HomeMy WebLinkAboutAgenda CC 07.17.2019 SpecialN otice of M eeting of the
Governing B ody of the
C ity of Georgetown, Texas
J uly 17 , 20 19
The Georgetown City Council will meet on J uly 17, 2019 at 2:00 P M at City Council Chambers, 510
W 9th Street Georgetown, TX 78626
The City of Georgetown is committed to compliance with the Americans with Disabilities Act (AD A).
If you require assistance in participating at a public meeting due to a disability, as defined under the
AD A, reasonable assistance, adaptations, or accommodations will be provided upon request. P lease
contact the City Secretary's Office, at least three (3) days prior to the scheduled meeting date, at (512)
930-3652 or City Hall at 808 Martin Luther King J r. Street, Georgetown, TX 78626 for additional
information; TTY users route through Relay Texas at 711.
Re gular Se ssion
(This Regular Session may, at any time, be recessed to convene an Executive Session for any purpose
authorized by the Open Meetings Act, Texas Government Code 551.)
A Call to Order -- A Special Meeting of the City Council
B Workshop overview, discussion and feedback regarding the FY2020 City of Georgetown Budget
and Tax Rate -- David Morgan, City Manager
Adjournme nt
Ce rtificate of Posting
I, R obyn Densmore, C ity S ecretary for the C ity of G eorgetown, Texas, do hereby c ertify that
this Notice of Meeting was pos ted at C ity Hall, 808 Martin Luther King Jr. S treet,
G eorgetown, T X 78626, a plac e readily ac cessible to the general public as required by law, on
the _____ day of _________________, 2019, at __________, and remained so pos ted for
at leas t 72 c ontinuous hours prec eding the s cheduled time of said meeting.
__________________________________
R obyn Dens more, C ity S ec retary
Page 1 of 102
City of Georgetown, Texas
City Council Special Meeting
July 17, 2019
S UBJEC T:
Call to Order -- A Special Meeting of the City Council
I T EM S UMMARY:
F I NANC I AL I MPAC T:
N/A
S UBMI T T ED BY:
Robyn Densmore, City Secretary
Page 2 of 102
City of Georgetown, Texas
City Council Special Meeting
July 17, 2019
S UBJEC T:
Workshop overview, discussion and feedback regarding the FY2020 City of Georgetown Budget and Tax Rate -- David
Morgan, City Manager
I T EM S UMMARY:
An ove rvie w of staff's draft operating and capital budget will be provided including discussion of the tax rate, proposed
funding requests, and compensation and benefits for employees. Discussion with and feedback from Council following
the presentation.
The budget workbook can be accessed online here -
https://finance.georgetown.org/financial-reports/
F I NANC I AL I MPAC T:
A financial overview will be included as part of the discussion.
S UBMI T T ED BY:
David Morgan, City Manager
AT TAC HMENT S :
Description
F Y2020 Draft Budget P resentation
Page 3 of 102
FY2020 Annual Budget
FY2020 BUDGET
AND FIVE YEAR CAPITAL IMPROVEMENT PLAN
July 17 and 18, 2019
Council Work Session
1Page 4 of 102
FY2020 Annual Budget
Purpose – Provide City Management
Feedback on Budget Status
•Discuss budget pressures and focus areas
•Provide detail on current budget planning
–Discuss variances in proposed budgets
–New programs
•Council feedback
•Next steps
2Page 5 of 102
FY2020 Annual Budget
BUDGET DEVELOPMENT OVERVIEW,
FOCUS AREAS AND RESIDENT INPUT
3Page 6 of 102
Fast Growth
•7th fastest growing city in the nation
•5th year to be in top 10
• Between 2013 and 2017, medical and fire
calls increased 56%.
