HomeMy WebLinkAboutAgenda CC 11.10.2009 WorkshopNotice of Meeting of the
Governing Body of the
City of Georgetown, Texas
NOVEMBER 10, 2009
The Georgetown City Council will meet on NOVEMBER 10, 2009 at 4:00 P.M. at Council Chambers, 101
E. 7th Street
If you need accommodations for a disability, please notify the city in advance.
Policy Development/Review Workshop -
A Workshop review update of Public Safety Needs Assessment and related impacts to the City's Facility
Plan -- Paul Brandenburg, City Manager, Micki Rundell, Chief Financial Officer, and Terry Jones,
Support Service Manager
B Workshop presentation on water conservation, water rates and related financial policies -- Jim Briggs,
Assistant City Manager of Utility Operations, Micki Rundell, Chief Financial Officer, and Glenn
Dishong, Water Services Manager
C Overview of Health Insurance coverage through participation in the Texas Municipal League
Intergovernmental Employee Benefits Pool -- Kevin Russell, Director of Human Resource & Civil
Service
Executive Session
In compliance with the Open Meetings Act, Chapter 551, Government Code, Vernon's Texas Codes,
Annotated, the items listed below will be discussed in closed session and are subject to action in the regular
session.
D Sec 551.071: Consultation with Attorney
- Advice from attorney about pending or contemplated litigation and other matters on which the attorney
has a duty to advise the City Council, including this week's agenda items
E Sec 551.072: Deliberation about Real Property
- Value of land as it pertains to the City owned Albertson's building
F Sec 551.087: Deliberation Regarding Economic Development Negotiations
- Discussions or deliberations regarding commercial or financial information that the governmental body
has received from a business prospect that the City Council seeks to have locate, stay or expand in or near
the territory of the City and with which the City Council is conducting economic development
negotiations; or to deliberate the offer of a financial or other incentive to a business prospect that the City
Council seeks to have locate, stay or expand in or near the territory of the City and with which the City
Council is conducting economic development negotiations.
-Ringdale
-Oliver
-Viral Genetics
-Dragon
Adjournment
Certificate of Posting
I, Jessica Hamilton, City Secretary for the City of Georgetown, Texas, do hereby certify that this Notice of
Meeting was posted at City Hall, 113 E. 8th Street, a place readily accessible to the general public at all
times, on the day of , 2009, at , and remained so posted for at least
72 continuous hours preceding the scheduled time of said meeting.
Sandra Lee, City Secretary
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Workshop review update of Public Safety Needs Assessment and related impacts to the City's Facility Plan -
- Paul Brandenburg, City Manager, Micki Rundell, Chief Financial Officer, and Terry Jones, Support Service
Manager
ITEM SUMMARY:
As part of the 2007/08 budget, the City funded a facility needs assessment that focused on Public Safety and
Municipal Court. The issues centered how to address the space needs at the Police Department, as well as,
Municipal Court and Fire Administration. Brinkley Sargent Architects was selected to conduct this
assessment and the results were presented to Council in fall 2008. There were several options discussed,
including possibly relocating Police to the vacant Albertson's building or building a new facility. The
decision was made to move forward with purchasing the Albertson's building to house both Police and
Municipal Court, with Fire Administration to be relocated to another unnamed facility.
The City purchased the Albertson's building in September 2008, after which, the City Council decided to
hold off on moving forward with the proposed relocation and renovation of the Albertson's, to ensure that
using the building as a police facility was the highest and best use of the property. Therefore, the City
conducted a formal bid process for the consideration of selling the Albertson's building. Bids were received
for the sale of the building on October 1, 2009 and the high bidder was approximately $800,000 below the
established minimum bid that the City would accept.
In addition, the City Council directed staff to revise the previously conducted needs assessment with updated
costs and revised options. This presentation is that update. City Council will be presented various options for
public safety:
Option A Renovate Albertson's for Police & renovate Old Library forMunicipal Court and Fire Admin
Option B Renovate Albertson's for both Police and MunicipalCourt
Expand Fire Station 5 to include Fire Administration
Option C Construct new Police Station and renovate Old Library for Municipal Court and Fire Admin
Option D Renovate Old Library for Police and renovate City Office Building for Municipal Court
offices Fire Administration would move to an expanded Fire Station 5 Police substation would also expand
Fire Station 5
Staff is requesting additional direction from Council on how to proceed and we have asked Brinkley Sargent
Architects to provide updated costs for options on what to do with Police, Fire Administration and Municipal
Court.
FINANCIAL IMPACT:
SUBMITTED BY:
Micki Rundell
ATTACHMENTS:
Facility Options for Public Safety
Cover Memo
Item # A
Attachment number 1
Page 1 of 31
City of Georgetown
Development Options for Public Safety Facilities
October 26, 2009
Brinkley Sargent Architects was asked to provide budgets for several project options
discussed with City Staff. Each of these options is based on particular design start dates. If
the City must delay the start of any project, the budgets should be adjusted to account for
the change in schedule.
Brinkley Sargent Architects
Item # A
Attachment number 1
Page 2 of 31
Option A
Step I - Renovate the Old Library to accommodate Municipal Court.
Design Start — January 2010
Occupancy — August 201 1
Step 2 - Renovate the grocery store facility to accommodate the police
Department.
Design Start — January 2010
Occupancy — November 2011
Option A Summary:
Court
■ Renovate 16,200 s.f.; Court to occupy 10,700 s.f. (projected long term needs)
■ Utilize existing 67 parking spaces at old Library.
■ Supplemental parking will need to be considered — Some options are street parking,
parking at existing Police facility once they are moved, or possible shared
County/City parking lot.
Police
■ Renovate 55,684 s.f.; Police to occupy 42,004 s.f. (projected needs for 2017)
■ Utilize existing parking spaces at grocery store.
Court Budget = $4,793,200
Police Budget = $15,164,900
Brinkley Sargent Architects
2
Item # A
Attachment number 1
Page 3 of 31
City of Georgetown
Option A
Project Budget
Georgetown Municipal Court
Renovate Old Library
October 26, 2009
Site Acquisition
Land Cost
0
Closing Costs
0
Total
0
Testing Services
Environmental Assessment
5,000
Subsurface Soils
0
Construction Materials
0
Total
5,000
Construction
Renovation
2,721,600
Note B
Demolition/Parking/Retaining Wall
420,000
Note C
Site Fence
0
Note E
Landscape
80,000
LEED Enhancements
0
Note E
On -Site Water Retention
0
Note E
Contingency
322,100
Note L
Total
3,543,700
FF&E
Furniture
235,400
Note F
I.T. Backbone/Cabling
34,000
Note G
I.T. Video Surveillance/Security System
15,500
Note K
Telephone
32,700
Note H
A/V Equipment
60,900
Note K
Total
378,500
City Budgets
Art Budget
0
C.M. at Risk Predesign Services
10,000
Electrical/Gas Service Impact Fees
30,000 Note K
Moving Costs
40,000 Note K
Off -Site Utility Development
0 Note E
Site Survey
6,000
Owner Contingency
150,000
Total
236,000
Professional Services
Program/Needs Assessment
0
Note J
A/E Services
354,000
Note D
Civil Engineering (On -Site)
28,000
Note K
Civil Engineering Platting
0
Note E
Civil Engineering (Off -Site Utilities)
0
Note E
ADA Consulting
6,000
Landscape Design
12,000
Commissioning
35,000
Cost Estimating
16,000
AV/Acoustical Consulting
32,000
Interiors/FF & E Design
65,000
I.T. Cabling/Backbone Consultant
24,000
I.T. Secure Video Surveillance/Network Consultant
12,000
As Built Drawings
6,000
Reimbursable
40,000
Total
630,000
Total Project Cost
4,793,200
Note A
Item # A
Attachment number 1
Page 4 of 31
Budget Notes - Option A
Library Renovation for Municipal Court
10/26/2009
General Notes:
Note A: Updated Project Schedule
Renovation
1/10 Design Start
9/10 Bid
10110 Construction Start
8/11 Occupancy
Note B: 16,200 s.f. Library @ $168/s.f.
