HomeMy WebLinkAboutAgenda_GEDCO_08.16.2021Notice of Meeting for the
Georgetown E conomic Dev elopment Corporation
of the City of Georgetown
August 16, 2021 at 4:00 P M
at Georgetown City Hall Community Room, 808 Martin L uther K ing Jr. St.
T he C ity o f G eorgetown is c o mmitted to c ompliance with the Americans with Dis ab ilities Ac t (ADA). If yo u
req uire as s is tanc e in participating at a p ublic meeting d ue to a disability, as d efined und er the ADA, reasonable
as s is tance, ad ap tatio ns , or acc o mmo d ations will b e provid ed up o n req uest. P leas e contac t the C ity S ecretary's
O ffic e, at leas t three (3) d ays p rio r to the s cheduled meeting date, at (512) 930-3652 or C ity Hall at 808 Martin
Luther King Jr. S treet, G eo rgeto wn, T X 78626 for ad d itional info rmation; T T Y us ers route thro ugh R elay
Texas at 711.
The Ge or ge town E c onomic D e ve lopme nt C or por ati on B oard is now me eting
in -per son with a quorum pre se nt and publ ic is we lc ome to atte nd. If spe cial
ac commodati ons are ne eded due to C O V I D -19 and atte nding vi rtually is
nee de d, pl e ase r eac h out to the S taff L iai son, S har on P ar ker at 512-930-6534
for assistanc e.
Regular Session
(T his R egular S es s ion may, at any time, be rec es s ed to c o nvene an Exec utive S es s ion for any purp o s e
authorized b y the O pen Meetings Ac t, Texas G o vernment C ode 551.)
A C ons id eratio n and ap p ro val o f the July 19, 2021 G E DC O minutes - S haron P arker, Bo ard Liaison.
B C ons id eratio n o f the p reliminary financ ial rep o rt fo r period ending July 31, 2021 - Nathan P arras ,
Assistant F inance Directo r, C ity o f G eorgetown
C Disc ussio n regarding the S taff R eport - David Mo rgan, G eorgetown C ity Manager
D Ac tion out of Exec utive S es s io n
E xecutiv e Session
In c o mp lianc e with the O p en Meetings Act, C hap ter 551, G o vernment C od e, Vernon's Texas C o d es ,
Anno tated , the items lis ted b elo w will b e disc us s ed in c lo s ed session and are s ub ject to ac tion in the regular
s es s io n.
E Section 551.087. D E LIB E R AT IO N R E GAR D IN G E C ON O MIC D E VE LO P ME N T
N E G O T IAT IO NS .
Deliberation regard ing c o mmercial o r financ ial informatio n that the c o rporatio n has received from a
bus iness pros pec t that the G eo rgeto wn Ec ono mic Development C o rporatio n s eeks to have loc ate, stay,
or expand in o r near the territo ry o f the C ity o f G eo rgeto wn and with whic h the C o rp o ration is
c o nducting ec ono mic d evelopment negotiations ; and/o r deliberatio n regard ing the o ffer of a financ ial o r
other inc entive to a b usines s prospec t that the C o rp o ration seeks to have loc ate, s tay, o r exp and in or near
the territory of the C ity o f G eo rgeto wn.
P ro jec t F lex P ower
Page 1 of 41
Adjournment
Ce rtificate of Posting
I, R obyn Dens mo re, C ity S ec retary for the C ity of G eorgetown, Texas, do hereb y certify that this Notice of
Meeting was p o s ted at C ity Hall, 808 Martin Luther King Jr. S treet, G eorgeto wn, T X 78626, a p lace readily
acc es s ib le to the general p ublic as req uired by law, on the _____ day of _________________, 2021, at
__________, and remained so p o s ted fo r at leas t 72 c o ntinuo us hours prec eding the sc heduled time of s aid
meeting.
__________________________________
R o b yn Dens more, C ity S ecretary
Page 2 of 41
City of Georgetown, Texas
Georgetown Economic Development Corporation
August 16, 2021
S UB J E C T:
C o nsideration and approval of the July 19, 2021 G EDC O minutes - S haro n P arker, Board Liais o n.
