HomeMy WebLinkAboutORD 2025-36 - Preserve at Water Oak Public Improvement District Levy of Special AssessmentsORDINANCE NO. 2045 ;moo
AN ORDINANCE LEVYING SPECIAL ASSESSMENTS FOR, AND
APPORTIONING THE COSTS OF, CERTAIN IMPROVEMENTS TO
PROPERTY IN AND FOR THE PRESERVE AT WATER OAK PUBLIC
IMPROVEMENT DISTRICT; FIXING A CHARGE AND LIEN AGAINST
ALL PROPERTIES WITHIN THE DISTRICT, AND THE OWNERS
THEREOF; PROVIDING FOR THE MANNER AND METHOD OF
COLLECTION OF SUCH ASSESSMENTS; PROVIDING FOR
PENALTIES AND INTEREST ON DELINQUENT ASSESSMENTS;
MAKING A FINDING OF SPECIAL BENEFIT TO PROPERTY IN THE
DISTRICT AND THE REAL AND TRUE OWNERS THEREOF;
APPROVING A SERVICE AND ASSESSMENT PLAN; PROVIDING A
SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, Subchapter A of Chapter 372 of the Texas Local Government Code (the
"Act") allows for the creation of public improvement districts; and
WHEREAS, a petition was submitted and filed with the City Secretary (the "City
Secretary") of the City of Georgetown, Texas (the "City") pursuant to the Act, requesting the
creation of a public improvement district located within the corporate limits of the City to be
known as The Preserve at Water Oak Public Improvement District (the "District" or "PID") to
provide public improvements within the District to include the design, acquisition, and
construction of public improvement projects authorized by Section 372.003(b) of the Act that are
necessary for development of the District; and
WHEREAS, the petition contained the signatures of the record owners of taxable real
property representing more than 50% of the appraised value of the real property liable for
assessments within the District, as determined by the then current ad valorem tax rolls of the
Williamson Central Appraisal District, and the signatures of record property owners who own
taxable real property that constitutes more than 50% of the area of all taxable property that is liable
for assessment within the District; and
WHEREAS, on December 10, 2024, after due notice, the City Council (the "City Council")
of the City held the public hearing in the manner required by law on the advisability of the
improvement projects described in the petition as required by Section 372.009 of the Act and on
December 10, 2024 the City Council made the findings required by Section 372.009(b) of the Act
and, by Resolution No. 121024-6.13 (the "Creation Resolution"), adopted by a majority of the
members of the City Council, authorized the creation of the District in accordance with its finding
as to the advisability of the improvement projects; and
WHEREAS, within seven days after adoption of Creation Resolution, the City Secretary
filed a copy of the Creation Resolution with the county clerk of Williamson County, Texas; and
Ordinance Number: ZX Page 1
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
WHEREAS, no written protests regarding the creation of the District from any owners of
record of property within the District were filed with the City Secretary within 20 days after the
date the Creation Resolution took effect; and
WHEREAS, pursuant to the Act, the proposed assessment roll (the "Assessment Roll") and
service and assessment plan were filed with the City Secretary; and
WHEREAS, pursuant to Section 372.016(b) of the Act, the statutory notice of a public
hearing to be held by the City Council on July 8, 2025 was published on June 25, 2025, advising
that the City Council would consider the levy of the proposed assessments (the "Assessments") on
real property within the District was published in The Williamson County Sun, a newspaper of
general circulation in the City, and was mailed to the last known address of the owners of the
property liable for the Assessments; and
WHEREAS, the City Secretary, pursuant to Section 372.016(c) of the Act, mailed notice
of the public hearing to consider the proposed Assessment Roll and the Service and Assessment
Plan and the levy of the Assessments on property within the District to the address of record at
Williamson Central Appraisal District, such address being the last known address of the owners
of the property liable for the Assessments; and
WHEREAS, after notice was provided as required by the Act, the City Council on July 8,
2025, held a public hearing to consider the levy of the proposed Assessments on property within
the District, at which any and all persons who appeared, or requested to appear, in person or by
authorized electronic means as provided in the notice of public hearing published on June 25, 2025
or by their attorney, were given the opportunity to contend for or contest the Assessment Roll, and
the proposed Assessments, and to offer testimony pertinent to any issue presented on the amount
of the Assessments, the allocation of the Actual Costs (as defined in the attached Service and
Assessment Plan) of the authorized improvements to be undertaken for the benefit of all property
to be assessed within the District (the "Authorized Improvements"), the purposes of the
Assessments, the special benefits of the Authorized Improvements, and the penalties and interest
on annual installments and on delinquent annual installments of the Assessments; and
WHEREAS, the City Council finds and determines that The Preserve at Water Oak Public
Improvement District Service and Assessment Plan, which includes the Assessment Roll, in a form
substantially similar to the attached Exhibit A. which final form shall be approved by the City
Manager (the "Service and Assessment Plan"), and which is incorporated herein for all purposes,
should be approved and that the Assessments should be levied as provided in this Ordinance, the
Service and Assessment Plan, and the Assessment Roll; and
WHEREAS, the City Council further finds that there were no written objections or
evidence submitted to the City Secretary in opposition to the Service and Assessment Plan, the
Actual Costs of the Authorized Improvements as described in the Service and Assessment Plan,
the Assessment Roll, or the levy of the Assessments; and
Ordinance Number: 202T --�6 Page 2
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
WHEREAS, in connection with the levy of the Assessments, concurrently herewith, 3701
SH 29 LLC, a Texas limited liability company (the "Landowner"), the owner of the privately -
owned and taxable property located within the District, will execute a Landowner Consent
Certificate, wherein the Landowner, among other things, approves and accepts this Ordinance and
the Service and Assessment Plan, including the Assessment Roll, consents to and accepts the levy
of the Assessments against its properties located within the District, and agrees to pay the
Assessments; and
WHEREAS, the City Council closed the public hearing on July 8, 2025, and, after
considering all oral, written and documentary evidence presented at the hearing, including all
written comments and statements filed with the City, determined to proceed with the adoption of
this Ordinance in conformity with the requirements of the Act; and
WHEREAS, the meeting at which this Ordinance is considered is open to the public as
required by law, and the public notice of the time, place and purpose of said meeting was given as
required by Chapter 551, Texas Government Code, as amended.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
GEORGETOWN, TEXAS:
Section 1. All matters stated in the preamble of this Ordinance are found to be true and
correct and are incorporated into the body of this Ordinance as if copied in their entirety.