Note C: Demolition cost for Police Training building @ $10.15/s.f.; replace with parking
Note D: 10% of construction cost
Note E: Not required as part of this scope of work
Note F: Furniture @ $22/s.f.Court (10,700 s.f. of Court)
Note G: I.T. Infrastructure @ $3.15/s.f.
Note H: Telephone @ $3.05/s.f.
Note J: Not included in this budget
Note K: Scope undefined
Note L: 10% of construction cost
Note M: Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10% Reduction
9/09 to 1/10 - 2.5% Reduction
1/10 to 9/10 - 5.25% Inflation
Item # A
Attachment number 1
Page 5 of 31
City of Georgetown
Option A
Project Budget
Georgetown Police Building
Renovate Grocery Store Building
October 26, 2009
Site Acquisition
Building Acquisition Cost
0
Closing Costs/Due Diligence
0
Total
0
Testing Services
Environmental Assessment
0
Note N
Subsurface Soils
3,000
Construction Materials
10,000
Total
13,000
Construction
Renovation
8,102,000
Note B
Police Support Buildings
888,000
Note C
Maintenance Building
493,000
Note E
Site Fence
223,000
Note K
Parking
247,000
Note L
Landscape
150,000
LEED Enhancements
0
Note M
On -Site Water Retention
0
Note M
Contingency
1,010,000
Note J
Total
11,113,000
FF&E
Furniture
756,000 Note F
I.T. Backbone/Cabling
132,300 Note G
I.T. Video Surveillance/Security System
180,000
Telephone
128,000 Note H
Police Equipment
225,000
Crime Lab Equipment
178,000
A/V Equipment
380,000
Total
1,979,300
City Budgets
Art Budget
0
Asbestos Abatement
0
Note N
C.M. at Risk Predesign Services
14,000
Electrical/Gas Service Impact Fees
240,000
Note N
City Computer/ Network Equipment
160,000
Note N
Moving Costs
40,000
Off -Site Utility Development
0
Communications Tower/Antenna
0
Note D
Site Survey
10,000
Owner Contingency
200,000
Total
664,000
Professional Services
Site Submittal Process
10,000
A/E Services
944,600
Note O
Civil Engineering (On -Site)
32,000
Note N
Civil Engineering Platting
0
Note N
Civil Engineering (Off -Site Utilities)
0
Note N
ADA Consulting
6,000
Landscape Design
22,000
Commissioning
54,000
Cost Estimating
16,000
AV/Acoustical Consulting
62,000
Interiors/FF & E Design
96,000
I.T. Cabling/Backbone Consultant
32,000
I.T. Secure Video Surveillance/Network Consultant
46,000
As Built Drawings (existing building)
9,000
As Built Drawings (post construction)
6,000
Reimbursable
60,000
Total
1,395,600
Total Project Cost
15,164,900,1
Note A
Rem
# A
Attachment number 1
Page 6 of 31
Budget Notes - Option A
Renovate Grocery Store for Police Facility
10/26/2009
General Notes:
Note A:
Project Schedule
Renovation
1/10 Design Start
10/10 Bid
1/11 Construction Start
11/11 Occupancy
Note B:
Renovate 55,684 s.f. @ $145.50/s.f.
Note C:
Police Support building 5,130 s.f. @ $173/s.f.
Note D:
Provided at other building locations
Note E:
Vehicle Maintenance & Service 2,646 s.f. @ $186/s.f.
Note F:
Furniture @ $18/s.f.
Note G:
I.T. Infrastructure @ $3.15/s.f.
Note H:
Telephone @ $3.05/s.f.
Note J:
10% of construction cost
Note K:
1,800 L.F. @ $124/L.F.
Note L:
26 Public spaces @$25/s.f. x 380 s.f./space
Note M:
Not included in this budget
Note N:
Scope undefined
Note O:
8.5% of construction cost
Note P:
Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10 % Reduction in Costs
9/09 to 1/10 - 2.5% Reduction in Costs
1/10 to 9/10 - 5.25% Inflation Assumption
Item # A
Attachment number 1
Page 7 of 31
Option B
Step I - Renovate the grocery store facility to accommodate the Police
Department and Municipal Court.
Design Start — January 2010
Occupancy — November 2011
Option B Summary:
Court
Court will need to move out to allow for Police expansion by 2023.
The total public parking requirements for Court cannot be met at this site.
Police
Renovate 55,684 s.f.; Police to occupy 42,004 s.f. (projected needs for 2017). Future
Police space needs will require Court to move out of the building around the year
2023.
■ All police staff in one location.
Facility Budget = $I 5,61 1,880
Brinkley Sargent Architects
Item # A
Attachment number 1
Page 8 of 31
City of Georgetown
Option B
Project Budget
Georgetown Police & Court Building
Renovate Grocery Store Building
October 26, 2009
Site Acquisition
Building Acquisition Cost
0
Closing Costs/Due Diligence
0
Total
0
Testing Services
Environmental Assessment
0
Subsurface Soils
3,000
Construction Materials
10,000
Total
13,000
Construction
Renovation
8,074,180
Note B
Police Support Buildings
888,000
Note C
Maintenance Building
493,000
Note E
Site Fence
223,000
Note K
Parking
380,000
Landscape
150,000
LEED Enhancements
0
Note M
On -Site Water Retention
0
Note M
Contingency
1,021,000
Note J
Total
11,229,180
FF&E
Furniture
935,000
Note F
I.T. Backbone/Cabling
163,700
Note G
I.T. Video Surveillance/Security System
180,000
Telephone
158,500
Note H
Police Equipment
225,000
Crime Lab Equipment
178,000
Note N
A/V Equipment
440,000
Total
2,280,200
City Budgets
Art Budget
0
Asbestos Abatement
0
Note N
C.M. at Risk Predesign Services
14,000
Electrical/Gas Service Impact Fees
240,000
Note N
City Computer/ Network Equipment
160,000
Note N
Moving Costs
60,000
Off -Site Utility Development
0
Note N
Communications Tower/Antenna
0
Note D
Site Survey
10,000
Owner Contingency
200,000
Total
684,000
Professional Services
Site Submittal Process
10,000
A/E Services
954,500
Note O
Civil Engineering (On -Site)
32,000
Note N
Civil Engineering Platting
0
Note N
Civil Engineering (Off -Site Utilities)
0
ADA Consulting
6,000
Landscape Design
22,000
Commissioning
54,000
Cost Estimating
16,000
AV/Acoustical Consulting
62,000
FF & E Design
96,000
I.T. Cabling/Backbone Consultant
32,000
I.T. Secure Video Surveillance/Network Consultant
46,000
As Built Drawings (existing building)
9,000
As Built Drawings (post construction)
6,000
Reimbursable
60,000
Total
1,405,500
Total Project Cost
15.611.880
Note A
m # A
Attachment number 1
Page 9 of 31
Budget Notes - Option B
Renovate Grocery Store for Police and Court
10/26/2009
General Notes:
Note A: Project Schedule
Renovation
1/10 Design Start
10/10 Bid
1/11 Construction Start
11/11 Occupancy
Note B: Renovate 55,684 s.f. @ $145/s.f.
Police 42,004 s.f.
Court 9,952 s.f.
Court must move out in 2020 for Police to expand
Note C: Police Support building 5,130 s.f. @ $173/s.f.
Note D: Provided at another location
Note E: Vehicle Maintenance & Service 2,646 s.f. @ $186/s.f.
Note F: Furniture @ $18/s.f.