•Population
–47,000 in 2010
–74,180 in 2018 (up 56.6%)
–96,500 by 20304
4Page 7 of 102
Growth
Heat Map
• Growing
everywhere
•Fastest
growth in
southeast
• Historically
northwest5
5Page 8 of 102
FY2020 Annual Budget
Growth Pressures
6Page 9 of 102
FY2020 Annual Budget
Resident Feedback – On The Table
•Comprehensive Plan public input process
•Over 1,500 participants
–Public meetings, schools, chamber, etc
•Top theme – “Retain Small Town Charm”
7Page 10 of 102
FY2020 Annual Budget
Resident Feedback – July 8 Town Hall
•Approximately 20 people
•In person quick survey – budget priorities
–Quality of Life enhancements
•Library, parks, pools, downtown parking
–Transportation
•On line survey – budget priorities
–300 responses
8Page 11 of 102
FY2020 Annual Budget
Online Survey
9Page 12 of 102
FY2020 Annual Budget
Retain small town charm while
addressing growth
•Themes to drive budget development
–Ensure safety and responsiveness
–Improve communication
–Maintain quality of life services
–Maintain and enhance service delivery/performance
management
•Cost effective
•Responsive and friendly
•Infrastructure that builds for the future
–Continue to strengthen financial condition
10Page 13 of 102
FY2020 Annual Budget
BUDGET FOCUS AND FUNDING
11Page 14 of 102
FY2020 Annual Budget
Preliminary Budget
•City Manager Proposed Budget will be presented
August 6
•This version is a work in progress and intended to
review with council for alignment
–Allows council to provide feedback to shape city
manager’s proposed budget
•Workbook format provides detail for transparency
–Funds and line item detail for current and proposed
budgets
–Historical balances provided
12Page 15 of 102
FY2020 Annual Budget
Budget Revenue Assumptions
•Tax rate – planning for rate of $0.42 (same as
FY19)
–Stay under rollback rate
–Shape debt/infrastructure plan to stay within current
tax rate
–Tax roll final July 25
•Continued growth of 6.7% in sales tax and utility
revenues
•No rate increases for utilities (water, sewer,
electric, sanitation)
13Page 16 of 102
FY2020 Annual Budget
Budget Cost Assumptions
•Base budgets
–Existing staff, supplies, maintenance and costs
–May include increases related to growth
•Utilities, maintenance, cost increases
–Continue to provide existing levels of service
•Service enhancements
–New staffing, program funding to address growth
or specific issues
14Page 17 of 102
FY2020 Annual Budget
Assumptions across all funds
•Salary increases budgeted on average of 3%, but will
be allocated based upon merit ratings
–Slightly less than national
averages for 2018 and 2019
•Market study conducted
each year for 1/3 of positions
‐117 reviewed this year
‐29 positions below market
‐136 employees affected
15Page 18 of 102
FY2020 Annual Budget
Public Safety Investments
•Public Safety Staffing – patrol, CID detective,
and communications staffing; fire inspections
•Opening Fire Stations 6 & 7
–Operational costs
–Staffing costs continue to be partially funded
through SAFER grant
•Fire and Emergency Management equipment
and software
16Page 19 of 102
FY2020 Annual Budget
Improve Communications
•Director of Communication and Public
Engagement
–Recommendation from communications audit
–Also includes contract support
–Goal of increasing citizen satisfaction (currently
42% satisfaction with city communications)
17Page 20 of 102
FY2020 Annual Budget
Maintain Service Levels
•Increase staffing in various areas experiencing
growth
–Code enforcement
–Visitors Center
–Purchasing
–Library temp staffing support
18Page 21 of 102
FY2020 Annual Budget
Progress of Current Initiatives
•Continue to support the Workday Project
–Human resources and financial system backbone
–Over 10 year investment
–implementation through staffing contracts and
employee resources
•Enhance existing software programs
–Customer care, asset management, records
management
19Page 22 of 102
FY2020 Annual Budget
Progress of Current Initiatives
•Measure and transform our work to improve
service delivery
–Performance Management Program (PMP) manager
–Business Improvement Program (BIP) manager
–Training coordinator in human resources
–Contracts manager – provide review and
accountability for contracts – MUDS, etc
20Page 23 of 102
FY2020 Annual Budget
Reorganization to Improve Service
Delivery
•Staffing/Reporting structure change to address
management focus
–Enhance planning and focus on Electric and
Water/Wastewater
•Reclass General Manager/Assistant City Manager position to
Electric General Manager
•Reclassify Utility Director position to Director of Water
Utilities
