HomeMy WebLinkAboutRES 082724-5.X - 2025 GEDCO Budget ResolutionRESOLUTION NO. C8 2.72q '15 X
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
GEORGETOWN, TEXAS, ACCEPTING THE PROPOSED 2025 BUDGET
FOR THE GEORGETOWN ECONOMIC DEVELOPMENT
CORPORATION (GEDCO) REPEALING CONFLICTING RESOLUTIONS;
INCLUDING A SEVERABILITY CLAUSE; AND ESTABLISHING AN
EFFECTIVE DATE.
WHEREAS, the City is required by State Law, the Bylaws of the Georgetown Economic
Development Corporation (GEDCO), previously established pursuant to Vernon's Rev. Civ. Stat.
Ann., Article 5190.6 Section 4(A) to approve an annual budget; and
WHEREAS, the appropriations were approved by the GEDCO Type A Board on July 22
2024; and
WHEREAS, the budget is for the fiscal year beginning October 1, 2024 and ending
September 30, 2025;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
GEORGETOWN, TEXAS, THAT:
SECTION 1. The meeting at which this resolution was approved was conducted in
compliance with the Texas Open Meetings Act, Texas Government Code, Chapter 551.
SECTION 2. The facts and recitations contained in the preamble of this resolution are
hereby found and declared to be true and correct and are incorporated by reference herein and
expressly made a part hereof, as if copied verbatim.
SECTION 3. The City Council of the City of Georgetown hereby accepts the proposed
2024 budget of the Georgetown Economic Development Corporation (GEDCO) for the twelve
month period beginning October 1, 2024 and ending September 30, 2025 in accordance with
State Law and the GEDCO Bylaws.
SECTION 4. All resolutions that conflict with the provisions of this resolution are hereby
repealed, and all other resolutions of the City not in conflict with the provisions of this resolution
shall remain in full force and effect.
SECTION 5. If any provision of this resolution, or application thereof, to any person or
circumstance, shall be held invalid, such invalidity shall not affect the other provisions, or
application thereof, of this resolution, which can be given effect without the invalid provision or
application, and to this end the provisions of this resolution are hereby declared to be severable.
SECTION 6. The Mayor is hereby authorized to sign this resolution and the City Secretary
to attest. This resolution shall become effective and be in full force and effect immediately in
accordance with the provisions of the City Charter of the City of Georgetown.
Resolution No. C*,ZV —S•1-
Description: 2025 GEDCO Budget Resolution
Date Approved: August 27, 2024
Page 1 of 1
RESOLVED this 27th day of August, 2024.
ATTEST:
Robyn D smore
City Secretary
APPROVED AS TO FORM:
Skye asson
City Attorney
Resolution No. 09aZq -5-j
Description: 2025 GEDCO Budget Resolution
Date Approved: August 27, 2024
Page 2 of 1
THE/CITY/OF GEORGETOWN.-
By: 4osh Soroeder
Mayorj /
v
GEORGETOWN ECONOMIC DEVELOPMENT CORPORATION FUND
The Georgetown Economic Development Corporation (GEDCO) considers requests and also grants
economic development funds as authorized and defined by the Internal Revenue Code of 1986,
Section 4A, leading to the creation or retention of primary jobs and/or provision of significant capital
investment which benefits the community of Georgetown. The funding source is 1/8' cent of the
City's sales tax rate.
FISCAL YEAR 2024
Total revenues are projected to be $4.5 million, which is 7.2% more than budget. Sales tax
revenue is projected at 2% more than budget. Interest revenue came in over budget totaling $550
thousand.
Total expenses are projected to be $6.4 million, which is more than the budgeted amount of $6.3
million. The projected expenses are still contingent on projects meeting their milestones; it is
anticipated that some of the monies projected to be spent in FY24 may not actually be spent until
FY25 given the timing of certain projects. If this occurs a roll forward of funds will be requested at
year end to ensure payment in FY2025. Several approved agreements have met their
performance targets to receive reimbursement: Atmos - North Park 35, Cell -ink, Texas Outdoor
Power, and WBW.
Total fund balance as of September 30th, 2024 is projected to be $6.1 million with a sales tax
contingency reserve of $810 thousand and a reserve for debt service of $200 thousand.
FISCAL YEAR 2025
Budgeted revenues are expected to total $4.4 million. Sales tax is projected to increase 2% over
FY2024 projections.
Budgeted expenses total $1.7 million. This includes the cost of all currently anticipated Economic
Development projects for CelLink, Loram, Texas Outdoor Power, Texas Speed, GAF Energy, Valex,
Enflite, EcoMicron, and WBW. GEDCO's share of Joint Services and General Fund Allocations total
$490 thousand. A cost allocation study was completed in FY2022 which resulted in a slight
decrease of GEDCO's allocation to the General Fund, and a large increase to GEDCO's allocation to
the Joint Services Fund. These increases are a result of the data sets used to allocate Economic
Development department, Finance departments, City Manager's Office, and other support
services. The annual debt service payment for the Sheraton Garage in the Rivery TIRZ is $140
thousand.
Total fund balance is projected to be $8.8 million as of September 30th. This meets the
contingency requirement of reserving 25% of budgeted sales tax revenue, as well as the debt
service reserve requirement.
,IGEDC•
FY2023
FY2024
FY2025
Actuals
Amended Budget Projected
Base Budget Changes Proposed Budget
Beginning Fund Balance
6,310,052
7,899,478 8,016,018
6,141,011 6,141,011
40002:SalesTaxes I 314,004 3,243,056 3,301,184I 3,367,208 3,367,208
42001:lnterest Income 7300,000 550,000 400,OD0 400,000
Operating Revenue Total 3,652,300 3,543,056 3,851,184 3,767,208 3,767,208
Operations
690,383
621,077
647,586
645,374
645,374
Transfers
204,139
-
Operating Expense Total
894,522
621,077
647,586
645,374
645,374
Available Operating Fund Balance
9,067,930
10,821,457
11,219,616
9,262,845
9,262,845
Non -Operating
45003:Misc Reimbursements
491,139 _
680,860
680,8601
710,768
710.768
Non -Operating Revenue Total
491,139
680,860
680,860
710,768
710,768
Operations
1,567,985
5,416,300
5,465,600
929,001
929,001
Debt Service
91.506
293.865
293,865
200,769
200,769
Non -Operating Expense
1,659,491
5,710,165
5,759,465
1,129,770
1,129,770
Ending Fund Balance
7,899,478
5,792,152
6,141,011
8,843,843
8,843,843
AFR Adjustment
116,540
Contingency
878,044
810,764
810,764
841,802
841,802
Debt Service Reserve
205,519
200,769
200,769
203,769
203,769
Reserves Total
1,200,103
1,011,533
1,011,533
1,045,571
1,045,571
Available Fund Balance
6,932,455
4,780,619
5,129,478
7,798,272
7,798,272
•!!;•\![7!
all 11 !!5
~®§ dom—
N§§°#kr!
\
11111 IH