IT E M S UMMARY:
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
S haron P arker
AT TAC H ME N T S:
D escription Type
Minutes Backup Material
Page 3 of 41
GEDCO Minutes
July 19, 2021
Page 1 of 2
Minutes of the Meeting of the
Georgetown Economic Development Corporation
City of Georgetown, Texas
July 19, 2021
The Georgetown Economic Development Corporation of the City of Georgetown, TX, met virtually on Monday March
15, 2021.
Members
Present: Barrie Laing, Hugh Brown, Robert Hilton, Ron Garland (Virtual), Steve Fought, Shawn Hood
Members
Absent: Kevin Cummins
Staff
Present:
David Morgan, City Manager; Michaela Dollar, Director of Economic Development; Nathan Paras,
Assistant Finance Director; Conchita Gusman, Business Retention Manager, Sharon Parker, Board
Liaison.
Guest
Present:
MINUTES
Meeting called to Order at 4:02 pm
A. Consideration and approval of the May 17, 2021 GEDCO Minutes— Sharon Parker, Board Liaison
Motion to approve by Barry Laing , 2nd by Robert Hilton . Approved 5-0 Kevin Cummins
Absent .
B. Consideration of the September 1, 2020 Financial report – Nathan Parras, Assistant Finance Director.
Correction the Financial report is for June 2021. Nathan presented the June 2021 financial report. No action needed.
C. Sales Tax Presentation – Nathan Parras, Assistant Finance Director.
Nathan presented the Sales Tax presentation, Nathan showed the ways sales tax is tracked and options for
obtaining information. No action needed.
D. Discussion and possible action to recommend the FY2022 proposed GEDCO budget and administrative
services contract – Nahtan Parras, Assistant Finance Director.
Nathan presented the FY2022 proposed budget and administrative services contract.
Motion to recommend to Council for approval of the FY2022 proposed budget and the administrative services
contract as presented by Barry Laing , 2nd by Robert Hilton . Approved 5-0 Kevin Cummins
Absent .
E. Discussion regarding the Staff Report -David Morgan, City Manager
• Performance Agreement Report
• Activity Report
• Other Staff Items
Page 4 of 41
GEDCO Minutes
July 19, 2021
Page 2 of 2
Michaela reviewed the Performance Agreement report and the Activity Report. No action needed.
F. Action out of Executive Session.
No Executive session, no action needed.
Motion to adjourn by Ron Howard , 2nd by Hugh Brown .
Meeting adjourned at 5:06 pm
Hugh Brown, Secretary Kevin Cummins, President
Page 5 of 41
City of Georgetown, Texas
Georgetown Economic Development Corporation
August 16, 2021
S UB J E C T:
C o nsideration of the preliminary financial report for p erio d end ing July 31, 2021 - Nathan P arras, As s is tant
F inance Direc tor, C ity of G eorgetown
IT E M S UMMARY:
T he c o rp o rate bylaws req uire the F inanc e Manager to p res ent the mo nthly financ ial rep o rts to the Bo ard.
Includ ed in thes e reports will be:
F inancial reports
S ales Tax revenues
Monthly exp enditures
Any other relevant financ ial info rmatio n
S ales tax revenue is two months in arrears; therefo re the revenues reflect only the amo unt received , not
actually earned, as o f the rep o rt d ate.