–Enhance service intensive areas by adding Director of
Community Services to oversee “high touch” areas
•Animal Services, Code Enforcement, Emergency
Management and Environmental Services
21Page 24 of 102
FY2020 Annual Budget
Reorganization to Improve Service
Delivery
•Staffing/Reporting structure to change to address
management focus
–Move GUS administrative staff to report to various
directors
–Move technical cost center in GUS (business services
and Geographic Information Systems) to report to
Information Technology Director
–Customer Care – report to ACM over support areas
–Engineering – report to ACM over development
22Page 25 of 102
FY2020 Annual Budget
Reorganization to Improve Service
Delivery
•Enhance Human Resources to “Employee and
Organizational Development”
–Include safety, support, training, performance
management and process improvement
–Build culture of continuous improvement
•Move utility analyst functions to Finance
–Provide clarity and consistency for forecasting,
financial analysis, budget, and reporting
23Page 26 of 102
FY2020 Annual Budget
Reorganization
•Meets goals of city management for FY2020
and beyond
–Enhance service delivery
–Focus on performance management
–Provide ways for leadership and employees to
grow
–Financially feasible
24Page 27 of 102
FY2020 Annual Budget
Investing in Infrastructure
25Page 28 of 102
FY2020 Annual Budget
Parks
Current Year Projects
•IOOF Columbarium
•VFW Parking Lot Addition
•San Gabriel Park Phase II and Trail Extension
•Neighborhood Park Development
•Parks ADA Transition Plan
26Page 29 of 102
FY2020 Annual Budget
27Page 30 of 102
FY2020 Annual Budget
Wastewater
•Berry Creek Interceptor
•Edwards Aquifer Recharge Zone (EARZ) (TCEQ mandate)
•San Gabriel Wastewater Treatment Plant Rehab
•San Gabriel Interceptor (easements)
28Page 31 of 102
FY2020 Annual Budget
Solid Waste
•Adopted Solid Waste
Master Plan
•Renovating Transfer
Station
•Expanding composting
•Exploring concierge
service in Downtown
Existing
Facility
29Page 32 of 102
FY2020 Annual Budget
Roads
Diverging Diamond at
Williams Drive
(Begin 2021)
Rivery Blvd. Extension
(Completing this
summer)
Northwest Blvd. Bridge
(Breaking ground this
summer)
30Page 33 of 102
FY2020 Annual Budget
Austin Avenue Bridges
•FY20 ‐ Design
•FY21 ‐ Bridge Rehab
•FY22 ‐ Pedestrian Bridge
•Funding Source TBD (CAMPO/TxDOT?)
31Page 34 of 102
FY2020 Annual Budget
Summary – Budget Development
•Theme of retaining small town charm and
ensure high service levels
•15.5 new positions
–2019: 30 FTE
–2018: 20 FTE
32Page 35 of 102
FY2020 Annual Budget
WORKBOOK DETAIL/ANALYSIS
33Page 36 of 102
FY2020 Annual Budget
Workbook
•Table of contents
•Set up by Fund – governmental reporting
structure
–Revenues and highlights in summary
–Summary fund schedule
•High level grouping
–Detailed line items for revenue and expense
–Detail of new requests and current status
•Reference
34Page 37 of 102
FY2020 Annual Budget
Budget Workbook Review
•We will walk through the variances between
FY19 and FY20
–Increases due to growth/demands
–New requests currently included
–Variances due to reorganization or other reasons
35Page 38 of 102
FY2020 Annual Budget
Government Budget/Accounting
Refresher
•Funds are the City’s reporting structure
•Each fund is self‐balancing and represents a
related set of accounts, and include assets,
liabilities, revenue and expenses
•Fiscal and budgetary policy outlines specific
requirements for most major funds
36Page 39 of 102
FY2020 Annual Budget
Governmental Budget/Accounting
Refresher
•General Fund ‐ primary operating fund of the city,
traditional resources associated with city
government
–public safety, street maintenance
–Parks, library, administration
–Funded through sales taxes, fees, property taxes
(operating portion) and return on investment from
utility funds
•General Debt Service – funds debt payments for
general debt through the debt service or “interest
and sinking” portion of property taxes
37Page 40 of 102
FY2020 Annual Budget
Governmental Budget/Accounting
Refresher
•Enterprise Funds – Electric, Water/Wastewater,
Stormwater, Airport
–Operate more like traditional businesses
–Rates/Fees are set to recover costs
•Internal Service Funds – Joint Services, Fleet,
Facilities, Information Technology
–Provide internal support‐ these overhead costs are
allocated out to other funds through formulas based
upon demand
•Special Revenue Funds – required legally, by council
order or for better accounting management
–Convention & visitors bureau; street maintenance sales
tax; grants, etc.