Note G: I.T. Infrastructure @ $3.15/s.f.
Note H: Telephone @ $3.05/s.f.
Note J: 10% of construction cost
Note K: 1,800 L.F. @ $124/L.F.
Note L: 26 Public spaces @$25/s.f. x 380 s.f./space
Note M: Not included in this budget
Note N: Scope undefined
Note O: 8.5% of construction cost
Note P: Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10 % Reduction in Costs
9/09 to 1/10 - 2.5% Reduction in Costs
1/10 to 9/10 - 5.83% Inflation Assumption
Item # A
Attachment number 1
Page 10 of 31
Option C
Step I - Construct new Police Facility at unknown site.
Design Start — January 2010
Occupancy — July 2012
Step 2 - Renovate the Old Library to accommodate Municipal Court.
Design Start — January 2010
Occupancy — September 2011
Option C Summary:
Police
■ Construct new Police Facility (49,150 s.f. — area determined as needs for 2027)
Court
■ Renovate 16,200 s.f.; Court to occupy 10,700 s.f. (projected long term needs)
■ Utilize existing 67 parking spaces at old Library.
■ Supplemental parking will need to be considered — Some options are street parking,
parking at existing Police facility once they are moved, or possible shared
County/City parking lot.
Police Budget = $ 24,754,900
Court Budget = $4,793,200
Brinkley Sargent Architects
4
Item # A
Attachment number 1
City of Georgetown Page 11 of 31
Option C
Project Budget
New Police Building (No Training)
Undetermined Site
October 26, 2009
Site Acquisition
Land Cost
276,000
Note S
Closing Costs
0
Note L
Total
276,000
Testing Services
Environmental Assessment
0
Note L
Subsurface Soils
12,000
Construction Materials
60,000
Total
72,000
Construction
Police Building
11,700,000
Note B
New Training
0
Note M
Support Building
867,000
Note C
Maintenance Building
482,000
Note D
Officer Memorial
0
Site Fence (Secure Lot)
347,000
Note E
Parking
2,900,000
Note Q
Landscape
300,000
Emergency Generator
200,000
On -Site Water Retention
150,000
LEED Enhancements (Silver)
423,600
Note N
Contingency
1,720,000
Note O
Total
19,089,600
FF&E
Furniture
983,000
Note F/J
I.T. Backbone/Cabling
196,600
Note G
I.T. Video Surveillance/Network System
250,000
Telephone
191,700
Note H
A/V Equipment
440,000
Police Equipment
225,000
Crime Lab Equipment
178,000
Note K
Total
2,464,300
City Budgets
Art Budget
0
C.M. at Risk Predesign Services
20,000
City Computer/Network Equipment
160,000 Note K
Aid to Construction for Electric/Gas/Fiber
250,000
Moving Costs
50,000
Off -Site Utility Development
0 Note P
Communication Tower / Antenna
0 Note M
Site Survey
20,000
Owner Contingency
180,000
Total
680,000
Professional Services
Site Submittal Process
10,000
A/E Basic Services
1,431,000
Note R
Civil Engineering (On -Site)
80,000
Civil Engineering Platting
18,000
Civil Engineering (Off -Site Utilities)
0
Note P
ADA Consulting
9,000
Commisioning
88,000
Landscape Design
48,000
LEED Consulting
94,000
Cost Estimating
20,000
AV/Acoustical Consulting
78,000
Interiors/FF & E Design
110,000
I.T. Cabling/Backbone Consultant
50,000
I.T. Secure Video Surveillance/Network Consultant
45,000
As Built Drawings
12,000
Reimbursable
90,000
Total
2,173,000
m#A
Total Proiect Cost
24,754,900
Note A
Attachment number 1
Page 12 of 31
Budget Notes - Option C
New Police Facility - Unknown Site
10/26/2009
General Notes:
Note A:
Project Schedule
1/10 Design Start
1/11 Bid Date
7/12 Occupancy
Note B:
Police 49,150 s.f. @ $238/s.f.
Note C:
Police Support building 5,130 s.f. @ $169/s.f.
Note D:
Vehicle Maintenance & Service 2,646 s.f. @ $182/s.f.
Note E:
Aluminum fence 2,800 I.f. @ $124/I.f.
Note F:
Furniture @ $20/s.f.
Note G:
I.T. Infrastructure @ $4.00/s.f.
Note H:
Telephone @ $3.90/s.f.
Note J:
Exercise equipment not included
Note K:
Scope Undefined
Note L:
City owned site
Note M:
Not included within scope of work
Note N:
2.5% of Construction Budget Allowance
Note O:
10% of Construction cost
Note P:
Utilities available to site
Note Q:
$25/s.f. x 380 s.f./x 287 spaces
Note R:
7.5% of Construction Cost
Note S:
4.6 acre site required; Budget $60,000/acre per city direction
Note T:
Construction Cost Inflation Assumptions
Previous Study Assumed 1/10 Bid Date
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10% Reduction in Costs
9/09 to 1/10 - Delete 3% Inflation Prediction
9/09 to 1/10 - 2.5% Reduction in Costs
1/10 to 1/11 - 7% Inflation Assumption
Item # A
Attachment number 1
Page 13 of 31
Option D I
Step I - Renovate the Old Library to allow the Police to occupy.
Design Start — January 2010
Occupancy — September 2011
Step 2 — Renovate a portion of City Building for Court to occupy.
Design Start — January 2010
Occupancy — May 201 1
Option D I Summary:
Police
■ Renovate 16,200 s.f. of Old Library. The total area for the Police Department will
reach 34,950 s.f., which will not meet their 2017 space needs requirement.
■ Utilize existing 67 parking spaces.
Court
■ Renovate 1,700 s.f. portion of existing City Building at 7`h and Main to accommodate
Court Staff.
■ Renovate vacated Court staff spaces in current facility after staff relocates —
approximately 900 s.f. to be used for Judges' offices, conference rooms, council
storage, etc.
■ Exhibit of scope of City Building renovation work is attached.
Police Budget = $ 4,999,300
Court Budget = $ 1,012,300
Brinkley Sargent Architects 5
Item # A
Attachment number 1
Page 14 of 31
City of Georgetown
Option D1
Project Budget
Georgetown Police Building
Renovate Old Library
October 26, 2009
Site Acquisition
Land Cost
Closing Costs
Total
Testing Services
Environmental Assessment
Subsurface Soils
Construction Materials
Total
Construction
Renovation
Demolition
Existing Building Allowance
Site Fence
Parking
Landscape
LEED Enhancements
On -Site Water Retention
Contingency
Total
FF&E
Furniture
I.T. Backbone/Cabling
I.T. Video Surveillance/Security System
Telephone
AN Equipment
Total
City Budgets
Art Budget
C.M. at Risk Predesign Services
Electrical/Gas Service Impact Fees
Moving Costs
Off -Site Utility Development
Site Survey
Owner Contingency
Total
Professional Services
Program/Needs Assessment
A/E Services
Civil Engineering (On -Site)
Civil Engineering Platting
Civil Engineering (Off -Site Utilities)
ADA Consulting
Landscape Design
Commissioning
Cost Estimating
AV/Acoustical Consulting
Interiors/FF & E Design
I.T. Cabling/Backbone Consultant
I.T. Secure Video Surveillance/Network Consultant
As Built Drawings
Reimbursable
Total
0
0
0
5,000
0
0
5,000
2,721,600 Note B,M
0 Note C
600,000 Note K
0 Note E
0 Note E
80,000
0 Note E
0 Note E
340,000 Note L
3,741,600
324,000 Note F
51,000 Note G
15,500
49,400 Note H
25,100
465,000
0
10,000
30,000 Note K
20,000 Note K
0 Note E
6,000
150,000
216,000
0
307,700
28,000
0
0
6,000
12,000
35,000
12,000
20,000
65,000
24,000
16,000
6,000
40,000
571,700
Note J
Note D
Note E
Note E
Total Project Cost 4,999,300 Note A
Item # A
Attachment number 1
Page 15 of 31
Budget Notes - Option D1
Renovate Old Library for Police Expansion
10/26/2009
General Notes:
Note A:
Updated Project Schedule
Renovation
1/10 Design Start
9/10 Bid
11/10 Construction Start
9/11 Occupancy
Note B:
16,200 s.f. Library @ $168/s.f.