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
S haron P arker
AT TAC H ME N T S:
D escription Type
GEDCO Financial Report Backup Material
GEDCO Pres entation Pres entation
GEDCO Summary Backup Material
Page 6 of 41
COG ‐ GEDCO Financial Report
Period: Jul‐21
Budget
FY2021
YTD Actuals
w/Encumbrances Variance
% of YTD Actuals to
Budget
Beginning Fund Balance 8,845,777 8,845,777 ‐ 100.00%
Operating Revenue
40002:Sales Taxes 2,063,750 1,688,518 (375,232) 81.82%
42001:Interest Income 19,000 23,204 4,204 122.13%
Operating Revenue Total 2,082,750 1,711,722 (371,028) 82.19%
Operating Expense
Operations 593,783 291,370 302,413 49.07%
Transfers 1,200,169 1,040,084 160,085 86.66%
Operating Expense Total 1,793,952 1,331,455 462,497 74.22%
Total Net Operations 288,798 380,267 (833,525) 131.67%
Non‐Operating Revenue
Non‐Operating Expense
Operations 8,256,391 396,500 7,859,891 4.80%
Debt Service 90,572 ‐ 90,572 0.00%
Non‐Operating Expense Total 8,346,963 396,500 7,950,463 4.75%
Net Non‐Operations Total (8,346,963) (396,500) 7,950,463 4.75%
Excess (Deficiency) of Total Revenue over Total Requirements (8,058,165) (16,233) (8,074,398) 100.20%
Ending Fund Balance 787,612 8,829,544 8,041,932 1121.05%
Reserves
Contingency Reserve 505,468 505,468 ‐ 100.00%
Debt Service Reserve 202,769 202,769 ‐ 100.00%
Reserves Total 708,237 708,237 ‐ 100.00%
Available Fund Balance 79,375 8,121,307 8,041,932 10231.57%
YTD Actuals Budget Vs. Actuals
Page 7 of 41
GEDCO
Financial Summary: July 21Page 8 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Revenue
•FY2021 Revenue Budget •Revenue Budget Sources
•The FY2021 revenue budget for
the GEDCO is $2.1 million
•99% of budgeted revenue is sales
tax, $2.1 million
•Interest Income accounts for
$19,000
99.09%
0.91%
40002:Sales Taxes
42001:Interest Income
Page 9 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Revenue
COG - GEDCO Financial Report
Period: Jul-21
Budget
FY2021 Jul-20 Jul-21 Variance % Variance
Variance from
Budget % of Budget
Operating Revenue
40002:Sales Taxes 2,063,750 1,343,617 1,688,518 344,901 25.67%(375,232) 81.82%
42001:Interest Income 19,000 86,386 23,204 (63,182) -73.14%4,204 122.13%
Operating Revenue Total 2,082,750 1,430,003 1,711,722 281,719 19.70%(371,028) 82.19%
YTD Comparison YTD Budget Comparison
Page 10 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Revenue
•Sales Tax
•Year -to-date sales tax revenue
totals $1,688,518, 81.82% of
budget
•FY2021 year-to-date collections
are 25.67% more than FY2020
year-to-date collections
•There is a two-month lag on sales
tax collections.
25.67% 1,688,518
SALES TAX REVENUE - FY2020 Versus FY2021
K
250K
500K
750K
1.0M
1.3M
1.5M
1.8M
01
)
O
c
t
02
)
N
o
v
03
)
D
e
c
04
)
J
a
n
05
)
F
e
b
06
)
M
a
r
07
)
A
p
r
08
)
M
a
y
09
)
J
u
n
10
)
J
u
l
FY2020 FY2021
Page 11 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Expense
•FY2021 Expense Budget •Expense Budget Sources
•The FY2021 expense budget for
the GEDCO is $10.1 million
•81% of budgeted expenses are for
Economic Development
Agreements
•Administrative expense budget
totals $283,783
•Debt service payment for FY2021
accounts for $90,752
2.80%1.77%
1.28%
81.42%
0.72%
0.17%
11.83%
51001:Administrative Expense
51003:Marketing & Promotional
51004:Contractual Services
53011:Economic Development
Agreements
55001:Principal Reduction
55002:Interest Expense
80001:Transfers Out
Page 12 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Revenue
COG - GEDCO Financial Report
Period: Jul-21
Budget
FY2021
YTD Actuals
w/Encumbrances:
Jul-20
YTD Actuals
w/Encumbrances:
Jul-21 Variance % Variance
Variance from
Budget % of Budget
Operating Expense
51001:Administrative Expense 283,783 203,976 189,189 14,787 -7.25%94,594 66.67%