38Page 41 of 102
FY2020 Annual Budget
GENERAL FUND
39Page 42 of 102
FY2020 Annual Budget
FY2019 Projections
•Revenues
–Total revenues projected to end at $71.2 million, or
0.5% higher than budget.
•Sales Tax projected to end 5% higher than budget.
•Property tax projected to end at budget.
•Expenses
–Total expenses projected to end at $70.6 million, or
less than 1% under budget.
–All divisions are expected to finish below budget with
the exception of the Police Division.
•Due to overtime for Blue Hole coverage and Special Events
40Page 43 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Revenue Assumptions (pg 2)
–Sales tax 6.7% increase; $17.8 million
•Continued strong growth in the core sectors of retail,
food, information, and manufacturing.
•New development like Wolf Crossing, Holt Cat and
Academy Sports & Outdoors
41Page 44 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Revenue Assumptions (pg 2)
–Property tax 6.6% increase; $14.8 million
FY2019 FY2020 (Not Certified)
Total 8,035,656,644 8,702,329,921 8.30%
Tax Ceiling 2,602,283,237 2,795,098,509 7.41%
TIRZ 234,588,009 356,041,024 51.77%
New Assessed Value 251,898,659 347,757,695 38.05%
TNT/Exemptions/Adjustments 73,813,948 75,000,000 1.61%
Net Existing Assessed Value 4,873,072,791 5,128,432,693 5.24%
42Page 45 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Return on investment 11% increase; $8 million
–Electric $4.5 million (Reduction of $1 million)
•Other
–Sanitation increase 3%; $9.7 million
–Planning and Devp fees 5% increase; $3.5 million
–Parks 4.6%; $2.8 million
–ESD 8 $3.7 million and SAFER grant $666K
43Page 46 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Police (pg 3‐4)
–2 Patrol officers: $215,700
•Addresses increases in calls for service
•Increases the number of beats from 5 to 6 in the City.
–WatchGuard Body Camera System: 838,038
(814,000 is debt funded)
•A holistic system that includes car cams, body cams, and
interview rooms.
44Page 47 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Police (pg 4)
–2 communications operators: $130,600
•Calls for service grew by 14% between 2016 and 2018 with
total calls reaching 54,425.
–1 Community Engagement Officer: $107,800
•Community engagement activities are a critical function of
the department creating and maintaining strong relationships
with segments of the entire Georgetown community
–1 cyber crimes Detective: $107,800
•The addition of a computer forensic/cyber trained detective
would greatly enhance the department’s ability to address
these growing crimes.
45Page 48 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Code Enforcement (pg 4)
–1 Code Enforcement Officer: $91,400
•Last Code Enforcement Officer was added in 2015, the
city has grown by 10,000 residents.
•Fire (pg 4)
–Fire protection engineer and equipment: $101,316
•Needed for plan review of fire alarm systems and other
operational permits, as well as sprinkler systems and
site/building plans
46Page 49 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Fire (pg 4)
–Emergency management equipment: $37,705
•Additional funds are needed for the Software license for
Williamson County’s Emergency Management software
and mobile disaster tracking
–Station #2 filtration system $65,000
•Station #2 needs an extraction and filtration system for
polluted indoor air related to contaminated gear to
ensure the health and safety of the firefighters.
47Page 50 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Inspections (pg 5)
–Salary progression program to retain employees
$28,000
•Communications and Engagement (pg 5)
–Director position for strategic planning: $115,300
•Will provide strategic guidance and serve as a listener
and bridge‐builder to community stakeholders
48Page 51 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Communications and Engagement (pg 5)
–Public information contracted services: $84,000
•A monthly retainer with a full‐service agency
–Advertising: $25,500
•A monthly ad highlighting news and updates for
residents in the free monthly periodical
–Direct mail: $27,900
•An increased stream of communication will reinforce
the City’s efforts to be more transparent with resident
issues.
49Page 52 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Public Works (pg 5)
–Re‐org one Admin Assistant from GUS
–Ride share pilot phase II $50,000
•The pilot rideshare program was tested in FY2019. The
second phase would extend the pilot and provide
changes through lessons learned in the first phase.
