Next Steps
•Bring forward your year end and next year
projections.
•Present FY2020 Budget
Page 27 of 61
FY2020 Annual Budget
Page 28 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
P res entation of G eorgetown Transportation Enhancement C orporation monthly financial reports for March
2019 and disc ussion regarding the F is cal Year 2018 external audit and C omprehens ive Annual F inanc ial
R eport for the C ity and G T EC .
Leigh Wallace, F inanc e Direc tor, C O G , F inance Manager, G T EC .
IT E M S UMMARY:
I. T he Bylaws of G T E C (Article V, S ection 6.02) require the F inance M anager to
report the financ ial ac tivity of the C orporation to the Board.
• F inancial reports
• S ales Tax revenues
• Any other relevant financ ial information
S ales tax is rec eived two months in arrears; therefore the revenues reflec t only
the amount rec eived, not actually earned, as of the report date. A report on
payments made to vendors for the month of March is als o included.
I I. T he F isc al Year 2018 external audit was c ompleted by Weaver & Tidwell.
G T EC is cons idered a “Blended C omponent Unit” of the C ity and is included in
the audit. S taff will disc uss the results of the audit and present the financ ial
s tatements for G T EC .
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Leigh Wallace F inance Director, C O G F inance Manager, G T EC
AT TAC H ME N T S:
Description Type
GTEC_Financials_CAFR Backup Material
GTEC Packet Backup Material
Page 29 of 61
Meeting Date April 17, 2019 Item No. _________
GEORGETOWN TRANSPORTATION ENHANCEMENT CORPORATION
AGENDA ITEM COVER SHEET
SUBJECT:
Presentation of Georgetown Transportation Enhancement Corporation monthly financial
reports for March 2019 and discussion regarding the Fiscal Year 2018 external audit and
Comprehensive Annual Financial Report for the City and GTEC.
Leigh Wallace, Finance Director, COG, Finance Manager, GTEC.
ITEM SUMMARY:
I. The Bylaws of GTEC (Article V, Section 6.02) require the Finance Manager to
report the financial activity of the Corporation to the Board.
• Financial reports
• Sales Tax revenues
• Any other relevant financial information
Sales tax is received two months in arrears; therefore the revenues reflect only
the amount received, not actually earned, as of the report date. A report on
payments made to vendors for the month of March is also included.
II. The Fiscal Year 2018 external audit was completed by Weaver & Tidwell.
GTEC is considered a “Blended Component Unit” of the City and is included in
the audit. Staff will discuss the results of the audit and present the financial
statements for GTEC.
ATTACHMENTS:
Monthly Financial Report
Sales Tax History
Disbursement Report
Independent Auditor’s Report
Audited Year-End Financials
Balance Sheet-Governmental Funds
Statement of Revenues, Expenditures and Changes in Fund Balance-
Governmental Funds
Schedule of Revenues and Expenditures (Budget Basis)
SUBMITTED BY:
Leigh Wallace
Finance Director, COG
Finance Manager, GTEC Page 30 of 61
APPROVED BUDGET CURRENT PERIOD
YEAR TO DATE
(W/ENCUMB) YEAR‐END PROJECTION
BEGINNING FUND BALANCE 18,078,282 18,078,282
Operating Revenue
Sales Tax 7,073,100 495,298 2,383,731 7,073,100
Interest 190,000 25,246 210,365 210,365
Operating Revenue Total 7,263,100 520,543 2,594,096 7,283,465
Operating Expenditure
Administrative Support 391,697 32,575 195,570 391,697
Operating Expenditure Total 391,697 32,575 195,570 391,697
TOTAL NET OPERATIONS 6,871,403 487,969 2,398,526 6,891,768
Non‐Operating Revenue
Debt Proceeds 7,200,000 ‐ ‐ 7,200,000
Non‐Operating Revenue Total 7,200,000 ‐ ‐ 7,200,000
Non‐Operating Expenditure
Pecan Center Dr to Airport Rd (FY15) 2,445,036 2,000 (334) 2,445,036
Arterial SE1:Inner Loop/SH130 7,200,000 ‐ ‐ 7,200,000
Rivery TIA Improvements 359,496 5,885 (11,986) 359,496
FM 971 / Fontana 63,102 10,966 ‐ 63,102
Rivery‐Extension Williams Dr to NW Blvd (FY16) 730,635 6,800 460,784 730,635
IH 35 / HWY29 Intersection 606,653 ‐ 160,375 606,653
SW Bypass 2243 to IH35 128,144 ‐ ‐ 128,144
FM1460 Widening 500,783 ‐ 60 500,783
Wolf Ranch Pkwy Extension 283,350 ‐ ‐ 283,350
Mays St 4,500,000 ‐ 4 4,500,000
Available for Projects TBD 1,768,275 ‐ ‐ 1,768,275
SE Inner Loop Widening (Rock Ride ROW) 900,000 ‐ 948,251 948,251
Debt Service 3,438,747 ‐ 521,942 3,438,747
Non‐Operating Expenditure Total 22,924,221 25,651 2,079,097 22,972,472
TOTAL NET NON‐OPERATIONS (15,724,221) (25,651) (2,079,097) (15,772,472)
EXCESS (DEFICIENCY) OF TOTAL REVENUE OVER TOTAL
REQUIREMENTS (8,852,818) 462,318 319,429 (8,880,704)
ENDING FUND BALANCE 9,225,464 9,197,578
Column1 Column2 Column3 Column4 Column5
RESERVES
Contingency 1,768,275 1,768,275
Reserves Total 1,768,275 1,768,275
AVAILABLE FUND BALANCE 7,457,189 7,429,303
Georgetown Transportation Enhancement Corporation Fund
Year‐End Projection to Approved: Mar FY2019
Page 31 of 61
Variance % Var.
Month [a] 2014-15 2015-16 2016-17 2017-18 2018-19 To FY 18 To FY 18
Oct 392,374 424,201 458,993 497,912 636,131 138,219 27.76%
Nov 411,566 451,065 500,856 508,257 540,315 32,058 6.31%
Dec 575,095 592,798 642,167 651,758 684,264 32,506 4.99%
Jan 350,778 386,252 440,023 461,162 507,941 46,779 10.14%
Feb 356,428 432,468 422,226 535,188
Mar 495,804 533,967 549,206 632,448
Apr 410,683 435,906 469,044 540,144
May 382,794 481,672 500,753 595,044
Jun 522,356 571,069 605,936 629,252
Jul 435,977 478,136 619,557 574,462
Aug 411,552 530,326 491,386 568,616
Sep 500,805 541,513 575,588 619,457
Total 5,246,212$ 5,859,373$ 6,275,735$ 6,813,700$ 2,368,651$ 249,562$
YTD 1,729,813$ 1,854,316$ 2,042,039$ 2,119,089$ 2,368,651$ 249,562$ 11.78%[b]
Notes:
[a] Sales tax revenue from the State Comptroller is received two months in arrears.