Section 2. The action of the City Council holding and closing the public hearing in
these proceedings is hereby ratified and confirmed.
Section 3. The Service and Assessment Plan attached to this Ordinance as Exhibit A
has been presented to and reviewed by the City Council and the City Council hereby approves said
Service and Assessment Plan and adopts the attached Service and Assessment Plan as the service
plan and assessment plan for the District. All capitalized terms not otherwise defined herein shall
have the meanings given to such terms in the Service and Assessment Plan.
Section 4. The Authorized Improvements described in the preamble of this Ordinance
and in the Service and Assessment Plan include the improvements that will benefit and serve all
of the property within the District (the "Major Improvements"). The Major Improvements benefit
and serve all of the property within the District and are set forth in Section III of the Service and
Assessment Plan attached hereto.
Section 5. The City Council hereby finds and determines upon the evidence presented
in reference to the property located within the District that: (i) the enhancement and value to accrue
to the District and the real and true owner or owners thereof by virtue of construction of the
Authorized Improvements will be equal to or in excess of the amount of the cost of the proposed
Authorized Improvements; (ii) that the apportionment of the costs of the Authorized Improvements
and the Assessments here and below made are just and equitable and produce substantial equality,
considering the benefits received and the burdens imposed thereby, and result in imposing equal
Ordinance Number: 2-0Z-1— 34, Page 3
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
shares of the cost of the Authorized Improvements on property similarly benefitted, and are in
accordance with the laws of the State of Texas; (iii) the property assessed is specially benefitted
by means of the said Authorized Improvements in the District in relation to the costs of such
improvements; (iv) all procedures that have taken place heretofore with reference to the
Authorized Improvements and Assessments are in all respects regular, proper, and valid; and (v)
all prerequisites to the fixing of the assessment liens against the properties within the District, and
the personal liability of the real and true owner or owners thereof, whether correctly named herein
or not, have been in all things regularly and duly performed in compliance with the Act and the
proceedings of the City Council. The cost of said Authorized Improvements is hereby assessed
and levied as a special assessment against such properties and the real and true owner or owners
thereof in the amounts as described in Exhibit F of the Service and Assessment Plan attached
hereto.
Section 6. There shall be and is hereby levied and assessed against the property within
the District, and against the real and true owners thereof (whether such owners be correctly named
or not), the sums of money as listed in Exhibit F of the Service and Assessment Plan attached
hereto and made a part hereof shown for each of the respective parcels of property, and the assessed
against the same, and the owners thereof.
Section 7. The sums assessed against property located within the District and the real
and true owners or owner thereof, whether the owner or owners be named or correctly named, or
the properties be correctly described therein or not, together with interest thereon at the rate per
annum when required as set forth in the Service and Assessment Plan and with reasonable
attorney's fees and all costs and expenses of collection, if incurred, are hereby declared to be and
made a first and prior lien upon the respective parcels of property against which same are assessed
from and after this date, and a personal liability and charge against the real and true owner or
owners thereof, whether or not such owner or owners be correctly named herein, paramount and
superior to all other liens, claims or titles except for lawful claims for state, county, school district,
or municipality ad valorem taxes; and that the sum so assessed shall be payable to the City or its
assigns in accordance with the Assessment Roll attached as Exhibit F to the Service and
Assessment Plan attached hereto.
Section 8. (a) The levy of the Assessments shall be effective on the date of adoption
of this Ordinance levying assessments and strictly in accordance with the terms of the Service and
Assessment Plan.
(b) The apportionment of the costs of the Authorized Improvements to be assessed against
the property within the District, shall be as set forth in the Service and Assessment Plan.
(c) Assessments and Annual Installments shall be collected, administered and may be
reallocated, and the costs of improvements paid, as set forth in: (i) this Ordinance; (ii) the Service
and Assessment Plan and (iii) any ordinance, resolution, bond indenture or agreement approved
by the City Council.
Ordinance Number: ?,0 7-3C -36 Page 4
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
(d) Each Assessment shall accrue and bear interest at the rate or rates specified in the
Service and Assessment Plan.
(e) Each Annual Installment shall be due and payable and shall be collected each year in
the manner set forth in the Service and Assessment Plan.
(f) Assessments and the interest thereon shall be deposited as and when received by the
City into a separate fund to be used to pay the costs incurred for the Authorized Improvements,
including debt service on obligations issued to pay the costs of the Authorized Improvements, and
the establishment of each such fund is hereby approved.
(g) The Annual Installments shall be reduced to equal the actual costs of repaying the
related series of bonds and actual Annual Collection Costs (as provided for in the definition of
such term), taking into consideration any other available funds for these costs, such as interest
income on account balances.
Section 9. This Ordinance incorporates by reference all provisions and requirements
of the Act.
Section 10. If any section, article, paragraph, sentence, clause, phrase, or word in this
Ordinance, or application thereof to any persons or circumstances is held invalid or
unconstitutional by a court of competent jurisdiction, such holding shall not affect the validity of
the remaining portions of this Ordinance; and the City Council hereby declares it would have
passed such remaining portion of this Ordinance, despite such invalidity, which remaining portions
shall remain in full force and effect.
Section 11. The City Secretary is directed to cause a copy of this Ordinance, including
the Service and Assessment Plan and/or the Assessment Roll, to be filed with the Williamson
County Clerk, not later than the seventh day after the date the City Council adopts this ordinance
approving the Service and Assessment Plan. The City Secretary is further directed to similarly file
each Annual Service Plan Update approved by the City Council not later than the seventh day after
the date that the City Council approves each Annual Service Plan Update (or as otherwise required
by the PID Act).
Section 12. (a) P3Works, LLC is hereby appointed and designated as the initial
Administrator of the Service and Assessment Plan and of Assessments levied by this Ordinance.
The Administrator shall perform the duties of the Administrator described in the Service and
Assessment Plan and in this Ordinance. The Administrator's fees, charges and expenses for
providing such service shall constitute an Annual Collection Cost.