51003:Marketing & Promotional 180,000 75,904 88,488 (12,584) 16.58%91,512 49.16%
51004:Contractual Services 130,000 6,615 12,500 (5,885) 88.96%117,500 9.62%
51006:Subscriptions - 10,972 - 10,972 -100.00%- 0.00%
51010:Legal Services - 2,493 - 2,493 -100.00%- 0.00%
53016:Travel Expense - 92 1,194 (1,102) 1204.51%(1,194) 0.00%
80001:Transfers Out 1,200,169 41,334 1,040,084 (998,750) 2416.27%160,085 86.66%
Operating Expense Total 1,793,952 341,386 1,331,455 (993,963) 290.01%462,497 74.22%
Non-Operating Expense
53009:Strategic Partnership - 448,316 400,000 48,316 -10.78%(400,000) 0.00%
53011:Economic Development Agreement 8,256,391 356,235 (3,500) 359,735 -100.98%8,259,891 -0.04%
55001:Principal Reduction 72,830 - - - 0.00%72,830 0.00%
55002:Interest Expense 17,742 - - - 0.00%17,742 0.00%
Non-Operating Expense Total 8,346,963 804,551 396,500 408,051 -50.72%7,950,463 4.75%
YTD Actuals w/Encumbrances Comparison YTD Budget Comparison
Page 13 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
GEDCO Expense
•Operating Expenses
•Operating expense budget totals
$1.8 million
•Administrative Expense: 58.3% of
budget
•Marketing: year to date expenses
total 49.16% of budget
•Contractual Services: year to date
expenses 9.62% of budget
593,783 291,370
OPERATING EXPENSES
K
50K
100K
150K
200K
250K
300K
51001:Administrative
Expense
51003:Marketing &
Promotional
51004:Contractual
Services
FY2021 FY2021
Page 14 of 41
FY2021 FINANCIAL SUMMARY: GEDCO
Questions
Page 15 of 41
F
GEDCO MONTHLY REPORT AS OF JULY 31, 2021
Operating revenue is comprised of sales tax and
allocated interest. The budget for sales tax collections
for GEDCO is $2,063,750. Year-to-date sales tax
revenue totals $1,688,518, or 81.82% of budget.
Through this period, sales tax collections are
up$344,901, or 25.67% over year-to-date collections
from the prior fiscal year. The City continues to see and
monitor the strong performance in sales tax.
Operating expenses total $1,793,952, or 74.22% of
budget through the period. Operating expenses include
administrative expenses, marketing costs, contractual
services, and operating transfers to other City funds.
Administrative expenses include the allocation for City
staff to support the GEDCO fund. Year-to-date
administrative expense total $189,189, or 66.67% of
budget. The GEDCO fund has dedicated funding to
market the City for potential economic development.
Year-to-date marketing efforts total $88,488 or 49.16%
of budget. Contractual services include $130,000
budgeted for consulting in FY2021. GEDCO will transfer
out $1,200,169 in FY2021. This includes a transfer out
to the Electric fund for GEDCO’s portion of the Titan
North Park development, and a transfer to the Water
fund to pay for debt service.
Non-Operating revenue, which typically includes bond
proceeds, is not part of the FY2021 budget. City staff
does not intend to issue any new debt for this fund in
the current fiscal year.
Non-Operating expense budget totals $8,346,963.
Year-to-date non-operating expenses total $396,500 or
4.75% of budget through the period. Non-Operating
expenses include funding for strategic partnerships and
GEDCO’s debt service payment. Strategic partnerships
include year-to-date expense of $400,000 for economic
incentive agreements. GEDCO’s debt service payment
includes principal reduction of $72,830, and an interest expense of $17,742. The debt service payment for FY2021
has been made and is reflected in this report.
Ending fund balance for FY2021 is anticipated to be $787,612. After accounting for the contingency reserve of
$505,468, and the debt service reserve of $202,769, this fund will have an available fund balance of $79,375.