[b] YTD compared thru current month.
Georgetown Transportation Enhancement Corporation
$0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
$700,000.00
$800,000.00
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
Re
v
e
n
u
e
s
Sales Tax 3 Year Trend
2016‐17
2017‐18
2018‐19
Page 32 of 61
Check Report Summary
For the Month Ending
March 31, 2019
Kasberg, Patrick & Associates, LLP 8,800.00
Williams Drive Gateway
Rivery Extension 6,800.00
Pecan Center Drive / Airport Road 2,000.00
Klotz Associates, Inc 10,965.74
FM 971 / Fontana (NW Bridge)10,965.74
M & S Engineering 5,885.00
Rivery TIA Improvements 5,885.00
Terracon Consultants, Inc.659.00
Rivery TIA Improvements 659.00
Williamson County Clerk 450,000.00
Rivery Ext 450,000.00
476,309.74 476,309.74
Page 33 of 61
Austin |Conroe |Dallas |Fort Worth |HoustonLos Angeles |Midland |New York City |San Antonio
Weaver and Tidwell, L.L.P.
1601 South MoPac Expressway, Suite D250 |Austin, Texas 78746
Main: 512.609.1900 |Fax: 512.609.1911
CPAs AND ADVISORS | WEAVER.COM3
Independent Auditor’s Report
To the Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the
business-type activities, the discretely presented component unit, each major fund, and the aggregate
remaining fund information of the City of Georgetown, Texas (the City), as of and for the year ended
September 30, 2018, and the related notes to the financial statements, which collectively comprise the
City’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted
our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued
by the Comptroller General of the United States. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluating the overall presentation
of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinions.
Page 34 of 61
The Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
4
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, the discretely
presented component unit, each major fund, and the aggregate remaining fund information of the
City, as of September 30, 2018, and the respective changes in financial position and, where applicable,
cash flows thereof, and the respective budgetary comparison for the general fund for the year then
ended in accordance with accounting principles generally accepted in the United States of America.
Emphasis of Matter
As discussed in Note 1 to the financial statements, the City adopted the provisions of Government
Accounting Standards Board Statement No. 75, Accounting and Reporting for Postemployment Benefits
Other than Pensions, during the year ended September 30, 2018. Our opinions are not modified with
respect to this matter.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis, Texas Municipal Retirement System pension schedules, Other
Post-employment Benefits schedules, and Modified Approach for Street Infrastructure Capital Assets as
listed in the table of contents be presented to supplement the basic financial statements. Such
information, although not a part of the basic financial statements, is required by the Governmental
Accounting Standards Board who considers it to be an essential part of financial reporting for placing
the basic financial statements in an appropriate operational, economic, or historical context. We have
applied certain limited procedures to the required supplementary information in accordance with
auditing standards generallys accepted in the United States of America, which consisted of inquiries of
management about the methods of preparing the information and comparing the information for
consistency with management’s responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an
opinion or provide any assurance on the information because the limited procedures do not provide us
with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City’s basic financial statements. The introductory section, combining and
individual major and nonmajor fund financial statements and schedules and statistical section are
presented for purposes of additional analysis and are not a required part of the basic financial
statements. The schedule of expenditures of federal awards is presented for the purposes of additional
analysis as required by the audit requirements of Title 2 U.S. Code of Federal Regulations (CFR) Part 200,
Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
(Uniform Guidance), and is also not a required part of the basic financial statements.
Page 35 of 61
The Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
5
The combining and individual major and nonmajor fund financial statements and schedules and the
schedule of the expenditures of federal awards are the responsibility of management and were derived
from and relate directly to the underlying accounting and other records used to prepare the basic
financial statements. Such information has been subjected to the auditing procedures applied in the
audit of the basic financial statements and certain additional procedures, including comparing and
reconciling such information directly to the underlying accounting and other records used to prepare
the basic financial statements or to the basic financial statements themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of America.
In our opinion, the combining and individual major and nonmajor fund financial statements and
schedules and the schedule of expenditures of federal awards are fairly stated, in all material respects,
in relation to the basic financial statements as a whole.
The introductory and statistical sections listed in the table of contents have not been subjected to the
auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not
express an opinion or provide any assurance on them.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
March 15, 2019 on our consideration of the City’s internal control over financial reporting and on our
tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and
other matters. The purpose of that report is to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on
internal control over financial reporting or on compliance.That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the City’s internal control
over financial reporting and compliance.
WEAVER AND TIDWELL, L.L.P.
Austin, Texas
March, 15, 2019
Page 36 of 61
City of Georgetown, Texas
Balance Sheet – Governmental Funds
September 30, 2018
The Notes to the Financial Statements are an integral part of this statement.
26
Georgetown
Transportation General Nonmajor Total
Enhancement Debt Capital Governmental Governmental
General Corporation Service Projects Funds Funds
ASSETS
Cash and cash equivalents 3,994,952$ 13,371,917$ 2,113,446$ 18,939,065$ 5,451,470$ 43,870,850$
Investments 5,992,430 5,200,191 - 28,408,599 8,177,210 47,778,430
Accounts receivable, net
Property taxes 290,680 - 280,908 - - 571,588
Sales tax 2,590,379 1,151,282 - - 657,451 4,399,112
Grants - 1,189,987 - - 127,607 1,317,594
Note receivable 197,633 - - - - 197,633
Other 1,998,570 - - 444,925 2,988,038 5,431,533
Due from other funds 1,416,151 - - - - 1,416,151
Prepaid items 24,133 - - - - 24,133
Inventories 9,291 - - - - 9,291
TOTAL ASSETS 16,514,219$ 20,913,377$ 2,394,354$ 47,792,589$ 17,401,776$ 105,016,315$
LIABILITIES
Accounts payable and
accrued liabilities 4,003,924$ 637,401$ 8,008$ 2,803,360$ 1,523,724$ 8,976,417$
Due to other funds - - - - 1,416,151 1,416,151
Unearned revenue 272,868 - - 1,636,065 1,812,539 3,721,472
Total liabilities 4,276,792 637,401 8,008 4,439,425 4,752,414 14,114,040
DEFERRED INFLOWS OF RESOURCES
Deferred property taxes 290,680 - 275,925 - - 566,605
Total deferred inflows of
resources 290,680 - 275,925 - - 566,605
FUND BALANCE
Nonspendable 231,057 - - - - 231,057
Restricted - - 2,110,421 29,208,307 5,149,391 36,468,119
Committed 9,902,000 18,632,226 - - 5,987,421 34,521,647
Assigned 682,350 1,643,750 - 14,144,857 1,740,817 18,211,774
Unassigned 1,131,340 - - - (228,267) 903,073
Total fund balance 11,946,747 20,275,976 2,110,421 43,353,164 12,649,362 90,335,670
TOTAL LIABILITIES, DEFERRED
INFLOWS AND FUND BALANCE 16,514,219$ 20,913,377$ 2,394,354$ 47,792,589$ 17,401,776$ 105,016,315$
Page 37 of 61
City of Georgetown, Texas
Statement of Revenues, Expenditures, and
Changes in Fund Balance – Governmental Funds
For the Fiscal Year Ended September 30, 2018
The Notes to the Financial Statements are an integral part of this statement.