(b) The Williamson County Tax Assessor -Collector is hereby appointed and
designated as the collector of the Assessments (the "Collector"). The Collector shall serve in such
capacity unless and until replaced by subsequent action of the City Council.
Ordinance Number: zoZ5-13(0 Page 5
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
Section 13. This Ordinance shall take effect immediately from and after its passage and
it is accordingly so ordained.
EXHIBIT LIST:
Exhibit A — Service and Assessment Plan
Exhibit B — Landowner Consent Certificate
Ordinance Number: 202"T� — 3b Page 6
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
46PASSED AND APPROVED on First Reading on L fJ J
PASSED, APPROVED AND ADOPTED on Second Reading on�,
CITY OF GEORGETOWN, TEXAS, a
home -rule mu�al corporation of the State
of Texas
Josh
ATTEST:
Robyn nsmore, City Secretary
APPROVED AS TO FORM
Skye asson, City Attorney
STATE OF TEXAS
COUNTY OF WILLIAMSON
BEFORE ME, a Notary Public, on this day personally appeared, by Josh Schroeder, Mayor of the
City of Georgetown, a Texas home -rule municipal corporation, known to me to be the person
whose name is subscribed to the foregoing instrument and acknowledged to me that he executed
the same for the purposes and consideration therein expressed on behalf of the City of Georgetown,
Texas.
GIVEN UNDER MY HAND AND SEAL of office this day of i� JUI (, , 2025.
KAREN FROST
Notary Public, State of texas
�= ,,? Comm. Expires 05-24-2028
Notary ID 10536084
[SEAL]
Ordinance Number: 2045--,3(,,
Description: Preserve at Water Oak PID Assessment
Date Approved: July 22, 2025
otary Public, State of Texas
Page 7
The Preserve at Water Oak
Public Improvement District
SERVICE AND ASSESSMENT PLAN
JULY 221 2025
TABLE OF CONTENTS
Tableof Contents............................................................................................................................ 1
Introduction....................................................................................................................................
0
SectionI: Definitions.......................................................................................................................
1
SectionII: The District.....................................................................................................................
7
Section III: Authorized Improvements............................................................................................
7
SectionIV: Service Plan.................................................................................................................
10
SectionV: Assessment Plan..........................................................................................................
10
Section VI: Terms of the Assessments..........................................................................................
13
Section VII: Assessment Roll.........................................................................................................
19
Section Vill: Additional Provisions................................................................................................
19
Listof Exhibits...............................................................................................................................
21
Appendices....................................................................................................................................
22
Exhibit A— District Legal Description............................................................................................
23
Exhibit B — District Boundary Map................................................................................................
24
ExhibitC — Project Costs...............................................................................................................
25
Exhibit D — Service Plan — Five Year Plan......................................................................................
26
Exhibit E — Service Plan — Sources and Uses.................................................................................
27
ExhibitF—Assessment Roll...........................................................................................................
28
Exhibit G —Annual Installments....................................................................................................
29
Exhibit H — Maximum Assessment per Lot Type...........................................................................
30
Exhibit 1-1— Map of Authorized Improvements...........................................................................
31
Exhibit 1-2 — Map of Private Improvements..................................................................................
43
Exhibit J — Lot Type Classification Map.........................................................................................
44
ExhibitK —Condo Final Plat..........................................................................................................
45
Exhibit L — Notice of PID Assessment Termination.......................................................................
57
AppendixA — Engineer's Report...................................................................................................
60
Appendix B — Buyer Disclosures....................................................................................................
61
Initial Parcel Buyer Disclosure.......................................................................................................
62
Preserve at Water Oak public Improvement District - Lot Type 1 Buyer Disclosure ....................
68
f'y _ V ._ .A k?.:. ntA�.�:I�"
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 1
Preserve at Water Oak public Improvement District - Lot Type 2 Buyer Disclosure .................... 74
Preserve at Water Oak public Improvement District - Lot Type 3 Buyer Disclosure .................... 80
Preserve at Water Oak public Improvement District - Lot Type 4 Buyer Disclosure .................... 86
Preserve at Water Oak Public Improvement District - Remainder Parcel Buyer Disclosure........ 92
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
INTRODUCTION 1
Capitalized terms used in this Service and Assessment Plan shall have the meanings given to them
in Section I unless otherwise defined in this Service and Assessment Plan or unless the context in
which a term is used clearly requires a different meaning. Unless otherwise defined, a reference
to a "Section" or an "Exhibit" shall be a reference to a Section of this Service and Assessment Plan
or an Exhibit attached to and made a part of this Service and Assessment Plan for all purposes.
On December 10, 2024, the City passed and approved Resolution No. 121024-6.D authorizing the
creation of the District in accordance with the PID Act, which authorization was effective upon
approval.
On July 22, 2025, the City adopted Ordinance No. approving this Service and Assessment
Plan and the Assessment Roll for the Preserve at Water Oak Public Improvement District.
The purpose of the District is to finance the Actual Costs of Authorized Improvements that confer
a special benefit on approximately 19.77 acres comprising the District located within the
corporate limits of the City, as described by metes and bounds on Exhibit A and depicted on
Exhibit B.
The PID Act requires a Service Plan must (i) cover a period of at least five years; (ii) define the
annual indebtedness and projected cost of the Authorized Improvements; and (iii) include a copy
of the buyer disclosure notice form required by Section 5.014 of the Texas Property Code, as
amended. The Service Plan is contained in Section IV and the form of Buyer Disclosure notice is
attached as Exhibit L.
The PID Act requires that the Service Plan include an Assessment Plan that assesses the Actual
Costs of the Authorized Improvements against Assessed Property within the District based on the
special benefits conferred on such property by the Authorized Improvements. The Proposed
Assessment Plan is contained in Section V.