–GoGeo paratransit $52,000
•For the FY2020 Budget, the Health Foundation pledged
an additional $50,000 in grant revenue to the City to
ensure more paratransit service as part of the GoGeo
service schedule.
50Page 53 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Community Services Director: (pg 5)
–New division will include the areas of code
enforcement, animal services, and emergency
management. A new director position will support
these customer centric areas.
51Page 54 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Library (pg 6)
–Increased funding for temp salaries to cover shifts
for regular staff $26,913
–Outreach Van
•The Friends of the Georgetown Public Library are
providing a grant to purchase a new van (funded in the
Library SRF).
52Page 55 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•Parks and Recreation – (pg 6)
–Increases for revenue based programs
–Additional funding for maintenance/equipment
replacement plan at $97,000 (transfer to special
revenue fund)
•Planning department – (pg 6)
–Variances due to staffing turnover; comp plan
project costs
–Requested $25,000 to complete comp plan update
53Page 56 of 102
FY2020 Annual Budget
General Fund ‐ FY2020
•City Secretary (pg 6)
–Records retention software licenses $10,000
•Administrative Services (pg 6)
–MUD and PID contract management coordinator
$70,000
•Risk assessment completed by the City two years ago
identified management for compliance of existing
development agreements and other contracts as a
significant risk to be mitigated
–Re‐org administrative assistant from GUS
54Page 57 of 102
FY2020 Annual Budget
General Fund
Questions and Feedback
55Page 58 of 102
FY2020 Annual Budget
ELECTRIC AND WATER FUNDS
56Page 59 of 102
FY2020 Annual Budget
Electric Fund
•Electric starts on page 53.
•Operating 2019
–Total operating revenues are projected to end at $86.7
million, or $1.6 million higher than budget.
–Total operating expenses are projected to end at $74.68
million, which is 1% higher than budget.
•Non‐Operating 2019
–Non‐operating revenues are projected to end at $0.
–Non‐operating expenses are projected to end at $8.28
million.
•Fund Balance is projected to be $5.89 million by Sept.
30th 2019.
57Page 60 of 102
FY2020 Annual Budget
Electric Fund
FY2020
•Operating revenues totals $91.3 million.
–Includes full year impact of the PCA made in June of 2019.
•Operating expenses total $84.3 million.
–Net Purchased Power at $59.5 million.
•Non operating revenues total $4.01 million of bond
proceeds for capital improvements.
•Non Operating expenses total $8.1 million for capital
improvements and debt service.
•No proposed enhancements.
•Projected ending fund balance of $8.9 million by end of
FY2020.
58Page 61 of 102
FY2020 Annual Budget
Water Fund
•Water starts on page 77.
•Operating 2019
–Total operating revenues are projected to end at $63.08 million,
or 5.6% higher than budget.
–Total operating expenses are projected to end at $38.2 million,
which is 2% higher than budget.
•Non‐Operating 2019
–Non‐operating revenues are projected to end at $0.
–Non‐operating expenses are projected to end at $46.5 million,
which is 50% lower than budget. Projects not started in FY2019
will be re‐appropriated in FY2020
•Fund Balance is projected to be $67.5 million by Sept. 30th
2019.
59Page 62 of 102
FY2020 Annual Budget
Water Fund
FY2020
•Operating revenues totals $63.2 million.
•Operating expenses total $40.4 million.
•Non operating revenues total $18.6 million of bond
proceeds for capital improvements.
•Non Operating expenses total $87.1 million for capital
improvements and debt service.
–Several large FY2019 CIP projects are re‐appropriated in FY2020
include Berry Creek interceptor and the Lakeway Treatment Plant
•Proposed enhancements total $141,850 for utility truck and
skid steer with trailer.
•Projected ending fund balance of $21.8 million by end of
FY2020.
60Page 63 of 102
FY2020 Annual Budget
Utility
Questions and Feedback
61Page 64 of 102
FY2020 Annual Budget
AIRPORT AND STORMWATER
FUNDS
62Page 65 of 102
FY2020 Annual Budget
Airport
•The Airport starts on page 109
•Operating 2019
–Total operating revenues are projected to end at $3.7 million,
or 4% less than budget.