28
Georgetown
Transportation General Nonmajor Total
General Enhancement Debt Capital Governmental Governmental
Fund Corporation Service Pro jects Funds Funds
REVENUES
Property taxes 13,344,564$ -$ 13,541,712$ -$ -$ 26,886,276$
Penalties and interest 107,273 - - - - 107,273
Property assessment - - - - 1,643,160 1,643,160
Sales tax 14,827,611 6,813,700 - - 3,395,641 25,036,952
Franchise taxes 5,274,758 - - - - 5,274,758
Other taxes 338,782 - - - 1,325,212 1,663,994
Licenses and permits 2,747,720 - - - - 2,747,720
Char ges for service 13,488,592 - - - 2,637,678 16,126,270
Fines and forfeitures 352,296 - - - 104,983 457,279
Donations and grants 405,853 11,222 - 296,368 6,394,595 7,108,038
Investment income 145,865 305,665 142,856 557,318 171,115 1,322,819
Other revenue 531,222 - - 904,250 1,448,399 2,883,871
Total revenues 51,564,536 7,130,587 13,684,568 1,757,936 17,120,783 91,258,410
EXPENDITURES
Current
Culture / recreation 10,319,911 - - - 2,484,342 12,804,253
Development 2,910,130 - - - 312,732 3,222,862
Fire services 13,526,334 - - - 2,553,145 16,079,479
General government 4,913,556 363,312 - - - 5,276,868
Hi ghways and streets 4,868,555 - - - 7,402,478 12,271,033
Police 15,804,410 - - - 131,227 15,935,637
Environmental services 7,795,346 - - - 116,544 7,911,890
Capital outlay - 3,191,250 - 25,139,499 250,312 28,581,061
Debt service
Principal retirement - 560,000 10,502,889 - - 11,062,889
Interest and fiscal charges - 281,600 5,800,641 642,525 - 6,724,766
Total expenditures 60,138,242 4,396,162 16,303,530 25,782,024 13,250,780 119,870,738
Excess (deficiency) of revenues
over (under ) expenditures (8,573,706) 2,734,425 (2,618,962) (24,024,088) 3,870,003 (28,612,328)
OTHER FINANCING SOURCES (USES)
Transfers in 9,165,637 553,201 3,082,646 1,807,914 1,797,259 16,406,657
Transfers out (1,970,809) (2,493,762) - (2,129,839) (3,299,310) (9,893,720)
Premiums on issuance of bonds - - 1,845,096 1,992,525 - 3,837,621
Issuance of bonds - - - 34,250,000 - 34,250,000
Payment to refunding
escrow agent - - (15,027,285) - - (15,027,285)
Refunding bonds issued - - 12,890,000 - - 12,890,000
Total other financing
sources (uses ) 7,194,828 (1,940,561) 2,790,457 35,920,600 (1,502,051) 42,463,273
Net change in fund balances (1,378,878) 793,864 171,495 11,896,512 2,367,952 13,850,945
FUND BALANCES, beginning of year 13,325,625 19,482,112 1,938,926 31,456,652 10,281,410 76,484,725
FUND BALANCES,end of year 11,946,747$ 20,275,976$ 2,110,421$ 43,353,164$ 12,649,362$ 90,335,670$
Page 38 of 61
City of Georgetown, Texas
Georgetown Transportation Enhancement Corporation (GTEC)
Schedule of Revenues and Expenditures (Budget Basis) –
Budget and Actual (Non-GAAP) – Reconciled to GAAP Basis
Fiscal Year Ended September 30, 2018
118
Original
Budget
Final
Budget
Actual
Budgetary Basis
Variance to
Budget
REVENUES
Sales tax 6,575,000$ 6,575,000$ 6,813,700$ 238,700$
Grants - - 11,222 11,222
Investment earnings 127,000 127,000 306,483 179,483
Total revenues 6,702,000 6,702,000 7,131,405 429,405
EXPENDITURES
Operations 364,814 364,814 363,312 1,502
Principal, interest and fiscal charges 842,950 842,950 843,700 (750)
Capital outlay 2,053,750 15,216,240 4,147,232 11,069,008
Total expenditures 3,261,514 16,424,004 5,354,244 11,069,760
EXCESS (DEFICIENCY) OF
REVENUES OVER EXPENDITURES 3,440,486 (9,722,004) 1,777,161 11,499,165
OTHER FINANCING SOURCES (USES)
Transfers in 553,201 553,201 553,201 -
Transfers out (2,487,185) (2,487,185) (2,493,762) (6,577)
Total other financing sources (uses ) (1,933,984) (1,933,984) (1,940,561) (6,577)
EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES AND OTHER FINANCING
SOURCES (USES) - BUDGETARY BASIS 1,506,502 (11,655,988 ) (163,400) 11,492,588
Fund balance, beginning of period 9,788,621 18,241,681 17,696,565 (545,116)
FUND BALANCE - BUDGETARY BASIS,
end of period 11,295,123$ 6,585,693$ 17,533,165 10,947,472$
ADJUSTMENTS TO GAAP
Reverse bond interest 2,100
Net changes in unrealized gains/(losses) on investments (818)
Reduce restricted fund balance 560,000
Reserve for encumbrances 1,736,189
Reverse voided purchase orders 445,340
FUND BALANCE - GAAP BASIS, end of period 20,275,976$
Page 39 of 61
Meeting Date April 17, 2019 Item No. _________
GEORGETOWN TRANSPORTATION ENHANCEMENT CORPORATION
AGENDA ITEM COVER SHEET
SUBJECT:
Presentation of Georgetown Transportation Enhancement Corporation monthly financial
reports for March 2019 and discussion regarding the Fiscal Year 2018 external audit and
Comprehensive Annual Financial Report for the City and GTEC.