Note C:
Police annex building to remain
Note D:
10% of construction cost
Note E:
Not required as part of this scope of work
Note F:
Furniture @ $20/s.f.
Note G:
I.T. Infrastructure @ $3.15/s.f.
Note H:
Telephone @ $3.05/s.f.
Note J:
Not included in this budget
Note K:
Scope undefined
Note L:
10% of construction cost
Note M:
Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10 % Reduction in Costs
9/09 to 1/10 - 2.5% Reduction in Costs
1/10 to 9/10 - 5.25% Inflation Assumption
Item # A
Attachment number 1
Page 16 of 31
City of Georgetown
Option D1
Project Budget
Courts Expansion
Renovate Existing City Building
October 26, 2009
Site Acquisition
Land Cost
0
Note H
Closing Costs
0
Note H
Total
0
Testing Services
Environmental Assessment
18,000
Note K
Structural Analysis
8,000
Subsurface Soils
3,000
Construction Materials
10,000
Total
39,000
Construction
Renovation
546,000
Note B/C
Structural Enhancement
80,000
Note K
Landscape
0
Contingency
62,600
Note D
Total
688,600
FF&E
Furniture 34,000 Note F
I.T. Backbone/Cabling 10,000 Note K
I.T. Video Surveillance/Security System 5,000 Note K
Telephone 5,200 Note G
A/V Equipment 0
Total 54,200
City Budgets
Art Budget
0
C.M. at Risk Predesign Services
6,000
Electrical/Gas Service Impact Fees
15,000 Note K
Moving Costs
5,000 Note K
Off -Site Utility Development
0 Note E
Site Survey
0
Owner Contingency
60,000
Total
86,000
Professional Services
A/E Basic Services
83,000
Note L
Civil Engineering (On -Site)
0
Civil Engineering Platting
0
Note E
Civil Engineering (Off -Site Utilities)
0
Note E
Structural Engineering
8,000
ADA Consulting
3,500
Landscape Design
0
Cost Estimating
6,000
AV/Acoustical Consulting
0
Interiors/FF & E Design
25,000
I.T. Cabling/Backbone Consultant
0
Note J
I.T. Secure Video Surveillance/Network Consultant
0
Note J
Existing Building As -Built Drawings
2,500
As Built Drawings
1,500
Reimbursable
15,000
Total
144,500
Total Project Cost
1,012,300
NoteA
Item # A
Attachment number 1
Page 17 of 31
Budget Notes - Option D1
Renovate Existing City Building for Court
10/26/2009
General Notes:
Note A: Project Schedule
1/10 Design Start
9/10 Bid
10/10 Construction Start
5/11 Occupancy
Note B: Renovation: 1,700 s.f. City Building @ $210/s.f.
Renovation of 900 s.f. Existing Court Area Allowance @ $210/s.f.
Note C: Building Demolition Cost Included in Renovation Cost
Site Demolition Parking/Walks
Note D: 10% of Construction Cost
Note E: Not required as part of this scope of work
Note F: Furniture @ $20/s.f.
Note G: Telephone @ $3.05/ft.
Note H: City Owned Site
Note J: Assumes work to be covered by other city budget
Note K: Scope Undefined
Note L: 12% of Construction Cost
Note M: Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10 % Reduction in Costs
9/09 to 1/10 - 2.5% Reduction in Costs
1/10 to 9/10 - 5.25% Inflation Assumption
Item # A
Attachment number 1
Page 18 of 31
Option D2
Step I - Construct new facility for Police Department
Design Start — January 2017
Occupancy — July 2019
Step 2 — Renovate the Old Library to accommodate Court.
Design Start —January 2019
Occupancy — March 2020
Option D2 Summary:
Police
■ Construct new Police Facility (49,150 s.f. — area determined as needs for 2027)
Court
■ Renovate 16,200 s.f.; Court to occupy 10,700 s.f. (projected long term needs)
■ Utilize existing 67 parking spaces at old Library.
■ Supplemental parking will need to be considered — Some options are street parking,
parking at existing Police facility once they are moved, or possible shared
County/City parking lot.
Note:
This option is similar to Option C. It represents a delay in construction of a new police
facility. The timing for relocating the Court functions to the old library must wait until the
Police have vacated that building. The costs for each segment of this option are equivalent
to the Option C budgets with additional cost due to inflation. Inflation is estimated at 7%
per year.
Police Budget = $ 38,450,695
Court Budget = $ 8,242,681
Brinkley Sargent Architects
P
Item # A
Attachment number 1
Page 19 of 31
PUM I I Me". Eel-Ttre 1 _1
Fire Station with Fire Administration, Police Substation, and Public
Works Satellite Service Center
Design Start — January 2010
Occupancy — July 2011
Shell Road Option A Summary:
Fire Station and Fire Admin
■ Fire Station is sized similar to current Fire Station #4
■ Fire Administration portion integrated with station
Police Substation
■ Budget estimates approximately 2,500 s.f. of space for police.
■ Separate entrance to substation, but will be under the same roof as the fire station.
Public Works Satellite
■ Provides secondary materials location and equipment storage — street sweepers,
dump trucks, etc.
■ Approximately 2,600 s.f. of space for stand-alone facility.
■ Covered equipment parking
Facility Budget = $9,936,130
Brinkley Sargent Architects
7
Item # A
Attachment number 1
City of Georgetown Page 20 of 31
Shell Road Option A
Project Budget
Fire Station, Police Substation, and PW Satellite
City Owned Site
October 26, 2009
Site Acquisition
Land Cost
0
Note L
Closing Costs
0
Note L
Total
0
Testing Services
Environmental Assessment
0
Note L
Subsurface Soils
12,000
Construction Materials
60,000
Total
72,000
Construction
Fire Station w/Fire Admin
3,440,050
Note B
Police Substation
595,000
Note C
Public Works Satellite Operations Facility
478,400
Note D
Public Works Covered Secure Storage
60,800
Note E
Public Works Covered Parking
32,000
Note S
Site Fence (Secure Lot)
124,000
Note F
Parking and Service Yard
1,875,000
Note Q
Landscape
140,000
Note T
Emergency Generator
50,000
On -Site Water Retention
100,000
LEED Enhancements (Silver)
173,000
Note N
Contingency
706,820
Note O
Total
7,775,070
FF&E
Furniture
333,360
Note G/M
I.T. Backbone/Cabling
66,700
Note H
I.T. Video Surveillance/Network System
60,000
Telephone
65,000
Note J
A/V Equipment
42,000
Kitchen Equipment
15,000
Note K
Total
582,060
City Budgets
Art Budget
0
C.M. at Risk Predesign Services
20,000
City Computer/Network Equipment
25,000
Note K
Aid to Construction for Electric/Gas/Fiber
250,000
Moving Costs
50,000
Off -Site Utility Development
0
Note P
Communication Tower / Antenna
0
Site Survey
14,000
Owner Contingency
150,000
Total
509,000
Professional Services
Site Submittal Process
10,000
A/E Basic Services
583,000
Note R
Civil Engineering (On -Site)
80,000
Civil Engineering Platting
18,000
Civil Engineering (Off -Site Utilities)
0
Note P
ADA Consulting
9,000
Commisioning
54,000
Landscape Design
24,000
LEED Consulting
52,000
Cost Estimating
12,000
AV/Acoustical Consulting
22,000
Interiors/FF & E Design
62,000
I.T. Cabling/Backbone Consultant
24,000
I.T. Secure Video Surveillance/Network Consultant
10,000
As Built Drawings
8,000
Reimbursable
40,000
Total
998,000
m#A
Total Proiect Cost
9,936,1R
Note A
Attachment number 1
Page 21 of 31
Budget Notes - Shell Road Option A
Fire Station w/Fire Admin, Police Substation and Public Works Satellite
10/26/2009
General Notes:
Note A: Project Schedule
1/10 Design Start
7/10 Bid Date
7/11 Occupancy
Note B: Fire Substation Cost per City Budget (6,909 s.f. plus Fire Admin 7,545 s.f. = 14,454 s.f.) @ $238/s.f.