–Total operating expenses are projected to end at $3.3 million,
or less than 7.1% under budget.
•Non‐operating 2019
–Revenues: Bond proceeds for capital projects are projected to
come in at budget in FY2019.
–Total non‐operating expenses are projected to be at budget,
or $939,475. Non‐operating expenses include funds for debt
service and capital improvement projects.
•FY2019 ending fund balance for the Airport is projected to be
$1.3 million.
63Page 66 of 102
FY2020 Annual Budget
Airport
FY2020
•Operating revenues totals $3.8 million.
•Operating expenses total $3.6 million.
•Non operating revenues total $750,000 of bond
proceeds for an airport storage facility.
•Non Operating expenses total $1.06 million for capital
improvements and debt service.
•One time funds allocated for consulting to transition
the new airport management staff.
•Projected ending fund balance of $1.2 million by end of
FY2020.
64Page 67 of 102
FY2020 Annual Budget
Stormwater
•Stormwater starts on page 118.
•Operating
–Total operating revenues are projected to end at $3.7 million, or
1% higher than budget.
–Total operating expenses are projected to end at $2.94 million,
or $51,980 lower than the FY2019 budget.
•Non‐operating
–Revenues: Bond proceeds for capital projects are projected to be
$780,000.
–Total non‐operating expenses are projected to be at budget, or
$1.95 million.
•FY2019 ending fund balance for the Stormwater Fund is
projected to be $1.48 million.
65Page 68 of 102
FY2020 Annual Budget
Stormwater
FY2020
•Operating revenues totals $3.7 million.
•Operating expenses total $2.8 million.
•Non operating revenues total $650,000 of bond
proceeds for curb and gutter improvements.
•Non Operating expenses total $1.69 million for capital
improvements and debt service.
•Proposed enhancements include $144,800 for mini
excavator and trailer.
•Projected ending fund balance of $1.3 million by end of
FY2020.
66Page 69 of 102
FY2020 Annual Budget
Other Enterprise
Questions and Feedback
67Page 70 of 102
FY2020 Annual Budget
CAPITAL IMPROVEMENT PLAN
68Page 71 of 102
FY2020 Annual Budget
Facilities
•Facilities – pg. 193 (summary) & pg. 196 – 200
(detail)
•Facilities CIP ‐ $250,000
–GMC Remodel ($250,000)
69Page 72 of 102
FY2020 Annual Budget
Equipment
•Fleet pg. 193 (summary) & pg. 201 (detail).
•Fleet CIP ‐ $3.18M
–Public Safety Vehicle Replacement – Fire ($2.2
Million)
–Public Safety Vehicle Replacement – Police
($740,200)
–New Public Safety Vehicles – Police ($246,000)
•Radio Replacement $129,000 ‐ pg.193
(summary) and pg. 203 (detail).
70Page 73 of 102
FY2020 Annual Budget
Equipment
•Public Safety CIP pg. 194 (summary) & pg. 210
‐ 211 (detail).
•Public Safety CIP – $1.32M
•Police Department
–Body Cameras ($800,000)
•Fire Department
–Cardiac Monitors (225,000)
–SCBA Replacement (290,000)
71Page 74 of 102
FY2020 Annual Budget
Parks
•Parks CIP pg. 193 – 194 (summary) & pg. 204 –
209.
•Parks CIP ‐ $2.55M
–ADA Transition Plan ($150,000)
–Neighborhood Park Development ($250,000)
–Parks Master Plan ($200,000)
–Regional Trail Development ($1,275,000)
–San Gabriel Park (600,000)
–Tennis Center Pool Demolition (70,000)
72Page 75 of 102
FY2020 Annual Budget
Transportation
•2015 Road Bond ‐ page 194 (summary) and page
212 (detail)
•Transportation CIP – $10.6M
–Sidewalks ($1MM)
–Austin Avenue Bridges ($1MM)
–Intersection Improvements ($1.4MM)
–Leander Road – Norwood to SW Bypass ($3.2MM)
–Northwest Blvd Bridge – Austin to Rivery ($750,000)
–Southwester Blvd – Raintree to SE Inner Loop
($2.65MM)
–Westinghouse & Scenic Lake Traffic Signal ($600,000)
73Page 76 of 102
FY2020 Annual Budget
Airport
•Airport CIP pg. 220 (summary) & pg. 221 ‐223
(detail).