Leigh Wallace, Finance Director, COG, Finance Manager, GTEC.
ITEM SUMMARY:
I. The Bylaws of GTEC (Article V, Section 6.02) require the Finance Manager to
report the financial activity of the Corporation to the Board.
• Financial reports
• Sales Tax revenues
• Any other relevant financial information
Sales tax is received two months in arrears; therefore the revenues reflect only
the amount received, not actually earned, as of the report date. A report on
payments made to vendors for the month of March is also included.
II. The Fiscal Year 2018 external audit was completed by Weaver & Tidwell.
GTEC is considered a “Blended Component Unit” of the City and is included in
the audit. Staff will discuss the results of the audit and present the financial
statements for GTEC.
ATTACHMENTS:
Monthly Financial Report
Sales Tax History
Disbursement Report
Independent Auditor’s Report
Audited Year-End Financials
Balance Sheet-Governmental Funds
Statement of Revenues, Expenditures and Changes in Fund Balance-
Governmental Funds
Schedule of Revenues and Expenditures (Budget Basis)
SUBMITTED BY:
Leigh Wallace
Finance Director, COG
Finance Manager, GTEC Page 40 of 61
APPROVED BUDGET CURRENT PERIOD
YEAR TO DATE
(W/ENCUMB) YEAR‐END PROJECTION
BEGINNING FUND BALANCE 18,078,282 18,078,282
Operating Revenue
Sales Tax 7,073,100 495,298 2,383,731 7,073,100
Interest 190,000 25,246 210,365 210,365
Operating Revenue Total 7,263,100 520,543 2,594,096 7,283,465
Operating Expenditure
Administrative Support 391,697 32,575 195,570 391,697
Operating Expenditure Total 391,697 32,575 195,570 391,697
TOTAL NET OPERATIONS 6,871,403 487,969 2,398,526 6,891,768
Non‐Operating Revenue
Debt Proceeds 7,200,000 ‐ ‐ 7,200,000
Non‐Operating Revenue Total 7,200,000 ‐ ‐ 7,200,000
Non‐Operating Expenditure
Pecan Center Dr to Airport Rd (FY15) 2,445,036 2,000 (334) 2,445,036
Arterial SE1:Inner Loop/SH130 7,200,000 ‐ ‐ 7,200,000
Rivery TIA Improvements 359,496 5,885 (11,986) 359,496
FM 971 / Fontana 63,102 10,966 ‐ 63,102
Rivery‐Extension Williams Dr to NW Blvd (FY16) 730,635 6,800 460,784 730,635
IH 35 / HWY29 Intersection 606,653 ‐ 160,375 606,653
SW Bypass 2243 to IH35 128,144 ‐ ‐ 128,144
FM1460 Widening 500,783 ‐ 60 500,783
Wolf Ranch Pkwy Extension 283,350 ‐ ‐ 283,350
Mays St 4,500,000 ‐ 4 4,500,000
Available for Projects TBD 1,768,275 ‐ ‐ 1,768,275
SE Inner Loop Widening (Rock Ride ROW) 900,000 ‐ 948,251 948,251
Debt Service 3,438,747 ‐ 521,942 3,438,747
Non‐Operating Expenditure Total 22,924,221 25,651 2,079,097 22,972,472
TOTAL NET NON‐OPERATIONS (15,724,221) (25,651) (2,079,097) (15,772,472)
EXCESS (DEFICIENCY) OF TOTAL REVENUE OVER TOTAL
REQUIREMENTS (8,852,818) 462,318 319,429 (8,880,704)
ENDING FUND BALANCE 9,225,464 9,197,578
Column1 Column2 Column3 Column4 Column5
RESERVES
Contingency 1,768,275 1,768,275
Reserves Total 1,768,275 1,768,275
AVAILABLE FUND BALANCE 7,457,189 7,429,303
Georgetown Transportation Enhancement Corporation Fund
Year‐End Projection to Approved: Mar FY2019
Page 41 of 61
Variance % Var.
Month [a] 2014-15 2015-16 2016-17 2017-18 2018-19 To FY 18 To FY 18
Oct 392,374 424,201 458,993 497,912 636,131 138,219 27.76%
Nov 411,566 451,065 500,856 508,257 540,315 32,058 6.31%
Dec 575,095 592,798 642,167 651,758 684,264 32,506 4.99%
Jan 350,778 386,252 440,023 461,162 507,941 46,779 10.14%
Feb 356,428 432,468 422,226 535,188
Mar 495,804 533,967 549,206 632,448
Apr 410,683 435,906 469,044 540,144
May 382,794 481,672 500,753 595,044
Jun 522,356 571,069 605,936 629,252
Jul 435,977 478,136 619,557 574,462
Aug 411,552 530,326 491,386 568,616
Sep 500,805 541,513 575,588 619,457
Total 5,246,212$ 5,859,373$ 6,275,735$ 6,813,700$ 2,368,651$ 249,562$
YTD 1,729,813$ 1,854,316$ 2,042,039$ 2,119,089$ 2,368,651$ 249,562$ 11.78%[b]
Notes:
[a] Sales tax revenue from the State Comptroller is received two months in arrears.
[b] YTD compared thru current month.
Georgetown Transportation Enhancement Corporation
$0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
$700,000.00
$800,000.00
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
Re
v
e
n
u
e
s
Sales Tax 3 Year Trend
2016‐17
2017‐18
2018‐19
Page 42 of 61
Check Report Summary
For the Month Ending
March 31, 2019
Kasberg, Patrick & Associates, LLP 8,800.00
Williams Drive Gateway
Rivery Extension 6,800.00
Pecan Center Drive / Airport Road 2,000.00
Klotz Associates, Inc 10,965.74
FM 971 / Fontana (NW Bridge)10,965.74
M & S Engineering 5,885.00
Rivery TIA Improvements 5,885.00
Terracon Consultants, Inc.659.00
Rivery TIA Improvements 659.00
Williamson County Clerk 450,000.00
Rivery Ext 450,000.00
476,309.74 476,309.74
Page 43 of 61
Austin |Conroe |Dallas |Fort Worth |HoustonLos Angeles |Midland |New York City |San Antonio
Weaver and Tidwell, L.L.P.