The PID Act requires an Assessment Roll that states the Assessment against each Parcel
determined by the method chosen by the City. The Assessment against each Assessed Property
must be sufficient to pay the share of the Actual Costs apportioned to the Assessed Property and
cannot exceed the special benefit conferred on the Assessed Property by the Authorized
Improvements. The Assessment Roll is contained in Exhibit F.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 0
SECTION I: DEFINITIONS
"Actual Costs" mean, with respect to Authorized Improvements, the actual costs paid or incurred
by or on behalf of the Owner of the District: (1) to plan, design, acquire, construct, install, and
dedicate such improvements to the City; (2) to prepare plans, specifications (including bid
packages), contracts, and as -built drawings; (3) to obtain zoning, licenses, plan approvals,
permits, inspections, and other governmental approvals; (4) for third -party professional
consulting services including but not limited to, engineering, surveying, geotechnical, land
planning, architectural, landscaping, legal, accounting, and appraisals; (5) of labor, materials,
equipment, fixtures, payment and performance bonds and other construction security, and
insurance premiums; and (6) to implement, administer, and manage the above -described
activities, including a 4% construction management fee. Actual Costs shall not include general
contractor's fees in an amount that exceeds a percentage equal to the percentage of work
completed or construction management fees in an amount that exceeds an amount equal to the
construction management fee amortized in approximately equal monthly installments over the
term of the applicable construction management contract. Amounts expended for costs
described in subsection (3), (4), and (6) above shall be excluded from the amount upon which the
general contractor and construction management fees are calculated.
"Additional Interest" means the amount collected by application of the Additional Interest Rate
if PID Bonds are issued.
"Additional Interest Rate" means the 0.50% additional interest rate charged on an Assessment
as authorized by Section 372.018 of the PID Act. The Additional Interest Rate is not charged on
Assessments securing the Reimbursement Obligation.
"Administrator" means the City or the person or independent firm designated by the City who
shall have the responsibility provided in this Service and Assessment Plan, the Indenture, or any
other agreement or document approved by the City Council related to the duties and
responsibility of the administration of the District. The initial Administrator is P3Works, LLC.
"Annual Collection Costs" means the actual or budgeted costs and expenses relating to collecting
the Annual Installments, including, but not limited to, costs and expenses for: (1) the
Administrator and City staff; (2) legal counsel, engineers, accountants, financial advisors, and
other consultants engaged by the City; (3) calculating, collecting, and maintaining records with
respect to Assessments and Annual Installments; (4) preparing and maintaining records with
respect to Assessment Rolls and Annual Service Plan Updates; (5) paying, and redeeming PID
Bonds, if issued; (6) investing or depositing Assessments and Annual Installments; (7) complying
with this Service and Assessment Plan and the PID Act with respect to the administration of the
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 1
District, including continuing disclosure requirements; and (8) the paying agent/registrar and
Trustee in connection with PID Bonds, if issued, including their respective legal counsel. Annual
Collection Costs collected but not expended in any year shall be carried forward and applied to
reduce Annual Collection Costs for subsequent years.
"Annual Installment" means the annual installment payment of an Assessment as calculated by
the Administrator and approved by the City Council, that may include: (1) principal; (2) interest;
(3) Annual Collection Costs; and (4) Additional Interest, if applicable.
"Annual Service Plan Update" means an update to this Service and Assessment Plan prepared
no less frequently than annually by the Administrator and approved by the City Council, in
accordance with the PID Act.
"Assessed Property" means any Parcel within the District that benefits from the Authorized
Improvements and on which an Assessment is levied as shown on the Assessment Roll and which
includes any and all Parcels within the District other than Non-Benefitted Property.
"Assessment" means an assessment levied against Assessed Property to pay the costs of certain
Authorized Improvements as specific herein, which Assessment is imposed pursuant to an
Assessment Ordinance and the provisions herein, as shown on the Assessment Roll, subject to
reallocation upon the subdivision of such Parcel or reduction according to the provisions herein
and in the PID Act.
"Assessment Ordinance" will mean that certain Ordinance adopted by the City Council in
accordance with the PID Act that approves the final Service and Assessment Plan and levies the
Assessment on Assessed Property within the District, as shown on the Assessment Roll.
"Assessment Plan" means the methodology employed to assess the Actual Costs of the
Authorized Improvements against Assessed Property within the District based on the special
benefits conferred on such property by the Authorized Improvements, as more specifically
described in Section V.
"Assessment Roll" means the Assessment Roll for the Assessed Property within the District and
included in this Service and Assessment Plan as Exhibit F, as updated, modified, or amended from
time to time in accordance with the procedures set forth herein and in the PID Act, including
updates prepared in connection with the issuance of PID Bonds, if issued, or in connection with
any Annual Service Plan Update.
"Authorized Improvements" means the improvements authorized by Section 372.003 of the PID
Act, and described in Section III.A, III.0 and III.D and depicted on Exhibit C. Authorized
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 2
Improvements include the Major Improvements, Bond Issuance Costs, and First Year Annual
Collection Costs.
"Bond Issuance Costs" mean the costs associated with issuing PID Bonds, including but not
limited to attorney fees, financial advisory fees, consultant fees, appraisal fees, printing costs,
publication costs, City costs, reserve fund requirements, underwriter discount, fees charged by
the Texas Attorney General, and any other cost or expense directly associated with the issuance
of PID Bonds, if bonds are issued. The Bond Issuance Costs shown in Exhibit C are estimates, and
subject to change upon the issuance of PID Bonds.
"City" means the City of Georgetown, Texas.
"City Council" means the governing body of the City.
"Condo Final Plat" means the Preserve at Water Oak Condo Plat that was recorded with the
County on April 11, 2025. This plat is shown on Exhibit K.
"County" means Williamson County, Texas.
"Delinquent Collection Costs" mean, for an Assessed Property, interest, penalties, and other
costs and expenses authorized by the PID Act that directly or indirectly relate to the collection of
delinquent Assessments, delinquent Annual Installments, or any other delinquent amounts due
under this Service and Assessment Plan, including costs and expenses to foreclose liens.
"District" means the Preserve at Water Oak Public Improvement District containing
approximately 19.77 acres within the corporate limits of the City, as described legally by metes
and bounds on Exhibit A and as depicted by the map on Exhibit B.
"Engineer's Report" means the report provided by a licensed professional engineer that
describes the Authorized Improvements, including their costs, location, and benefit, and is
attached hereto as Appendix A.