Note C: Police Substation est. 2,500 @ $ 238/s.f.
Note D: Public Works Satellite Facility @ 2,600 s.f. @ $184/s.f.
Note E: Covered Secure Storage @ $3800/parking space; 16 spaces
Note F: Aluminum fence 1,000 I.f. @ $124/I.f.
Note G: Furniture @ $20/s.f. (Total s.f. = 19,554 s.f. - 2,886 bays = 16,668 s.f.)
Note H: I.T. Infrastructure @ $4.00/s.f.
Note J: Telephone @ $3.90/s.f.
Note K: Scope Undefined
Note L: City owned site
Note M: Exercise equipment not included
Note N: 2.5% of Construction Budget Allowance
Note O: 10% of Construction cost
Note P: Utilities available to site
Note Q: $25/s.f. x 425 s.f./x 40 spaces + 58,000 s.f. service yard
Note R: 7.5% of construction cost
Note S: Carport structure @ $2,000 per space; 16 spaces
Note T: Berming/Screening required on east property line (to adjacent school)
Item # A
Attachment number 1
Page 22 of 31
Fire Station with Fire Administration and Public Works Satellite Service
Center
Design Start — January 2010
Occupancy — July 2011
Shell Road Option B Summary:
Fire Station and Fire Admin
■ Fire Station is sized similar to current Fire Station #4
■ Fire Administration portion integrated with station
Public Works Satellite
■ Provides secondary materials location and equipment storage — street sweepers,
dump trucks, etc.
■ Approximately 2,600 s.f. of space for stand-alone facility.
■ Covered equipment parking
Facility Budget = $8,938,635
Brinkley Sargent Architects
Item # A
City of Georgetown
Shell Road Option B
Project Budget
Fire Station, Fire Administration and PW Satellite
City Owned Site
October 26, 2009
Site Acquisition
Land Cost
Closing Costs
Total
Testing Services
Environmental Assessment
Subsurface Soils
Construction Materials
Total
Construction
Fire Station w/Fire Admin
Public Works Satellite Operations Facility
Public Works Covered Secure Storage
Public Works Covered Parking
Site Fence (Secure Lot)
Parking and Service Yard
Landscape
Emergency Generator
On -Site Water Retention
LEED Enhancements (Silver)
Contingency
Total
FF&E
Furniture
I.T. Backbone/Cabling
I.T. Video Surveillance/Network System
Telephone
A/V Equipment
Kitchen Equipment
Total
City Budgets
Art Budget
C.M. at Risk Predesign Services
City Computer/Network Equipment
Aid to Construction for Electric/Gas/Fiber
Moving Costs
Off -Site Utility Development
Communication Tower / Antenna
Site Survey
Owner Contingency
Total
Professional Services
Site Submittal Process
A/E Basic Services
Civil Engineering (On -Site)
Civil Engineering Platting
Civil Engineering (Off -Site Utilities)
ADA Consulting
Commissioning
Landscape Design
LEED Consulting
Cost Estimating
AV/Acoustical Consulting
Interiors/FF & E Design
I.T. Cabling/Backbone Consultant
I.T. Secure Video Surveillance/Network Consultant
As Built Drawings
Reimbursable
Total
Attachment number 1
Page 23 of 31
0 Note L
0 Note L
0 Note L
12,000
60,000
72,000
3,440,050 Note B
478,400 Note D
60,800 Note E
32,000 Note S
124,000 Note F
1,715,625 Note Q
140,000 Note C
50,000
100,000
154,000 Note N
629,400 Note O
6,924,275
283,360 Note G/M
56,700 Note H
50,000
55,300 Note J
55,000
15,000 Note K
515,360
0
20,000
22,000
250,000
45,000
0
0
14,000
150,000
501,000
10,000
519,000
80,000
18,000
0
9,000
54,000
24,000
50,000
12,000
18,000
60,000
24,000
10,000
8,000
40,000
926,000
Note K
Note P
Note R
Note P
Total Project Cost 8,938,6 rtio# PA
Attachment number 1
Page 24 of 31
Budget Notes - Shell Road Option B
Fire Station w/Fire Admin and Public Works Satellite
10/26/2009
General Notes:
Note A: Project Schedule
1/10 Design Start
7/10 Bid Date
7/11 Occupancy
Note B: Fire Substation Cost per City Budget (6,909 s.f. plus Fire Admin 7,545 s.f. = 14,454 s.f.) @ $238/s.f.
Note C: Berm ing/Screening required on east property line (to adjacent school)
Note D: Public Works Satellite Facility @ 2,600 s.f. @ $184/s.f.
Note E: Covered Secure Storage @ $3800/parking space; 16 spaces
Note F: Aluminum fence 1,000 I.f. @ $124/I.f.
Note G: Furniture @ $20/s.f. (Total s.f. = 17,054 s.f. - 2,886 bays = 14,168 s.f.)
Note H: I.T. Infrastructure @ $4.00/s.f.
Note J: Telephone @ $3.90/s.f.
Note K: Scope Undefined
Note L: City owned site
Note M: Exercise equipment not included
Note N: 2.5% of Construction Budget Allowance
Note O: 10% of Construction cost
Note P: Utilities available to site
Note Q: $25/s.f. x 425 s.f./x 25 spaces + 58,000 s.f. service yard
Note R: 7.5% of construction cost
Note S: Carport structure @ $2,000 per space; 16 spaces
Item # A
Attachment number 1
Page 25 of 31
Shell Road Option C
Fire Station and Public Works Satellite Service Center
Design Start — January 2010
Occupancy — July 2011
Shell Road Option A Summary:
Fire Station
■ Fire Station is sized similar to current Fire Station #4
Public Works Satellite
Provides secondary materials location and equipment storage — street sweepers,
dump trucks, etc.
Approximately 2,600 s.f. of space for stand-alone facility.