1601 South MoPac Expressway, Suite D250 |Austin, Texas 78746
Main: 512.609.1900 |Fax: 512.609.1911
CPAs AND ADVISORS | WEAVER.COM3
Independent Auditor’s Report
To the Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the
business-type activities, the discretely presented component unit, each major fund, and the aggregate
remaining fund information of the City of Georgetown, Texas (the City), as of and for the year ended
September 30, 2018, and the related notes to the financial statements, which collectively comprise the
City’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted
our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued
by the Comptroller General of the United States. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluating the overall presentation
of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinions.
Page 44 of 61
The Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
4
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, the discretely
presented component unit, each major fund, and the aggregate remaining fund information of the
City, as of September 30, 2018, and the respective changes in financial position and, where applicable,
cash flows thereof, and the respective budgetary comparison for the general fund for the year then
ended in accordance with accounting principles generally accepted in the United States of America.
Emphasis of Matter
As discussed in Note 1 to the financial statements, the City adopted the provisions of Government
Accounting Standards Board Statement No. 75, Accounting and Reporting for Postemployment Benefits
Other than Pensions, during the year ended September 30, 2018. Our opinions are not modified with
respect to this matter.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis, Texas Municipal Retirement System pension schedules, Other
Post-employment Benefits schedules, and Modified Approach for Street Infrastructure Capital Assets as
listed in the table of contents be presented to supplement the basic financial statements. Such
information, although not a part of the basic financial statements, is required by the Governmental
Accounting Standards Board who considers it to be an essential part of financial reporting for placing
the basic financial statements in an appropriate operational, economic, or historical context. We have
applied certain limited procedures to the required supplementary information in accordance with
auditing standards generallys accepted in the United States of America, which consisted of inquiries of
management about the methods of preparing the information and comparing the information for
consistency with management’s responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an
opinion or provide any assurance on the information because the limited procedures do not provide us
with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City’s basic financial statements. The introductory section, combining and
individual major and nonmajor fund financial statements and schedules and statistical section are
presented for purposes of additional analysis and are not a required part of the basic financial
statements. The schedule of expenditures of federal awards is presented for the purposes of additional
analysis as required by the audit requirements of Title 2 U.S. Code of Federal Regulations (CFR) Part 200,
Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
(Uniform Guidance), and is also not a required part of the basic financial statements.
Page 45 of 61
The Honorable Mayor and
Members of the City Council
City of Georgetown, Texas
5
The combining and individual major and nonmajor fund financial statements and schedules and the
schedule of the expenditures of federal awards are the responsibility of management and were derived
from and relate directly to the underlying accounting and other records used to prepare the basic
financial statements. Such information has been subjected to the auditing procedures applied in the
audit of the basic financial statements and certain additional procedures, including comparing and
reconciling such information directly to the underlying accounting and other records used to prepare
the basic financial statements or to the basic financial statements themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of America.
In our opinion, the combining and individual major and nonmajor fund financial statements and
schedules and the schedule of expenditures of federal awards are fairly stated, in all material respects,
in relation to the basic financial statements as a whole.
The introductory and statistical sections listed in the table of contents have not been subjected to the
auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not
express an opinion or provide any assurance on them.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
March 15, 2019 on our consideration of the City’s internal control over financial reporting and on our
tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and
other matters. The purpose of that report is to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on
internal control over financial reporting or on compliance.That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the City’s internal control
over financial reporting and compliance.
WEAVER AND TIDWELL, L.L.P.
Austin, Texas
March, 15, 2019
Page 46 of 61
City of Georgetown, Texas
Balance Sheet – Governmental Funds
September 30, 2018
The Notes to the Financial Statements are an integral part of this statement.
26
Georgetown
Transportation General Nonmajor Total
Enhancement Debt Capital Governmental Governmental
General Corporation Service Projects Funds Funds
ASSETS
Cash and cash equivalents 3,994,952$ 13,371,917$ 2,113,446$ 18,939,065$ 5,451,470$ 43,870,850$
Investments 5,992,430 5,200,191 - 28,408,599 8,177,210 47,778,430
Accounts receivable, net
Property taxes 290,680 - 280,908 - - 571,588
Sales tax 2,590,379 1,151,282 - - 657,451 4,399,112
Grants - 1,189,987 - - 127,607 1,317,594
Note receivable 197,633 - - - - 197,633
Other 1,998,570 - - 444,925 2,988,038 5,431,533
Due from other funds 1,416,151 - - - - 1,416,151
Prepaid items 24,133 - - - - 24,133
Inventories 9,291 - - - - 9,291
TOTAL ASSETS 16,514,219$ 20,913,377$ 2,394,354$ 47,792,589$ 17,401,776$ 105,016,315$
LIABILITIES
Accounts payable and
accrued liabilities 4,003,924$ 637,401$ 8,008$ 2,803,360$ 1,523,724$ 8,976,417$
Due to other funds - - - - 1,416,151 1,416,151
Unearned revenue 272,868 - - 1,636,065 1,812,539 3,721,472
Total liabilities 4,276,792 637,401 8,008 4,439,425 4,752,414 14,114,040
DEFERRED INFLOWS OF RESOURCES
Deferred property taxes 290,680 - 275,925 - - 566,605
Total deferred inflows of
resources 290,680 - 275,925 - - 566,605
FUND BALANCE
Nonspendable 231,057 - - - - 231,057
Restricted - - 2,110,421 29,208,307 5,149,391 36,468,119
Committed 9,902,000 18,632,226 - - 5,987,421 34,521,647
Assigned 682,350 1,643,750 - 14,144,857 1,740,817 18,211,774
Unassigned 1,131,340 - - - (228,267) 903,073
Total fund balance 11,946,747 20,275,976 2,110,421 43,353,164 12,649,362 90,335,670
TOTAL LIABILITIES, DEFERRED
INFLOWS AND FUND BALANCE 16,514,219$ 20,913,377$ 2,394,354$ 47,792,589$ 17,401,776$ 105,016,315$
Page 47 of 61
City of Georgetown, Texas
Statement of Revenues, Expenditures, and
Changes in Fund Balance – Governmental Funds
For the Fiscal Year Ended September 30, 2018
The Notes to the Financial Statements are an integral part of this statement.