"Estimated Buildout Value" means the estimated buildout value of an Assessed Property with
fully constructed buildings, as provided by the Owner, and confirmed by the City Council by
considering such factors as density, lot size, proximity to amenities, view premiums, location,
market conditions, historical sales, builder contracts, discussions with homebuilders, reports
from third party consultants, or any other information that may impact value. The Estimated
Buildout Value for each Lot Type is shown on Exhibit H.
"First Year Annual Collection Costs" means the estimated Annual Collection Costs for the first
year following the levy of Assessments.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 3
"Indenture" means an Indenture of Trust entered into in connection with the issuance of PID
Bonds, as amended or supplemented from time to time, between the City and the Trustee setting
forth terms and conditions related to the PID Bonds, if issued.
"Initial Parcel" means all of the Assessed Property against which the entire Assessment is levied,
as shown on the Assessment Roll.
"Landowner Consent Certificate" means a Landowner Consent Certificate by any Owner dated
as may be further amended.
"Lot" means (1) for any portion of the District for which a final subdivision plat has been recorded
in the official public records of the County, a tract of land described by "lot" in such final and
recorded subdivision plat, and (2) for any portion of the District for which a horizontal
condominium regime has been created, a tract of land described by "unit" in the final declaration
of condominium regime.
"Lot Type" means a classification of final building Lots with similar characteristics (e.g. lot size,
product type, Estimated Buildout Value, etc.), as determined by the Administrator and confirmed
and approved by the City Council.
"Lot Type 1" means Assessed Property intended for use as Multi -Tenant Retail within the District.
"Lot Type 2" means Assessed Property intended for use as Quick Service Retail within the District.
"Lot Type 3" means Assessed Property intended for use as Office within the District.
"Lot Type 4" means Assessed Property intended for use as Flex Office within the District.
"Major Improvements" mean improvements that confer a special benefit to all of the Assessed
Property within the District, more specifically described in Section III.A and shown on Exhibit C.
"Maximum Assessment" means the amount shown for each Lot Type on Exhibit H. The
Maximum Assessment shall be reduced annually by the principal portion of the Annual
Installment.
"Non-Benefitted Property" means Parcels within the boundaries of the District that accrue no
special benefit from Authorized Improvements as determined by the City Council.
"Owner" means 3701 SH29 LLC, a Texas limited liability company, and their successors and
assigns.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 4
"Parcel(s)" means a property within the boundaries of the District, identified by either a tax map
identification number assigned by the Williamson Central Appraisal District for real property tax
purposes, by metes and bounds description, by lot and block number in a final subdivision plat
recorded in the official public records of the County, or by any other means as determined by the
City Council.
"PID Act" means Chapter 372, Texas Local Government Code, as amended.
"PID Bonds" means any bonds issued in accordance with the PID Act, if applicable, that are
secured in whole or in part by Assessments.
"Private Improvements" means those improvements which are not Major Improvements,
including internal streets and monument signage within the proposed District. Private
Improvements are not Authorized Improvements, are not eligible for reimbursement, and will be
paid by the Owner as shown in Exhibit E.
"Prepayment" means the payment of all or a portion of an Assessment before the due date
thereof. Amounts received at the time of a Prepayment which represent a payment of principal,
interest, or penalties on a delinquent installment of Assessment are not to be considered a
Prepayment, but rather are to be treated as a payment of the regularly scheduled Assessment.
"Prepayment Costs" means interest, including Additional Interest (if applicable), and Annual
Collection Costs incurred up to the date of Prepayment.
"Reimbursement Agreement" means that certain "PID Construction, Financing, and
Reimbursement Agreement The Preserve at Water Oak Public Improvement District" effective
July 8, 2025, entered into by and between the City and Owner, whereby all or a portion of the
Actual Costs not paid to Owner from PID Bonds, will be paid to the Owner from Assessments to
reimburse the Owner for Actual Costs paid by the Owner, plus interest, that are eligible to be
paid with Assessments.
"Reimbursement Obligation" means an amount not to exceed $4,347,000 secured by
Assessments to be paid to Owner pursuant to the Reimbursement Agreement, but excluding any
payments from the net proceeds of PID Bonds. The Annual Installments for the Reimbursement
Obligation are shown on Exhibit G. The Reimbursement Obligation is anticipated to be satisfied
and financed by a portion of the Improvement Area #1 Bonds. At the time that PID Bonds are
issued, the Bonds will be sized so that the Tax Rate Equivalent will not exceed $0.55.
"Remainder Parcel" means all the Assessed Property within the buildings labeled "Unit 3", "Unit
15", "Unit 13", "Unit 11", "Unit 9", "Unit 7", "Unit 6" "Unit 14", "Unit 12", "Unit 10", and "Unit
8" on the Condo Final Plat, as shown on Exhibit K.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 5
"Remaining Property" shall have the meaning assigned to such term in Section VI.F.
"Service and Assessment Plan" means this Preserve at Water Oak Service and Assessment Plan
approved by City Council on July 22, 2025, as updated, amended or supplemented from time to
time.
"Service Plan" means the plan more specifically described in Section IV that covers a period of
at least five years and defines the annual indebtedness and projected costs of the Authorized
Improvements.
"Taken Property" shall have the meaning assigned to such term in Section VI.F.
"Taking" shall have the meaning assigned to such term in Section VI.F.
"Tax Rate Equivalent" means the equivalent tax rate of the average Annual Installment of the
Assessment per $100 of Estimated Buildout Value of the respective Lot, as shown on Exhibit H.
The Assessment is not a tax.
"Trustee" means the trustee (or successor trustee) under an Indenture.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
SECTION II: THE DISTRICT
The District includes approximately 19.77 acres within the corporate limits of the City, as
described legally by metes and bounds on Exhibit A and as depicted by the map on Exhibit B.
Development of the District is anticipated to include 18,139 square feet of Lot Type 1,
approximately 7,900 square feet of Lot Type 2, approximately 111,997 square feet of Lot Type 3,
as well as approximately 70,597 square feet of Lot Type 4.