Covered equipment parking
Facility Budget = $6,477,800
Brinkley Sargent Architects
Item # A
City of Georgetown
Shell Road Option C
Project Budget
Fire Station and Public Works Satellite
City Owned Site
October 26, 2009
Site Acquisition
Land Cost
Closing Costs
Total
Testing Services
Environmental Assessment
Subsurface Soils
Construction Materials
Total
Construction
Fire Station w/Fire Admin
Public Works Satellite Operations Facility
Public Works Covered Secure Storage
Public Works Covered Parking
Site Fence (Secure Lot)
Parking and Service Yard
Landscape
Emergency Generator
On -Site Water Retention
LEED Enhancements (Silver)
Contingency
Total
FF&E
Furniture
I.T. Backbone/Cabling
I.T. Video Surveillance/Network System
Telephone
A/V Equipment
Kitchen Equipment
Total
City Budgets
Art Budget
C.M. at Risk Predesign Services
City Computer/Network Equipment
Aid to Construction for Electric/Gas/Fiber
Moving Costs
Off -Site Utility Development
Communication Tower / Antenna
Site Survey
Owner Contingency
Total
Professional Services
Site Submittal Process
A/E Basic Services
Civil Engineering (On -Site)
Civil Engineering Platting
Civil Engineering (Off -Site Utilities)
ADA Consulting
Commissioning
Landscape Design
LEED Consulting
Cost Estimating
AV/Acoustical Consulting
Interiors/FF & E Design
I.T. Cabling/Backbone Consultant
I.T. Secure Video Surveillance/Network Consultant
As Built Drawings
Reimbursable
Total
Attachment number 1
Page 26 of 31
0 Note L
0 Note L
0 Note L
12,000
60,000
72,000
1,644,340 Note B
478,400 Note D
60,800 Note E
32,000 Note S
124,000 Note F
1,662,500 Note Q
140,000 Note C
50,000
100,000
108,000 Note N
440,000 Note O
4,840,040
132,460 Note G/M
26,500 Note H
50,000
25,800 Note J
55,000
15,000 Note K
304,760
0
20,000
22,000
250,000
45,000
0
0
14,000
150,000
501,000
10,000
363,000
80,000
18,000
0
9,000
54,000
24,000
50,000
12,000
18,000
50,000
24,000
10,000
8,000
40,000
760,000
Note K
Note P
Note R
Note P
Total Project Cost 6,477,8 r-ho# PA
Attachment number 1
Page 27 of 31
Budget Notes - Shell Road Option C
Fire Station and Public Works Satellite
10/26/2009
General Notes:
Note A: Project Schedule
1/10 Design Start
7/10 Bid Date
7/11 Occupancy
Note B: Fire Substation Cost per City Budget (6,909 s.f.) @ $238/s.f.
Note C: Berm ing/Screen i ng required on east property line (to adjacent school)
Note D: Public Works Satellite Facility @ 2,600 s.f. @ $184/s.f.
Note E: Covered Secure Storage @ $3800/parking space; 16 spaces
Note F: Aluminum fence 1,000 I.f. @ $124/I.f.
Note G: Furniture @ $20/s.f. (Total s.f. = 9,509 s.f. - 2,886 truck bays = 6,623 s.f.)
Note H: I.T. Infrastructure @ $4.00/s.f.
Note J: Telephone @ $3.90/s.f.
Note K: Scope Undefined
Note L: City owned site
Note M: Exercise equipment not included
Note N: 2.5% of Construction Budget Allowance
Note O: 10% of Construction cost
Note P: Utilities available to site
Note Q: $25/s.f. x 425 s.f./x 20 spaces + 58,000 s.f. service yard
Note R: 7.5% of construction cost
Note S: Carport structure @ $2,000 per space; 16 spaces
Item # A
Attachment number 1
Page 28 of 31
Fire Admin Option
Renovate the Old Library to accommodate Fire Administration
Design Start — January 2010
Occupancy — July 2011
Fire Admin Summary:
Renovate 16,200 s.f.; Fire Admin to occupy approximately 7,500 s.f.
Remainder of building open for other City uses.
Facility Budget = $4,1 18,700
Brinkley Sargent Architects 10
Item # A
Attachment number 1
Page 29 of 31
City of Georgetown
Option for Fire Admin
Project Budget
Georgetown Fire Administration
Renovate Old Library
October 26, 2009
Site Acquisition
Land Cost
0
Closing Costs
0
Total
0
Testing Services
Environmental Assessment
5,000
Subsurface Soils
0
Construction Materials
0
Total
5,000
Construction
Renovation
2,721,600
Note B
Site Fence
0
Note E
Landscape
80,000
LEED Enhancements
0
Note E
On -Site Water Retention
0
Note E
Contingency
280,000
Note C
Total
3,081, 600
FF&E
Furniture
150,000
Note F
I.T. Backbone/Cabling
23,700
Note G,K
I.T. Video Surveillance/Security System
15,500
Note K
Telephone
22,900
Note H,K
A/V Equipment
20,000
Note K
Total
232,100
City Budgets
Art Budget
0
C.M. at Risk Predesign Services
10,000
Electrical/Gas Service Impact Fees
30,000 Note K
Moving Costs
25,000 Note K
Off -Site Utility Development
0 Note E
Site Survey
6,000
Owner Contingency
150,000
Total
221,000
Professional Services
Program/Needs Assessment
0
Note J
A/E Services
308,000
Note D
Civil Engineering (On -Site)
28,000
Note K
Civil Engineering Platting
0
Note E
Civil Engineering (Off -Site Utilities)
0
Note E
ADA Consulting
6,000
Landscape Design
12,000
Commissioning
35,000
Cost Estimating
16,000
AV/Acoustical Consulting
32,000
Interiors/FF & E Design
60,000
I.T. Cabling/Backbone Consultant
24,000
I.T. Secure Video Surveillance/Network Consultant
12,000
As Built Drawings
6,000
Reimbursable
40,000
Total
579,000
Total Project Cost
4,118,700
Note A
em # A
Attachment number 1
Page 30 of 31
Library Renovation for Fire Admin
Budget Notes
10/26/2009
General Notes:
Note A:
Updated Protect Schedule
Renovation
1/10 Design Start
9/10 Bid
10/10 Construction Start
7/11 Occupancy
Note B:
16,200 s.f. Library @ $168/s.f.
Note C:
10% of construction cost
Note D:
10% of construction cost
Note E:
Not required as part of this scope of work
Note F:
Furniture @ $20/s.f.Fire (7,500 s.f. of total)
Note G:
I.T. Infrastructure @ $3.15/s.f. (7,500 s.f.)
Note H:
Telephone @ $3.05/s.f. (7,500 s.f.)
Note J:
Not included in this budget
Note K:
Scope undefined
Note L:
Construction Cost Inflation Assumptions
9/08 to 9/09 - Delete 9% Inflation Prediction
9/08 to 9/09 - 10% Reduction
9/09 to 1 /10 - 2.5% Reduction
1/10 to 9/10 - 5.25% Inflation
Item # A
Attachment number 1
Page 31 of 31
O
Q
0
� C
0 E
U)
i 0
Q >
E 0
0 rn
U O
0
A.- N
(Z
Z5 0
m �
U)
u_
U)
_
C
O
()
C
O
CO
O
cc
LL
N
O
O
Q
CO
O
O
�
f0
(DN
O
a)
y
- >
M
LO
O
_
c
Z
U
'O O
V>
co
N
0
•O U
wyE
C V-
—
O C
c _0
a) a)
a)
oc
Y3�j
a@)om�
O Na)
E N
NaU-
E
O (OO)>
�
IL c,4
Ea
Oca
U
C
Q
O
O
N
O)
N
U
U
O
Q
>
>
r
Q
�
�
i
C6
Cn
Z
Z
(n
U)
a)
R
0
0
O
0
0
O
O
I,-
O)
W
C
C
C
C
C
C
C
C
C
y
M
M
CO
M
M
M
CO
M
M
0
W
W
J
O
M
6
O04
O
C7
00
M
(D
N
co
LO
O
O
O
O
CD
a+
N
r
00
00
CD
0
t0
rl-
M
CD
O
0O
CDr
O
OD
L
M
C
O
N
d7
O
00
r
toN
O
O'*
O
c7
O
co
O
Cfl
00
(fl
CD
O
O
M
(�O
O)
—
LLO
CM
O
O
N
O
M
N
co
OO)
M
r-
—NCO
44
r
69
t`O
^
NO
E9
M
—
O
fR
N04
et
69
O
Ln
L6
�i
00
co
00
�
E!i
EA
v)
�
�
E
Qf l
16Fi
N
O
O
O
00
o
LO
�
O
t
N
E4
ffi
03
03
03
l0
03
H
H
a)
H
H
N
H
O
cn
O
O
a)
�
CL
�
C
N O
.�
y
"
N
U
m
p
C6
a)a)
.y
coJ
0
LO
U
co-O
J
tU/1
�_
cr
_a
o0
-00
i
-a
.0
0
�
M
a)
o
o
0
Q
J
a
O
U
a)
a)
>
J
a)
U_
a)
a)
>
m
f6
_U
O
E
a)-
m
t06
r
Oa.
a)
E
-t
U
a
>
O
V
-tU
a)O
O
O
a)
O
a)
O
IS
O
U0_1
l(Li
ZU
U
Z
U
c
CL
m
o
c
0
(1).2
O a)
C �
O U)
O
rp
(1)
Z
C U
o
'—
.,
Co
D
c
O
N C
U
Q
U
O
d
LL
d 7
O
0
U
C
!C
3
�
�
V
_
i
7
75
7
0)
O
O
O
W
(U
1
C
C
0
W
W
J
O
O
O
0
O
C)
0
0
00
N
Gc'q',
E/?