28
Georgetown
Transportation General Nonmajor Total
General Enhancement Debt Capital Governmental Governmental
Fund Corporation Service Pro jects Funds Funds
REVENUES
Property taxes 13,344,564$ -$ 13,541,712$ -$ -$ 26,886,276$
Penalties and interest 107,273 - - - - 107,273
Property assessment - - - - 1,643,160 1,643,160
Sales tax 14,827,611 6,813,700 - - 3,395,641 25,036,952
Franchise taxes 5,274,758 - - - - 5,274,758
Other taxes 338,782 - - - 1,325,212 1,663,994
Licenses and permits 2,747,720 - - - - 2,747,720
Char ges for service 13,488,592 - - - 2,637,678 16,126,270
Fines and forfeitures 352,296 - - - 104,983 457,279
Donations and grants 405,853 11,222 - 296,368 6,394,595 7,108,038
Investment income 145,865 305,665 142,856 557,318 171,115 1,322,819
Other revenue 531,222 - - 904,250 1,448,399 2,883,871
Total revenues 51,564,536 7,130,587 13,684,568 1,757,936 17,120,783 91,258,410
EXPENDITURES
Current
Culture / recreation 10,319,911 - - - 2,484,342 12,804,253
Development 2,910,130 - - - 312,732 3,222,862
Fire services 13,526,334 - - - 2,553,145 16,079,479
General government 4,913,556 363,312 - - - 5,276,868
Hi ghways and streets 4,868,555 - - - 7,402,478 12,271,033
Police 15,804,410 - - - 131,227 15,935,637
Environmental services 7,795,346 - - - 116,544 7,911,890
Capital outlay - 3,191,250 - 25,139,499 250,312 28,581,061
Debt service
Principal retirement - 560,000 10,502,889 - - 11,062,889
Interest and fiscal charges - 281,600 5,800,641 642,525 - 6,724,766
Total expenditures 60,138,242 4,396,162 16,303,530 25,782,024 13,250,780 119,870,738
Excess (deficiency) of revenues
over (under ) expenditures (8,573,706) 2,734,425 (2,618,962) (24,024,088) 3,870,003 (28,612,328)
OTHER FINANCING SOURCES (USES)
Transfers in 9,165,637 553,201 3,082,646 1,807,914 1,797,259 16,406,657
Transfers out (1,970,809) (2,493,762) - (2,129,839) (3,299,310) (9,893,720)
Premiums on issuance of bonds - - 1,845,096 1,992,525 - 3,837,621
Issuance of bonds - - - 34,250,000 - 34,250,000
Payment to refunding
escrow agent - - (15,027,285) - - (15,027,285)
Refunding bonds issued - - 12,890,000 - - 12,890,000
Total other financing
sources (uses ) 7,194,828 (1,940,561) 2,790,457 35,920,600 (1,502,051) 42,463,273
Net change in fund balances (1,378,878) 793,864 171,495 11,896,512 2,367,952 13,850,945
FUND BALANCES, beginning of year 13,325,625 19,482,112 1,938,926 31,456,652 10,281,410 76,484,725
FUND BALANCES,end of year 11,946,747$ 20,275,976$ 2,110,421$ 43,353,164$ 12,649,362$ 90,335,670$
Page 48 of 61
City of Georgetown, Texas
Georgetown Transportation Enhancement Corporation (GTEC)
Schedule of Revenues and Expenditures (Budget Basis) –
Budget and Actual (Non-GAAP) – Reconciled to GAAP Basis
Fiscal Year Ended September 30, 2018
118
Original
Budget
Final
Budget
Actual
Budgetary Basis
Variance to
Budget
REVENUES
Sales tax 6,575,000$ 6,575,000$ 6,813,700$ 238,700$
Grants - - 11,222 11,222
Investment earnings 127,000 127,000 306,483 179,483
Total revenues 6,702,000 6,702,000 7,131,405 429,405
EXPENDITURES
Operations 364,814 364,814 363,312 1,502
Principal, interest and fiscal charges 842,950 842,950 843,700 (750)
Capital outlay 2,053,750 15,216,240 4,147,232 11,069,008
Total expenditures 3,261,514 16,424,004 5,354,244 11,069,760
EXCESS (DEFICIENCY) OF
REVENUES OVER EXPENDITURES 3,440,486 (9,722,004) 1,777,161 11,499,165
OTHER FINANCING SOURCES (USES)
Transfers in 553,201 553,201 553,201 -
Transfers out (2,487,185) (2,487,185) (2,493,762) (6,577)
Total other financing sources (uses ) (1,933,984) (1,933,984) (1,940,561) (6,577)
EXCESS (DEFICIENCY) OF REVENUES OVER
EXPENDITURES AND OTHER FINANCING
SOURCES (USES) - BUDGETARY BASIS 1,506,502 (11,655,988 ) (163,400) 11,492,588
Fund balance, beginning of period 9,788,621 18,241,681 17,696,565 (545,116)
FUND BALANCE - BUDGETARY BASIS,
end of period 11,295,123$ 6,585,693$ 17,533,165 10,947,472$
ADJUSTMENTS TO GAAP
Reverse bond interest 2,100
Net changes in unrealized gains/(losses) on investments (818)
Reduce restricted fund balance 560,000
Reserve for encumbrances 1,736,189
Reverse voided purchase orders 445,340
FUND BALANCE - GAAP BASIS, end of period 20,275,976$
Page 49 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Nominations and election of P resident of the G T EC Board c onsistent with S ec tion 3.02 of the G T EC
Bylaws. – David Morgan – G eneral Manager - G T EC
IT E M S UMMARY:
P er the Bylaws of the G eorgetown Transportation Enhanc ement C o rp o ration Board – “S ec tion 3.02 –
O ffic ers. T he offic ers of the corporatio n s hall be a president, vice pres ident and s ecretary. T he b o ard , at
each annual meeting, s hall elect thes e offic ers . T he b o ard may ap p o int such o ther offic ers as it deems
nec es s ary, who s hall have the authority, and shall p erfo rm such d uties as from time to time may be
pres cribed by the board.”
F IN AN C IAL IMPAC T:
n/a
S UB MIT T E D B Y:
David Morgan - G eneral Manager, G T EC Board
Page 50 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Nominations and election of Vice-P resident of the G T EC Board c onsistent with S ec tion 3.02 of the
G T EC Bylaws .--David Morgan-G eneral Manager, G T EC Board
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
David Morgan - G eneral Manager, G T EC Board
Page 51 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Nominations and election of S ec retary of the G T EC Board cons is tent with S ection 3.02 of the G T EC
Bylaws.--David Morgan-G eneral Manager, G T EC Board
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
David Morgan - G eneral Manager, G T EC Board
Page 52 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
R eview and possible action related to the Day and Time of G T EC Board Meetings . – David Morgan -
G eneral Manager, G T EC Board
IT E M S UMMARY:
P er the G T EC Bylaws Section 2.03 Time & Date of Regular Meeting. T he board shall meet on a
regular basis, at a s pecified time, day and loc ation as approved annually by the board. All meetings shall be
called and held in acc ordanc e with the Texas O pen Meetings Act, C hapter 551, G overnment C ode, as
amended. T he pres ident of the board may cancel the meeting if there is no busines s to be conduc ted.