SECTION III: AUTHORIZED IMPROVEMENTS
The City, based on information provided by the Owner and its engineer and reviewed by the City
staff' in its regulatory capacity and by third -party consultants retained by the City, determined
that the Authorized Improvements confer a special benefit on the Assessed Property. Major
Improvements will be designed and constructed in accordance with City standards and will be
owned and operated by the City once accepted unless specifically stated below. The budget for
the Authorized Improvements, as well as the allocation of the Actual Costs of the Authorized
Improvements, is shown on Exhibit C.
A. Major Improvements
■ Drainage
Peak runoff rates for the existing and proposed drainage areas were determined using
HEC-HMS 4.3. The program's SCS methodology for this analysis utilized the Atlas 14
frequency estimates provided by the National Oceanic and Atmospheric Administration's
National Weather Service and the 24-hour SCS type III rainfall distribution for the 2, 5, 10,
25, 50, and 100-year storm events. The existing and developed conditions were divided
into two drainage basins each, one that drained towards the existing culvert west of the
proposed site and one that drained towards the existing culvert to the east. The proposed
site drains to a single drainage facility (Detention/Water Quality Pond) located in the
southwest corner of the developed site.
■ Water
The project lies within the City of Georgetown water services boundary. Water service
will be provided by connecting to an existing 24-inch public water pipe along State
Highway 29. Internal water utilities will be provided to the individual buildings by a
proposed 4-inch PVC C-900 water main and an 8-inch PVC C-900 for the fire water line.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 7
■ Wastewater
The project lies within the City of Georgetown wastewater services boundary. Internal
wastewater utilities will be provided by connecting to the 8-inch public wastewater main
in the existing Cross Creek Mountain public ROW. The public 8" wastewater main is
routed throughout the development within public easements and provides a public
wastewater manhole near the main entrance at SH-29 for future public connections. The
internal lines will be constructed in accordance with the City of Georgetown water and
wastewater system design criteria and specifications.
■ Streets
A deceleration/right turn lane is proposed along W. State Highway 29. This lane will allow
the traffic to merge over and decelerate from the normal SH29 speed to make the right
turn into the development.
The primary driveway constructed within the Public ROW of W. State Highway 29 will be
a commercial grade driveway as required by the City and will serve as the primary access
for the development with secondary access to Cross Mountain Trail and two proposed
"cross -access" points to the neighboring commercial properties. The primary access
driveway will be constructed of rigid pavement (concrete) design and will meet the TxDOT
requirements, will have a minimum slab thickness of 8" and will also use standard CRCP
(1)-13, Continuously Reinforced Concrete Pavement, One -Layer Steel Bar Placement.
■ Landscaping
Construction techniques and standards will be compliant with the City of Georgetown
codes and criteria manuals. Code compliant landscaping including, but not limited to,
existing tree preservation, new tree plantings, shrubs, foundation plant screening, mulch
protection and grass cover throughout. A City required irrigation system is installed
throughout the project to provide the watering for the required landscaping.
Typical erosion and sedimentation control measures to be utilized during construction
include silt fence, rock berms, stabilized construction entrances, inlet protection, and
hydro -mulching. These controls are required to remove pollutants from a rainfall event
during and after construction.
■ Signage
Entrance signage will be in the form of 3-4'x'4x10' tall rock pillars. The pillars will contain
signage for the name of the development "PRESERVE" and the address. There will also be
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 8
wayfinding signage throughout the development to allow better access to the businesses
within the development.
e District Formation Expenses
Costs and expenses directly associated with forming the District.
13. Private Improvements
Internal Streets and Private Parking Areas
There are numerous private drive aisle with associated parking spaces constructed for
the internal buildings. There is approximately 5,400 linear feet of 26-foot wide private
drive aisle with approximately 687 parking spaces.
■ Private Monument Signage
There will be a monument sign placed near the entrance of the property for the purpose
of displaying retail tenant signage.
C. Bond Issuance Costs
■ Debt Service Reserve Fund
Equals the amount required to fund a reserve under the Indenture in connection with
the issuance of PID Bonds, if issued. This amount may be updated or revised at the time
of issuance if PID Bonds are issued.
■ Capitalized Interest
Equals the amount of capitalized interest available for payment of interest on PID
Bonds, if issued, as reflected in the Indenture. This amount may be updated or revised
at the time of issuance if PID Bonds are issued.
■ Underwriter's Discount
Equals a percentage of the par amount of a particular series of PID Bonds, if issued, and
includes a fee for underwriter's counsel. This amount may be updated or revised at the
time of issuance if PID Bonds are issued.
■ Cost of Issuance
Costs associated with issuing PID Bonds, if issued, including but not limited to attorney
fees, financial advisory fees, consultant fees, appraisal fees, printing costs, publication
costs, City costs, fees charged by the Texas Attorney General, and any other cost or
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 9
expense directly associated with the issuance of PID Bonds. This amount may be
updated or revised at the time of issuance if PID Bonds are issued.
D. Other Costs
IN First Year Annual Collection Costs
Estimated cost of the First Year Annual Collections Costs.
SECTION IV: SERVICE PLAN
The PID Act requires the Service Plan to cover a period of at least five years. The Service Plan is
required to define the projected costs and annual indebtedness for the Authorized
Improvements undertaken within the District during the five-year period. The Service Plan is also
required to include a copy of the buyer disclosure notice form required by Section 5.014 of the
Texas Property Code, as amended. The Service Plan shall be updated in each Annual Service Plan
Update. Exhibit D summarizes the Service Plan for the District. Per the PID Act and Section 5.014
of the Texas Property Code, as amended, this Service and Assessment Plan, and any future Annual
Service Plan Updates, shall include a form of the buyer disclosure for the District. The buyer
disclosures are attached hereto as Appendix B.
PID Bonds may be issued by the City to pay all or a portion of the Reimbursement Obligation
owed under the Reimbursement Agreement. If and when PID Bonds are issued, the PID Bonds
will fund costs of issuance of the PID Bonds and other costs set forth in Section III above.
Assessments may be collected in an amount sufficient to pay principal, interest, and Additional
Interest on the PID Bonds, costs of issuance of the PID Bonds, and to fund the debt service reserve
requirement, as defined in the applicable Indenture.