;;
Ln
(DM
to00
7
M
M
co
M
O
ti
�co
0100"t
0
co
44
M
�
�
�
O)
O)
O
O
M
(0
E.)
1
16q
69
tM
0
0
0
03
H
O
U
�
a)
U M
_ 0)
fn
O
a-Y
N
-C.2
C
y
Q
a
0)
a)
a)
O
�
a
u- '0
3 m
U-
3—
m
c
O
C a)
O f6
c
O
f6 '�
16 U)
19
U
Y
N
a)
(DE
fn
>p
FL>
LL
_
O
—
m�
O
N W
N
N
O
Item # A
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Workshop presentation on water conservation, water rates and related financial policies -- Jim Briggs,
Assistant City Manager of Utility Operations, Micki Rundell, Chief Financial Officer, and Glenn Dishong,
Water Services Manager
Over the past several months, staff has been working to develop various water conservation rates that address
multiple issues, including conservation while maintaining revenue requirements. Staff has identified several
policy issues that are impacted by rates and revenue requirements.
Highlights include:
The majority of the City's water revenue is collected from variable rate revenue, rather than fixed cost
revenue, meaning, that volumetric revenue is funding debt service and other fixed rate costs, thus exposing
the City to revenue risks associated with weather changes and conservation.
In 1985, the City chose to base their revenue requirement on a volumetric bases to encourage growth and to
assist the low and fixed income rate payers.
Since that time, our system and rate base has changed considerably.
Creates the need to possibly re-evaluate our rate and revenue methodology.
The fixed rate charges have not been adjusted since 1985 and do not match the AWWA standards for scaling
costs associated with meter size, meaning that the fee rates are not scaled adequately or proportionally.
In the event that weather is hotter than normal, such as the summer of 2009, excess volumetric revenues are
collected and those funds are then used to "cash fund" capital expansion in the next year.
In a wetter than average year, water revenues can be less than projected, thus causing a revenue shortfall
within the fund.
Since volumetric revenue is funding debt service, there could be inadequate/ insufficient revenues to meet
debt requirements, as well as, operating costs.
"Conservation" by definition should result in less water usage and thus result in less revenue
The original intent of conservation rates was to have the 10-15% of users that required an additional 30%
increase in infrastructure capacity to pay more due to their higher demand.
It was a revenue generator that was used to offset higher costs to the entire rate base.
As Georgetown has grown, its higher per capita consumption also impacts conservation efforts by further
escalating capital infrastructure necessary to meet that demand.
The General Government and Finance Subcommittee met on September 28 and again on October 27 to
discuss these issues. The following is the recommendation from the committee:
1. Raise the base charge rate on 3/a" meters to $18.50 over the next 2 years; a $1 change each year.
2. Revise the volumetric changes over the next 2 years to match the remaining revenue requirement
needed to fund the debt issued on the plant expansion. For example $2.25 goes to $2.30 then in year 2
$2.30 to 2.35 if needed after fixed rate adjustment is made.
3. Create a conservation block starting at 75,000 gallons.
4. Create a super commercial user block to charge $3 per 000/gal for usage over 10 million gallons in a
month.
5. Scale meter charges to meet the AWWA scaling factors. The charges should be phased in over the
next 4 years.
6. Change the water rate ordinance to include review of water rates every 3 years with proposed changes
reflecting the change in the Regional CPI figure, and those proposed rates to be rounded to the nearest
nickel. These changes should be presented in the same year as the water impact fees.
7. Establish a "low income" process similar to sewer to assist low income customers
8. Establish a "rainy day" reserve independent of the "contingency reserve" in the Water Fund to offset
weather related revenue impacts. Cover Memo
Item # B
This recommendation is the focus of the workshop. A short presentation will also be made at the workshop.
FINANCIAL IMPACT:
SUBMITTED BY:
Micki Rundell
ATTACHMENTS:
Water Rate Analysis
Water Presentation
Cover Memo
Item # B
Attachment number 1
Page 1 of 5
N o
NCU
1.6
CU
i
N
K
E
E
Y o
o U
67 —
E
._.:
E
E
U
E
9
w
O
a
c
a
c e
L N�
UN
o e
m
o e
N m
�ood�i
o e
fp N
o e o
viro
u
c o
q
O u> V
�oonCoCoC00
Z G
V
V vj
t0 A
N N
V O
N N
t0 M
N
M V N
C
U M
O
� N
N M
M V u0l
t
0
C O
7
O O
O O
O O
O O O
Item #B
Attachment number 1
Page 2 of 5
2..
a o 0
Wan
d E E
w Z
am
1!44
0
w
d
c o
t �
U r
e
e o
ODD ONi
r 16
e o
V Obi
s6 L6
e o
� fNp
vi L6
e o 0
O N (D
ac
m
_
W th
V
V t6
O N
Qi
u')
T T
�o�NNNNNro��
Zft
N
r M
V V N
C
N N
N N
N N N
U N
N
C N
N Nth
V�
0
�000000000�
E o
7
0 0
_
0 0
_
0 0
_
0 0�
o 0
Item # B
Attachment number 1
Page 3 of 5
N
K
K Z
d �o
E
E
0
U
E
N
M
a
c e
L
Urr<o
o e
m
o e
V
�o N
o e
N
v5N.6
o 0 0
O N q
'2
u
c"'
m
q Cd
rnvo
v t0
fA �
,ado
H
rnv
aio
M V t0
3
ar .
Z����
NNNNNmn�
N
r M
V V N
C
0
C O
7
U
O O
O O
O O
O O O
Item #B
Attachment number 1
Page 4 of 5
N
K
K Z
d �o
E
E
0
U
E
N
M
a
c e
L
Urr<o
o e
m
o e
V
�o N
o e
N
v5N.6
o 0 0
O N q
'2
u
c"'
m
q Cd
rnvo
v t0
fA �
,ado
H
rnv
aio
M V t0
3
ar .
Z a'O��NrMvvu�Oi
NNNNNmn�
C
0
C O
7
U
O O
O O
O O
O O O
Item #B
Attachment number 1
Page 5 of 5
o ao c0
N Cl)M
M O N
O 00
O 00 M 't
N (D LO r-
O O G
V L(j
00
C O N
N O 6) �
00 Lr) M
(N O O)
N O LO
M 00
N CO
QO O) LO N
CD LO LO Lr)
N
O V 00
N CO O
d
L
W W
� a
CDiaia
M Y Y
> W) LO
y O O
� O �
L �+ H4 6a
Z M
} C y d
N 7 d d
E u Z Z
�
LO
M
Ef}
LO
0
Efl
LO
0
Ef}
LO
0
Efl
LO
0
Ef}
O
N
CO
V
O
O
O
O
O
N
N
N
N
N
(0
LO
O �
N
Lr)
O
M
�
N
M
N
U
O
i
O
�
(0
L
N
(N
T-
O
N
LO
N
LO
O
O
C
O
O
O
Q
N
X
_O
O
W
7C)
C
C6
O
�
�
O
N
O
N
O
M
V
U
O)
O
L
Q
O
O Q) N
N N
_
C
:3 M
U
o
E
�UU
L
O
O .