25.67% 1,688,518
SALES TAX REVENUE - FY2020 Versus FY2021
K
250K
500K
750K
1.0M
1.3M
1.5M
1.8M
01
)
O
c
t
02
)
N
o
v
03
)
D
e
c
04
)
J
a
n
05
)
F
e
b
06
)
M
a
r
07
)
A
p
r
08
)
M
a
y
09
)
J
u
n
10
)
J
u
l
FY2020 FY2021
593,783 291,370
OPERATING EXPENSES
K
50K
100K
150K
200K
250K
300K
51001:Administrative
Expense
51003:Marketing &
Promotional
51004:Contractual
Services
FY2021 FY2021
Page 16 of 41
City of Georgetown, Texas
Georgetown Economic Development Corporation
August 16, 2021
S UB J E C T:
Dis cus s io n regard ing the S taff R ep o rt - David Morgan, G eo rgeto wn C ity Manager
IT E M S UMMARY:
T he G E DC O Bo ard has reques ted that s taff provid e a p ro ject progres s and s tatus rep o rt at each meeting
o n all of the ac tive p ro jects disc ussed b y the Board.
Activity R eport
P erfo rmanc e Agreement R eport
O ther S taff Items
F IN AN C IAL IMPAC T:
N/A
S UB MIT T E D B Y:
S haron P arker
AT TAC H ME N T S:
D escription Type
GEDCO Active Project report Backup Material
GEDCO Activity Report Backup Material
Page 17 of 41
Name Description
Start Date (Council
Approved)End Date $ Encumbered $ Expended
WBW Development
Infrastructure reimbursement grant of $200,000 for
qualified expenditures and a $120,000 job creation
grant for the creation of 30 jobs over 6 years
related to the development of their headquarters
location in Downtown Georgetown.2/12/2019
within 6 years of
the certificate of
occupancy date 320,000$
4871 Williams Dr., LLC (Sedro Crossing)
Infrastructure reimbursement grant of $250,000 to
assist with improvements (utilities and access
points) for construction of 89,500 square feet of
commercial building space.3/26/2019 12/31/2023 250,000$
Cockrum Commercial (Sedro Crossing)
Infrastructure reimbursement grant of $250,000 to
assist with improvements (utilities and access
points) for construction of 60,000 square feet of
new professional office space on Williams Dr.3/26/2019 12/31/2023 250,000$
Atmos Energy
Infrastructure reimbursement grant of $148,499.36
for the installation of 776 feet gas main along 7th,
8th, and 9th streets.4/6/2019 148,499$ 143,674$
Texas Speed & Performance
Job creation grant of $2K per job up to 100 jobs in 5
years.11/12/2019 11/12/2024 200,000$
Titan NorthPark35, LLC
Infrastructure reimbursement grant for qualified
infrastructure costs related to the speculative
development of a master planned industrial
business park located at SH130 & I35.11/17/2020
Certificate of
Occupancy date $1,900,000
(Motion Commercial Properties) assigned
to: Titan
NorthPark35, LLC
Infrastructure reimbursement grant in connection
with the construction of 2 bldgs :
$500K infrastructure reimbursement bldg #1
$500K infrastructure reimbursement bldg #2
Certificate of
occupancy issue
date
10 year
anniversary of
start date
$1,000,000
---------
Costco
Agreement to partner with Atmos for natural gas
line extension and reimbursement of cost to
GEDCO by Costco if retail store construction is not
completed.12/10/2019 12/10/2024 N/A
GEDCO - AGREEMENTS STATUS REPORT
August 16, 2021
Page 18 of 41
Economic Development Activity Report
August 2021
Page 19 of 41
Strategic Goal 1
Support existing businesses and industries
Page 20 of 41
Business Retention Activity
Page 21 of 41
Business Retention Activity
•Planning the 2021 Business Appreciation Event
•Working with Grande Communications on business introductions to extend
commercial broadband service in Georgetown
•Participated in the Chamber’s Downtown Business meeting
•Participated in the Chamber's Hispanic Business Owners meeting
Page 22 of 41
Strategic Goal 2
Enhance targeted recruitment of identified industries
Page 23 of 41
Leads Received
0
2
4
6
8
10
12
14
16
18
20
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
FY19 FY20 FY 21 Rolling 12-Month Average
Page 24 of 41
Qualified Leads
0
2
4
6
8
10
12
14
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
FY19 FY20 FY21 Rolling 12-Month Average
Page 25 of 41
Qualified Leads Comparison
0
2
4
6
8
10
12
14
16
18
20
Aug 20 Sep 20 Oct 20 Nov 20 Dec 20 Jan 21 Feb 21 Mar 21 Apr 21 May 21 Jun 21 Jul 21
Leads Qualified
Page 26 of 41
Site Visits
0
1
2
3
4
5
6
7
8
9
10
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
FY19 FY20 FY 21 Rolling 12-Month Average
Page 27 of 41
Active Projects
0
10
20
30
40
50
60
70
80
90
Aug 20 Sep 20 Oct 20 Nov 20 Dec 20 Jan 21 Feb 21 Mar 21 Apr 21 May 21 Jun 21 Jul 21
Development Hot Warm Cold
Page 28 of 41
Strategic Goal 3
Diversify workforce development and recruitment initiatives
Page 29 of 41
Workforce Development Activity
•Implemented a job listing software for website to support major employers
•Participated in the Chamber's Healthcare Alliance meeting on Georgetown
applying for Dementia Friendly City Program and impact on employers'
workforce recruitment & retention.