Exhibit E summarizes the sources and uses of funds required to construct certain Authorized
Improvements and Private Improvements, as well as the amounts required to fund the required
reserves and pay the estimated Bond Issuance Costs. The sources and uses of funds shown on
Exhibit E shall be updated in each Annual Service Plan Update.
SECTION V: ASSESSMENT PLAN
The PID Act requires the City to apportion the Actual Costs of the Authorized Improvements to
the Assessed Property based on the special benefit received from the Authorized Improvements.
The PID Act provides that such costs may be apportioned: (1) equally per front foot or square
foot; (2) according to the value of property as determined by the City, with or without regard to
improvements constructed on the property; or (3) in any other manner approved by the City that
results in imposing equal shares of such costs on property similarly benefited. The PID Act further
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 10
provides that the governing body may establish by ordinance or order reasonable classifications
and formulas for the apportionment of the cost between the municipality and the area to be
assessed and the methods of assessing the special benefits for various classes of improvements.
This section of this Service and Assessment Plan describes the special benefit received by each
Assessed Property within the District as a result of the Authorized Improvements and provides
the basis and justification for the determination that this special benefit exceeds the amount of
the Assessments levied on the Assessed Property for such Authorized Improvements.
The determination by the City of the assessment methodologies set forth below is the result of
the discretionary exercise by the City Council of its legislative authority and governmental
powers and is conclusive and binding on the Owner and all future owners and developers of the
Assessed Property.
A. Assessment Methodology
The City Council, acting in its legislative capacity based on information provided by the Owner
and its engineer and reviewed by the City staff in its regulatory capacity and by third -party
consultants retained by the City, determined that the costs of the Authorized Improvements shall
be allocated entirely to the Initial Parcel. Upon Subdivision of an Assessed Property, the Actual
Costs of the Authorized Improvements shall be reallocated based on Estimated Buildout Value as
further described in Section VI.
B. Assessments
Assessments are levied on the Assessed Property according to the Assessment Roll attached
hereto as Exhibit F. The projected Annual Installments are shown on Exhibit G, subject to
revisions made during the preparation of the final Service and Assessment Plan any Annual
Service Plan Update.
The Maximum Assessment for each Lot Type is shown on Exhibit H. In no case will the Assessment
for any Lot Type exceed the Maximum Assessment.
C. Findings of Special Benefit
The City Council, acting in its legislative capacity based on information provided by the Owner
and its engineer and reviewed by the City staff in its regulatory capacity and by third -party
consultants retained by the City, has found and determined:
■ The estimated cost of the Authorized Improvements equals $5,930,359 as shown on
Exhibit C; and
■ The Assessed Property receives special benefit from the Authorized Improvements
equal to or greater than the Actual Costs of the Authorized Improvements; and
■ The Assessed Property was allocated 100% of the Assessments levied for the
Authorized Improvements, which equals $4,347,000 as shown on Exhibit F; and
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 11
■ The special benefit (>_ $5,930,359) received by the Assessed Property from the
Authorized Improvements is greater than the amount of Assessments ($4,347,000)
levied on the Assessed Property for the Authorized Improvements; and
■ When the City Council approves the Assessment Ordinance, it is anticipated that the
Owner will still own 100% of the Assessed Property. In a Landowner Consent
Certificate with the City, the Owner acknowledged that the Authorized Improvements
confer a special benefit on the Assessed Property and consented to the imposition of
the Assessments to pay for the Actual Costs associated therewith. The Owner ratified,
confirmed, accepted, agreed to, and approved (1) the determinations and findings by
the City Council as to the special benefits described herein and in the Assessment
Ordinance, (2) this Service and Assessment Plan and the proposed Assessment
Ordinance to be adopted in conformance therewith, and (3) the levying of the
Assessments on the Assessed Property.
D. Annual Collection Costs
The Annual Collection Costs shall be paid for on a pro rata basis by each Assessed Property based
on the amount of outstanding Assessment remaining on the Assessed Property. The Annual
Collection Costs shall be collected as part of and in the same manner as Annual Installments in
the amounts shown on the Assessment Roll, which may be revised based on actual costs incurred
in Annual Service Plan Updates.
E. Additional Interest
Additional Interest will not be collected as part of the Reimbursement Obligation. If PID Bonds
are issued, the interest rate on Assessments levied on the Assessed Property may exceed the
interest rate on the PID Bonds by the Additional Interest Rate. If and when PID Bonds are issued,
Additional Interest shall be collected as part of each Annual Installment and shall be deposited
pursuant to the applicable Indenture.
F. Interest
The interest on the Assessment securing the Reimbursement Obligation shall be collected at
rates established under the Reimbursement Agreement as part of the Annual Installment
pursuant to the Reimbursement Agreement.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 12
SECTION VI: TERMS OF THE ASSESSMENTS
A. Reallocation of Assessments
1. Upon Division Prior to Recording of Subdivision Plat
Upon the division of any Assessed Property (without the recording of subdivision plat),
the Administrator shall reallocate the Assessment for the Assessed Property prior to the
division among the newly divided Assessed Properties according to the following formula:
A=Bx(C=D)
Where the terms have the following meanings:
A = the Assessment for the newly divided Assessed Property
B = the Assessment for the Assessed Property prior to division
C = the Estimated Buildout Value of the newly divided Assessed Property
D = the sum of the Estimated Buildout Value for all the newly divided Assessed
Properties
The calculation of the Assessment of an Assessed Property shall be performed by the
Administrator and shall be based on the Estimated Buildout Value of that Assessed
Property, as provided by the Owners, relying on information from homebuilders, market
studies, appraisals, Official Public Records of the County, and any other relevant
information regarding the Assessed Property. The Estimated Buildout Values for Lot Type
1, Lot Type 2, Lot Type 3, and Lot Type 4 are shown on Exhibit H and will not change in
future Annual Service Plan Updates but Exhibit H may be updated in future Annual Service
Plan Updates to account for additional Lot Types. The calculation as confirmed by the City
Council shall be conclusive and binding.
The sum of the Assessments for all newly divided Assessed Properties shall equal the
Assessment for the Assessed Property prior to subdivision. The calculation shall be made
separately for each newly divided Assessed Property. The reallocation of an Assessment
for an Assessed Property that is a homestead under Texas law may not exceed the
Assessment prior to the reallocation. Any reallocation pursuant to this section shall be
reflected in the next Annual Service Plan Update immediately following such reallocation.