—
3: O O
C
O CD
O
O O
0I
M O O
i
N
O LO LO
00
(n CG
>
a� ca ca
N
U) L L
U
Q r N
L
O CD
LL
Z
a-
Item # B
City Council Workshop
November 10, 2009
Issues & Objectives
o Water rates and related revenues
o Conservation impacts
o Capital improvement financing
o Proposed policy revisions
Potential impacts to bond rating
Include in Fiscal & Budgetary Policy
o Next steps
Water Rate Methodology
o Based majority of revenue requirement
on volumetric rate
Developed in 1985
Encourage growth
Assist low and fixed income users
Fit the time and the system
System and community demographics
changed
Higher per capita water usage
Current Water Rates
Monthly fixed rate - $16.50
Does not cover actual fixed costs such as:
o Debt Service
o Not adjusted since 1985
Variable rates - $2.25 per/000
Currently funding MORE than variable costs
Not adjusted since 2003
Exposes City to weather related revenue risks
Increased demand/revenue in dry hot weather
Potential revenue shortfall in wet conditions
Conservation Water Rates
o Established in 1997
o Original intent to have 10-15% users that arE
requiring 30% capacity expansion pay
Revenue generator to offset costs of capacity
expansion to rate base
Higher consumption = escalated infrastructu
needs 4
Conservation revenue < cost of capacity addit
o Escalating block rates
o Conservation should result in less
usage = less water revenue
Impacting Issues
Water demand exceeds production
capacity
Ground water less drought tolerant
Higher demands on aquifer
Peak capacity at LWTP exceeded
$12M expansion of LWTP to begin 2010
• Annual increase in debt service > $750,000
• Increases capacity for system growth
• Surface water backup to ground water
resource
Water Conservation Program
Conservation Plan
Required by TCEQ
Goal to reduce average consumption
o Current average use: 210 gal/per day
o City goal by 2020: 180 gal/per day
o TWDB recommended use: 140 gal/per day
Adjust conservation rates to impact consumption
Increase rates to lower usage for irrigation
Drought Contingency Plan one element of
Conversation Plan
Determines steps in managing water resources
Peak Demand Trend
u mge aeemooai
treatment req.
Review Rates
Adjust existing rates by inflation
Implement over 2 years
Possibly modify blocks
Determine elasticity of rate impact
Revenue impacts
Revenue demand increases due to
increased debt service for capital expansion
Proposed Rates
Step 1 generates $156,000-$200,000 in
additional Revenue.
Step 2 generates up to $800,000 additional
revenue over current rates and represents the
full 11.07% inflation adjustment since 2003.
Current funding strategy
Currently, volumetric rates/revenues fund
current operations and debt service
Sell more water to fund capital expansion
Use excess revenue from dry year to pay cash
for capital expansion and lower debt
requirement
Adequate funding method if:
Surplus of treated water is available for use
Weather impacts are minimal
Impacts of Water Conservation
Conservation goal to reduce consumption and
lower water demand
o Should result in less volumetric revenue
o Due to rate structure, could impact ability to
fund debt and operations
• Less $$$ / More DEBT
• Impact times coverage ratio
Bond rating impact
Attachment number 2
Page 7 of 10
Item # B
Conservation Rate Blocks
Volumetric Residential
16k -
Austin
Pflugerville
Brushy Creek
Round Rock
Chisholm Trail
Jonah
Cedar Park
Leander
Georgetown
Recommended Actions
Create a "funding reserve" within the Water
Fund
Use excess Water Revenues from wet year to
offset potential revenue shortfall due to weather
Will require issuing more debt and reserving cash
for weather related impacts
Current "CASH on HAND" not used to fund LWTP
expansion
Create a conservation rate at 75K gallons
Create $3.00 per/K000 gallons — "super user"
Uses over 10 million gallons per month
Recommended Actions
o Adjust volumetric rates as recommendeduR
o Adjust "base rate" to fund added fixed costs
• Lowers impact to volumetric rate
• Help in promoting conservation without negative
revenue impact 4
• Implement over 2 years beginning January 2010
o Adjust rates every 3 years by CPI index I
o Create "low income" discount to base rate
Adjust meter size fees to match AWWA
standard
Implement over 4 years
Non -potable irrigation rates
o Currently under review
o Irrigation rates don't fund cost of
services
• Current rate $0.85 per 000/gals
• Proposed 2-step increase
$0.95 per 000/gal — Effective January 1, 2010
6 months notice provisions
$1.05 per 000/gal — Effective January 1, 2011
Next Steps
Finalize proposed rates
Determine blocks/volumetric rate and possible
change to base rate
First reading of ordinance planned — November 24
agenda
o Establish water rate/revenue policy
Recognize potential risk associated with volumetric
revenues — "Water Rainy Day Reserve"
Incorporate into Fiscal & Budgetary Policy
April 2010 for 2010/11 budget process
QUESTIONS?
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Overview of Health Insurance coverage through participation in the Texas Municipal League
Intergovernmental Employee Benefits Pool -- Kevin Russell, Director of Human Resource & Civil Service
ITEM SUMMARY:
The Texas Municipal League Intergovernmental Employee Benefits Pool (TMLIEBP) is an program created
solely by Texas political subdivisions under the provisions of the Interlocal Cooperation Act, Chapter 791 of
the Texas Government Code (the "Interlocal Cooperation Act") authorizes local governments to enter into
contracts with one another to provide a governmental service or function that each local government could
have performed individually, and also authorizes the creation of an administrative agency to supervise the
performance of such a contact. The Attorney General's office has interpreted this statute as allowing local
governments to act together to form self-insurance programs to cover governmental functions and services.
Because local governments individually are authorized to provide health insurance coverage, they may also
enter into agreements with each other under the Interlocal Cooperation Act to form self insurance programs
to cover such risks. The TMLIEBP is the agency created by the parties to such an Interlocal Agreement to
administer the insurance program.
They currently utilize the United Health Care Network, however, they do requests for proposals to negotiate
for the best networks, pharmacy benefits, etc. for their pool participants.
FINANCIAL IMPACT:
SUBMITTED BY:
Kevin Russell, Director of Human Resource & Civil Service
Cover Memo
Item #C
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Sec 551.071: Consultation with Attorney
- Advice from attorney about pending or contemplated litigation and other matters on which the attorney has
a duty to advise the City Council, including this week's agenda items
FINANCIAL IMPACT:
SUBMITTED BY:
Jessica Hamilton, City Secretary
Cover Memo
Item # D
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Sec 551.072: Deliberation about Real Property
- Value of land as it pertains to the City owned Albertson's building
ITEM SUMMARY:
FINANCIAL IMPACT:
SUBMITTED BY:
Jessica Hamilton, City Secretary
Cover Memo
Item # E
City of Georgetown, Texas
November 10, 2009
SUBJECT:
Sec 551.087: Deliberation Regarding Economic Development Negotiations
- Discussions or deliberations regarding commercial or financial information that the governmental body has
received from a business prospect that the City Council seeks to have locate, stay or expand in or near the
territory of the City and with which the City Council is conducting economic development negotiations; or to
deliberate the offer of a financial or other incentive to a business prospect that the City Council seeks to have
locate, stay or expand in or near the territory of the City and with which the City Council is conducting
economic development negotiations.
-Ringdale
-Oliver
-Viral Genetics
-Dragon
ITEM SUMMARY:
FINANCIAL IMPACT:
SUBMITTED BY:
Jessica Hamilton, City Secretary
Cover Memo
Item # F