Currently, the GT E C Board meets on the third Wednesday of each month at 3:30 P M.
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
David Morgan - G eneral Manager, G T EC Board
AT TAC H ME N T S:
Description Type
GTEC Dates 2019 Backup Material
Page 53 of 61
GEORGETOWN TRANSPORTATION ENHANCEMENT
CORPORATION (GTEC)
Meeting Schedule
March 2019 – February 2020
All Regular Meetings will be held on the third Wednesday of every month at 3:30 p.m. at the
Georgetown Municipal Complex, located at 300-1 Industrial Avenue.
Please contact Emily Koontz at 512-930-6556 if you have any questions regarding meeting dates
or times.
MARCH 20, 2019
APRIL 17, 2019
MAY 15, 2019
JUNE 19, 2019
JULY 17, 2019
AUGUST 21, 2019
SEPTEMBER 18, 2019
OCTOBER 16, 2019
NOVEMBER 20, 2019
DECEMBER 18, 2019
JANUARY 15, 2020
FEBRUARY 19, 2020
Page 54 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
C onsideration and pos s ible approval of the minutes from the F ebruary 20, 2019 G T EC Board Meeting. --
David Morgan - G eneral Manager, G T EC Board
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
David Morgan - G eneral Manager, G T EC Board
AT TAC H ME N T S:
Description Type
GTEC Minutes 02.20.19 Backup Material
Page 55 of 61
Minutes of the Meeting of
Georgetown Transportation Enhancement Corporation
and the Governing Body of the
City of Georgetown, Texas
Wednesday, February 20, 2019
The Georgetown Transportation Enhancement Corporation of the City of Georgetown, Texas,
met on Wednesday, February 20, 2019.
Board Members Present: Jay Warren – President, John Hesser – Vice-President, Colin
McGahey – Secretary, Al Hajka
Board Members Absent: Joe Pondrom, Bob Whetsell, Rachael Jonrowe
Staff Present: David Morgan, Laurie Brewer, Jim Briggs, Wesley Wright, Michaela Dollar,
Octavio Garza, Ray Miller, Nathan Parras, Emily Koontz
Others Present: None
Minutes
Regular Session:
(This Regular Session may, at any time, be recessed to convene an Executive Session for any
purpose authorized by the Open Meetings Act, Texas Government Code 551.)
A. Call to Order: Meeting was called to order at 3:30 PM by Warren
B. Introduction of Visitors: No visitors
C. Industry/CAMPO/TxDOT Updates: Miller gave updates. Presentation is included in the
packet.
D. June 2018 GTEC Updates -- Wesley Wright, P.E., Systems Engineering Director/Michael
Hallmark, CIP Manager - Wright gave updates. All updates included in the packet.
E. Presentation of Georgetown Transportation Enhancement Corporation preliminary
monthly financial reports for October, November and December 2018. Leigh Wallace,
Finance Director, COG, Finance Manager, GTEC. Parras gave updates. Reports included
in the packet. Warren asked why October was such a huge month and Parras replied
that it partly the data center and partly the technology center.
Legislative Regular Agenda:
Page 56 of 61
F. Consideration and possible approval of the minutes from the GTEC Regular Board
Meeting held January 16, 2019. – David Morgan – General Manager, GTEC Board.
Motion by Hesser, second by McGahey to approve the minutes as presented –
APPROVED 4-0-3 (Pondrom, Whetsell, Jonrowe - absent)
G. EXECTUIVE SESSION
In compliance with the Open Meetings Act, Chapter 551, Government Code, Vernon’s
Texas Codes, Annotated, the item listed below will be discussed in closed session and is
subject to action in the regular session.
Sec. 551.087 Deliberations Regarding Economic Development Negotiations
Project Access and Project Big C - Michaela Dollar, Economic Development Director
H. Action from Executive Session – Project Access and Project Big C
Motion by Hesser, second by Hajka to approve incentives for Project Access as
discussed in executive session. APPROVED 4-0-3 (Pondrom, Whetsell, Jonrowe -
absent)
Motion by Hesser, second by McGahey to approve incentives for Project Big C as
discussed in executive session. APPROVED 4-0-3 (Pondrom, Whetsell, Jonrowe -
absent)
ADJOURNMENT:
MOTION by Hesser, second by McGahey to adjourn the meeting. APPROVED 4-0-3
(Pondrom, Whetsell, Jonrowe - absent)
Meeting adjourned at 4:12 PM.
Adjournment
Approved: Attest:
_______________________ ________________________
Jay Warren- President Colin McGahey – Secretary
_________________________
Emily Koontz – Board Liaison
Page 57 of 61
City of Georgetown, Texas
Transportation Enhancement Corp
April 17, 2019
S UB J E C T:
Dis cus s ion and possible ac tio n to recommend to C o uncil a res o lutio n o f the G eorgetown
Transportation Enhanc ement C orporatio n autho rizing the b ylaws of the c o rp o ration, c larifying the roles
of the G eneral Manager and F inanc e Manager and authorizing tho s e individ uals to d elegate d uties and
res ponsibilities .
Leigh Wallace, F inanc e Direc tor, C O G , F inance Manager, G T EC .
IT E M S UMMARY:
T he purpos e of this item is to amend the bylaws of G T EC s o that the G eneral Manager (C ity Manager)
and F inance Manager (F inance Director) may apply financ ial proc edures and internal controls cons is tent
with other operations of the C ity. T hese controls continue to follow indus try standards, state law and are
reviewed by the C ity’s external auditor.
T he c urrent language of the bylaws res tric ts the G eneral Manager and F inance Manager from delegating
duties . T his means both pos itions are manually receipting invoic es for G T EC ’s major capital projec ts
and right of way acquis ition before payment is authorized, in addition to projec t managers , Director, and
As s is tant C ity Manager. In future, the approvals will be c onsistent with the C ity’s polic y and procedures
on approving invoices. Engineering Department staff, Director and As s is tant C ity Manager will rec eipt
for the invoices bas ed on amount. T hes e c hanges to the bylaws will allow for streamlined processing of
payments now, as well as in the new financ ial software currently being implemented by the C ity.