•Airport CIP ‐ $880,000
–Airport Maintenance/Equipment Storage Facility
($750,000)
–Hangar Maintenance ($40,000)
–Pavement Maintenance ($10,000)
–Street Maintenance ($35,000)
–Wildlife Management ($45,000)
74Page 77 of 102
FY2020 Annual Budget
Stormwater
•Stormwater CIP pg. 224 (summary) & pg. 225 ‐
227 (detail).
•Stormwater CIP ‐ $1.15M
–Curb and Gutter ($650,000)
–Drainage Improvements/Flood Mitigation Projects
($300,000)
–Stormwater Infrastructure ($200,000)
75Page 78 of 102
FY2020 Annual Budget
Electric
•Electric CIP pg. 228 (summary)
•Electric CIP ‐ $4.01M
•$3.5M related to new development
•Various Feeder and transformer improvements
•Continue system upgrades
76Page 79 of 102
FY2020 Annual Budget
Water
•Water CIP pg. 229 (summary) & pg. 231 – 238 (detail).
•Water CIP – $18.6M
–Carriage Oaks Transmission ($500,000)
–CR262 Waterline ($500,000)
–Hoover Pump Station ($750,000)
–Lake Water Treatment Plant Raw Water Intake
Rehabilitation ($8M)
–Line Upgrades ($250,000)
–Round Rock Water Supply ($300,000)
–Round Rock Supply Pump Station and Ground Storage Tank
($1,000,000)
77Page 80 of 102
FY2020 Annual Budget
Water
–Southwest Bypass Water (H24‐1) ($1,800,000)
–Southside Water Treatment Plant Rehabilitation
($2.25M)
–Stonewall Ranch PS ($2.5M)
–Tank Rehabilitation ($750,000)
78Page 81 of 102
FY2020 Annual Budget
Wastewater
•Wastewater CIP pg. 239 (summary) & pg. 240 –
244 (detail).
•Wastewater CIP ‐ $17M
–Berry Creek Interceptor ($10M)
–Edwards Aquifer Recharge Zone (EARX) ($1.5M)
–Gatlin Creek/Teravista Improvements ($450,000)
–Lift Station Upgrades ($500,000)
–San Gabriel Interceptor ($2M)
–San Gabriel Wastewater Treatment Plant Rehab
($2.5M)
79Page 82 of 102
FY2020 Annual Budget
CIP
Questions and Feedback
80Page 83 of 102
FY2020 Annual Budget
SPECIAL REVENUE FUNDS
81Page 84 of 102
FY2020 Annual Budget
Tourism/CVB
•The Tourism/CVB page 130.
•Revenues total $1.5 million; same as 2019
•Expenses total $1.4 million; 7% increase
•Proposed enhancements total $106,786 which include:
–Part Time staff for the Visitors Center
–Additional funding for Red Poppy for security, shuttle
service, and traffic control.
–Increase in funding for the Christmas Stroll.
–Funding for a community mural behind the Shotgun House.
–Continue holiday lights at $60,000.
•Projected ending fund balance of $1.5 million by end of
FY2020.
82Page 85 of 102
FY2020 Annual Budget
Council Discretionary Fund
•The Council Discretionary Fund page 139.
•Revenues total $2,500.
•There are no budgeted expenses in FY2020.
•$109,000 available for one‐time projects,
equipment, or reserves
83Page 86 of 102
FY2020 Annual Budget
Street Maintenance Fund
•The Street Maintenance Fund page 141.
•Revenues total $4 million.
•Expenses total $4.3 million.
•Projected ending fund balance of $750,000 by
end of FY2020.
84Page 87 of 102
FY2020 Annual Budget
GTEC
•GTEC page 144.
•Revenues total $12.9 million.
•Expenses total $16.9 million.
•Expenses include $7.2 million for Southeast
Inner Loop, $1.15 million for SH29 roadway
improvements and $1.98 for potential
economic development projects.
•Projected ending fund balance of $13 million
by end of FY2020.
85Page 88 of 102
FY2020 Annual Budget
GEDCO
•GEDCO page 142.
•Revenues total $2.06 million.
•Expenses total 9.3 million.
•Expenses include $8.7 million available for
economic development projects.