•Scheduling the Veterans’ and Military Spouses Job Fair for the Spring
•Participating in WILCO Workforce Coalition through Rural Capital Area
Workforce Solutions
Page 30 of 41
Strategic Goal 4
Encourage speculative development
Page 31 of 41
Speculative Development Activity
•Continued working with land owners and speculative developers on sites
including:
•NorthPark35
•Gateway Commerce 35
•Longhorn Junction
•“Golden Triangle”
•Kelley Foundation Property
Page 32 of 41
Overall Goal
Tell our story to a broader local audience
Page 33 of 41
Other Activity
•Held the Blazin’ Beer Crawl –hosted several brokers
•Held the Minority Business Owners Twelve@12 luncheon
•Producing mini videos for WilCo EDP
•Aldi Grand Opening –8/12 @ 8:15 a.m.
Page 34 of 41
Symposium
•Speaker: Dr. Mark G. Dotzour
•Date: August 30, 2021
•Location:Sheraton Hotel & Conference Center
•11:00 a.m.Registration
11:30 a.m.Lunch and Presentation
Page 35 of 41
Economic Indicators
Page 36 of 41
Unemployment Rate
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
Ju
l
y
2
0
Au
g
2
0
Se
p
t
2
0
Oc
t
2
0
No
v
2
0
De
c
2
0
Ja
n
2
1
Fe
b
2
1
Ma
r
2
1
Ap
r
i
l
2
1
Ma
y
2
1
Ju
n
e
2
1
Unemployment Rate Rolling 12-Month Average
Page 37 of 41
Sales Tax Collections
$-
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
Oc
t
No
v
De
c
Ja
n
Fe
b
Ma
r
Ap
r
Ma
y
Ju
n
Ju
l
Au
g
Se
p
FY 2018 FY 2019 FY 2020 FY 2021
Page 38 of 41
Hotel Occupancy Tax Collections
$0
$20,000
$40,000
$60,000
$80,000
$100,000
$120,000
$140,000
$160,000
$180,000
Oct Nov Dec Jan Feb Mar April May Jun Jul Aug Sep
FY18 FY19 FY20 FY21
Page 39 of 41
Construction Permit Applications
0
500
1000
1500
2000
2500
$-
$50.0
$100.0
$150.0
$200.0
$250.0
$300.0
$350.0
$400.0
$450.0
Au
g
2
0
Se
p
2
0
Oc
t
2
0
No
v
2
0
De
c
2
0
Ja
n
2
1
Fe
b
2
1
Ma
r
2
1
Ap
r
2
1
Ma
y
2
1
Ju
n
2
1
Ju
l
2
1
Valuation
(in millions)
# of Permits
Page 40 of 41
Certificates of Occupancy Issued
0
2
4
6
8
10
12
14
16
18
Au
g
2
0
Se
p
t
2
0
Oc
t
2
0
No
v
2
0
De
c
2
0
Ja
n
2
1
Fe
b
2
1
Ma
r
c
h
2
1
Ap
r
i
l
2
1
Ma
y
2
1
Ju
n
e
2
1
Ju
l
y
2
1
COs Issued Rolling 12-Month Average
Page 41 of 41