C ity of G eorgetown Invoic e Approval Limits:
Amendments to the bylaws are subject to C ity C ouncil approval.
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
Leigh Wallace, F inanc e Direc tor, C O G , F inance Manager, G T EC .
AT TAC H ME N T S:
Description Type
Resolution_Bylaws_GTEC Resolution Letter
Redline GTEC Bylaws Backup Material
Page 58 of 61
{00010307 / v2 / CMCNABB / BOARDS / RES / 12/4/2018}
Georgetown Transportation Enhancement Corporation (GTEC) Page 1
Resolution No. __________
Approved: _____________, 2019
RESOLUTION NO. _____________
A RESOLUTION OF THE GEORGETOWN TRANSPORTATION
ENHANCEMENT CORPORATION (GTEC) OF THE CITY OF
GEORGETOWN, TEXAS AUTHORIZING THE BYLAWS OF THE
CORPORATION CLARIFYING THE DUTIES AND RESPONSIBILITIES
OF THE GENERAL MANAGER AND THE FINANCE MANAGER AND
AUTHORIZE THOSE INDIVIDUALS TO DELEGATE SUCH DUTIES
AND RESPONSIBILITIES TO THOSE RESPONSIBLE FOR THEM.
BE IT RESOLVED:
Sections 6.01 and 6.02 of the Bylaws are amended to read as follows:
Section 6.01 GENERAL MANAGER
The City Manager of the City of Georgetown, Texas, shall be the General
Manager of the Corporation and be in charge of the properties and affairs of the
Corporation, shall administer all work orders, requisitions for payment, purchase
orders, contract administration/oversight, and other instruments or activities as
prescribed by the Board in the name of the Corporation.
The General Manager shall employ such full or part-time employees as are
needed to carry out the programs of the Board. These employees shall be
employees of the City or another city-authorized entity focused on economic
development, and they shall perform those duties as are assigned to them. These
employees shall be compensated as prescribed in Article III, Section 3.08 of these
Bylaws. The General Manager shall have the authority, and subject to provisions
of the City Charter and policies and procedures of the City, to hire, fire, direct,
and control the work, as functionally appropriate, of such employees, as well as to
delegate such of the General Manager’s responsibility as the General Manager
deems appropriate.
Section 6.02 FINANCE MANAGER
The Finance Manager shall be the City’s Director of Finance & Administration.
The Finance Manager shall have the responsibility to see to the handling, custody,
and security of all funds and securities of the Corporation in compliance with City
of Georgetown’s financial policies. When necessary or proper, the Finance
Manager, or designee, shall endorse and sign, on behalf of the Corporation, for
collection or issuance, checks, notes and other obligations drawn upon such bank
Page 59 of 61
{00010307 / v2 / CMCNABB / BOARDS / RES / 12/4/2018}
Georgetown Transportation Enhancement Corporation (GTEC) Page 2
Resolution No. __________
Approved: _____________, 2019
or banks or depositories as shall be designated by the City Council consistent with
these Bylaws. The Finance Manager shall see to the entry in the books of the
Corporation of full and accurate accounts of all monies received and paid out on
account of the Corporation. The Finance Manager shall, at the expense of the
Corporation, give such bond for the faithful discharge of the duties in such form
and amount as the City Council shall require, by resolution. The Finance
Manager shall also coordinate an annual audit of the Corporation’s Financial
Statements by an independent outside audit firm approved by the City Council.
With approval of the General Manager, the Finance Manager may delegate such
of the Finance Manager’s responsibility as the Finance Manager deems
appropriate.
The Finance Manager shall submit a report to the Board each month, in sufficient
detail, of all checks or drafts issued on behalf of the Corporation for the previous
month. The Finance Manager shall provide a quarterly financial report to the City
Council concerning activities of the Corporation in a format consistent with other
financial reports of the City.
Except as amended herein, the Bylaws shall remain unchanged.
This Resolution shall become effective on the ____ day of _______________, 2019.
PASSED AND APPROVED on the _____ day of _________________, 2019.
ATTEST: CITY OF GEORGETOWN, TEXAS
______________________________ By: _____________________________
Robyn Densmore, City Secretary Dale Ross, Mayor
APPROVED AS TO FORM:
______________________________
Charlie McNabb, City Attorney
Page 60 of 61
GTEC Redline:
Section 6.01 GENERAL MANAGER
The City Manager of the City of Georgetown, Texas, shall be the General Manager of the
Corporation and be in general charge of the properties and affairs of the Corporation, shall
administer all work orders, requisitions for payment, purchase orders, contract
administration/oversight, and other instruments or activities as prescribed by the board Board in
the name of the Corporation.
The General Manager shall employ such full or part-time employees as are needed to carry out the
programs of the boardBoard. These employees shall be employees of the City and or another city-
authorized entity focused on economic development, and they shall perform those duties as are
assigned to them. These employees shall be compensated as prescribed in Article III, Section 3.09
3.08 of these bylawsBylaws. The General Manager shall have the authority, and subject to
provisions of the City Charter and policies- and procedures of the City, to hire, fire, direct, and
control the work, as functionally appropriate, of such employees, as well as to delegate such of the
General Manager’s responsibility as the General Manager deems appropriate.
Section 6.02 FINANCE MANAGER
The Finance Manager shall be the City’s Director of Finance & Administration. The Finance
Manager shall have the responsibility to see to the handling, custody, and security of all funds and
securities of the Corporation in compliance with City of Georgetown’s financial policies. When
necessary or proper, the Finance Manager , or designee, shall endorse and sign, on behalf of the
Corporation, for collection or issuance, checks, notes and other obligations drawn upon such bank
or banks or depositories as shall be designated by the City Council consistent with these
bylawsBylaws. The Finance Manager shall see to the entry in the books of the Corporation of full
and accurate accounts of all monies received and paid out on account of the Corporation. The
Finance Manager shall, at the expense of the Corporation, give such bond for the faithful discharge
of the duties in such form and amount as the City Council shall require, by resolution. The Finance
Manager shall be an employee of the Cityalso coordinate an annual audit of the Corporation’s
Financial Statements by an independent outside audit firm approved by the City Council. With
approval of the General Manager, the Finance Manager may delegate such of the Finance
Manager’s responsibility as the Finance Manager deems appropriate.
The Finance Manager shall periodically submit a report to the boardBoard each month, in
sufficient detail, of all checks or drafts issued on behalf of the Corporation for the previous month.
The Finance Manager shall provide a quarterly financial report to the City Council concerning
activities of the Corporation in a format consistent with other financial reports of the City.
Page 61 of 61