•Projected ending fund balance of $699,616 by
end of FY2020.
86Page 89 of 102
FY2020 Annual Budget
Pending SRFs
•Boards will recommend budgets by Aug 6
•Village PID
•TIRZ
–Downtown
–Gateway
–South
–Rivery
87Page 90 of 102
FY2020 Annual Budget
Special Revenue Funds
Questions and Feedback
88Page 91 of 102
FY2020 Annual Budget
INTERNAL SERVICE FUNDS
INTERNAL SERVICE FUNDS
89Page 92 of 102
FY2020 Annual Budget
ISF Revenue
•Using departments pay for services through
an allocation
•Allocation models based on attributes
–Square feet
–Number of employees
–Number of licenses
–Cost to maintain and repair
90Page 93 of 102
FY2020 Annual Budget
Joint Services
•The Joint Services Fund page 166.
•Revenues total $17.8 million.
•Expenses total $18 million.
•Proposed enhancements total $493,091 which include:
–A Sr Buyer for the Purchasing Department.
–A PMP Manager and training for city‐wide project managers.
–Water conservation software, home repair program, and a
Conservation Internship program.
–Software and network improvements for Infor EAM and ArcGIS
Utility.
–A Training and Development position for Human Resources.
–Contingency funding for an executive search.
•Projected ending fund balance of $1.3 million by end of FY2020.
91Page 94 of 102
FY2020 Annual Budget
Fleet
•Fleet page 153.
•Revenues totals $7 million.
–Revenues are based on replacement schedules for
City vehicles.
•Expenses total $6.7 million.
•No proposed enhancements
•Projected ending fund balance of $1.69 million
by end of FY2020.
92Page 95 of 102
FY2020 Annual Budget
Facilities
•Facilities page 147.
•Revenues totals $8.47 million.
–Increase of $4.9 million – mostly due to accounting change
–All utility costs will be consolidated into a single account in
Facilities.
–Helps consolidate the chart of accounts as the City moves
into Workday
•Expenses total $8.54 million – mostly due to accounting
change
•No proposed enhancements
•Projected ending fund balance of $1.69 million by end
of FY2020.
93Page 96 of 102
FY2020 Annual Budget
I.T. Fund
•I.T. page 159.
•Revenues totals $7.7 million.
–10% increase from FY2019 Projections
•Expenses total $7.8 million.
•Proposed enhancements total $69,200
–Cisco Phone System Licenses, Telogis AVL Switch,
and Credit Card Scanners
•Projected ending fund balance of $2 million by
end of FY2020.
94Page 97 of 102
FY2020 Annual Budget
Self Insurance
•Self Insurance starts on page 191.
•Revenues totals $9 million.
–5% increase from FY2019 Projections
•Expenses total $9.5 million.
–Medical claims are budgeted to be 9% higher that
FY2019 Projections.
–Stop loss insurance is budgeted to be 15% higher than
FY2019 Projections.
•Projected ending fund balance of $2.7 million by
end of FY2020.
95Page 98 of 102
FY2020 Annual Budget
Internal Funds
Questions and Feedback
96Page 99 of 102
FY2020 Annual Budget
NEXT STEPS
NEXT STEPS
97Page 100 of 102
FY2020 Annual Budget
FY2020 Proposed Budget Calendar
•August 6: *SPECIAL MEETING*City Manager’s
proposed budget
•Sep 3rd: *SPECIAL MEETING*1st public
hearing on tax rate; Budget public hearing
•Sep 10th: Normal Meeting: 2nd public hearing
on tax rate , 1st reading of the budget, 1st
reading of the tax rate
•Sep. 24th: Normal Meeting: 2nd reading of the
budget, 2nd reading of the tax rate
98Page 101 of 102
FY2020 Annual Budget
Public Outreach
•Current
–Budget town hall July 8
–draft workbook and presentation posted at finance.georgetown.org
•Future ‐ proposed Budget (8/6) posted
–City website and eBook at Library; Facebook
–Budget Video – summary of proposed budget
–Press release on proposed budget
•Public Hearings on Budget and Tax Rate 9/3 and 9/10
•Adopted Budget in Brief published on website
•Adopted Budget (full book) published on website/library
•Budget Video on Adopted Budget on website/social media
99Page 102 of 102