2. Upon Subdivision by a Recorded Subdivision Plat
Upon the subdivision of any Assessed Property based on a recorded subdivision plat, the
Administrator shall reallocate the Assessment for the Assessed Property prior to the
subdivision among the new subdivided Lots based on Estimated Buildout Value according
to the following formula:
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 13
A = [B x (C _ D)]/E
Where the terms have the following meanings:
A = the Assessment for the newly subdivided Lot
B = the Assessment for the Parcel prior to subdivision
C = the sum of the Estimated Buildout Value of all newly subdivided Lots with the
same Lot Type
D = the sum of the Estimated Buildout Value for all the newly subdivided Lots
excluding Non-Benefitted Property
E= the number of Lots with the same Lot Type
Prior to the recording of a subdivision plat, the Owner shall provide the City an Estimated
Buildout Value as of the date of the recorded subdivision plat for each Lot created by the
recorded subdivision plat. The calculation of the Assessment for a Lot shall be performed
by the Administrator and confirmed by the City based on Estimated Buildout Value
information provided by the Owner, homebuilders, third party consultants, and/or the
Official Public Records of the County regarding the Lot. The Estimated Buildout Values for
Lot Type 1, Lot Type 2, Lot Type 3 and Lot Type 4 are shown on Exhibit H and will not
change in future Annual Service Plan Updates. The calculation as confirmed by the City
Council shall be conclusive and binding.
The sum of the Assessments for all newly subdivided Lots shall not exceed the Assessment
for the portion of the Assessed Property subdivided prior to subdivision. The calculation
shall be made separately for each newly subdivided Assessed Property. The reallocation
of an Assessment for an Assessed Property that is a homestead under Texas law may not
exceed the Assessment prior to the reallocation. Any reallocation pursuant to this section
shall be reflected in the next Annual Service Plan Update immediately following such
reallocation and approved by the City Council.
3. Upon Consolidation
If two or more Lots or Parcels are consolidated, the Administrator shall allocate the
Assessments against the Lots or Parcels before the consolidation to the consolidated Lot
or Parcel, which allocation shall be approved bythe City Council in the next Annual Service
Plan Update immediately following such consolidation. The Assessment for any resulting
Lot will not exceed the Maximum Assessment, shown on Exhibit H for the applicable Lot
Type, and compliance may require a mandatory prepayment of Assessments pursuant to
Section VI.B.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 14
B. True -up of Assessments if Maximum Assessment Exceeded
Prior to the City approving a final subdivision plat, the Administrator will certify that such plat
will not result in the Assessment per Lot for any Lot Type to exceed the Maximum Assessment. If
the Administrator determines that the resulting Assessment per Lot for any Lot Type will exceed
the Maximum Assessment, then (i) the Assessment applicable to each Lot Type exceeding the
Maximum Assessment shall be reduced to the Maximum Assessment, and (ii) the person or entity
filing the plat shall pay to the City, or cause to be paid to the City, the amount the Assessment
was reduced, plus Prepayment Costs and Delinquent Collection Costs, prior to the City approving
the final plat. The City's approval of a final subdivision plat without payment of such amounts
does not eliminate the obligation of the person or entity filing the plat to pay the amounts
referenced in (ii) in the immediately preceding sentence. At no time shall the aggregate
Assessments for any Lot exceed the Maximum Assessment.
C. Mandatory Prepayment of Assessments
If Assessed Property or portion thereof is transferred to a person or entity that is exempt from
payment of the Assessments, the owner transferring the Assessed Property shall pay to the City
or the Administrator on behalf of the City the full amount of the outstanding Assessment, plus
Prepayment Costs and Delinquent Collection Costs, if any, for such Assessed Property, prior to
such conveyance or act, and no such conveyance shall be effective until the City receives such
payment. If the owner of the Assessed Property causes the Assessed Property to become Non-
Benefitted Property, the owner causing the change in status shall pay the full amount of the
outstanding Assessment, plus Prepayment Costs and Delinquent Collection Costs, if any, prior to
the change in status, and no such change shall be effective until the City receives such payment.
Following the payment of the foregoing costs in full, the City shall provide the owner with a
recordable "Notice of Assessment Termination," a form of which is attached hereto as Exhibit L.
D. Reduction of Assessments
If as a result of cost savings or Authorized Improvements not being constructed, the Actual Costs
of completed Authorized Improvements are less than the Assessments, (i) in the event PID Bonds
are not issued for the purpose of financing Authorized Improvements affected by such reduction
in Actual Costs, the City Council shall reduce each Assessment on a pro-rata basis such that the
surn of the resulting reduced Assessments for all Assessed Property equals the reduced Actual
Coasts, or (ii) in the event PID Bonds are issued for the purpose of financing Authorized
Improvements affected by such reduction in Actual Costs„ the Trustee shall apply amounts on
deposit in the applicable account of the project fund, relating to the PID Bonds, that are not
expected to be used for purposes of the project fund to redeem outstanding PID Bonds, in
accordance with the applicable Indenture. The Assessments shall not, however, be reduced to
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN is
an ammount less than the amount required to pay all outstanding desbt service requirements on
all outstanding PID Bonds.
If PID Bonds to refinance the Reimbursement Obligation are not issued within two years from the
date the Assessments are levied, the Assessments will be reduced in an amount equal to the
estimated Bond Issuance Costs related to costs of issuing PID Bonds, as shown on Exhibit C hereto
and only to the extent that the Bond Issuance Costs exceed the proven costs. The City Council
shall reduce the Assessments in the same way they were levied on all Assessed Properties.
The Administrator shall update (and submit to the City Council for review and approval as part of
the next Annual Service Plan Update) the Assessment Roll and corresponding Annual Installments
to reflect the reduced Assessments.
E. Prepayment of Assessments
The owner of any Assessed Property may pay, at any time, all or any part of an Assessment in
accordance with the PID Act. If PID Bonds are issued, interest costs from the date of prepayment
to the date of redemption of the applicable PID Bonds, may be paid from a reserve established
under the applicable Indenture. If an Annual Installment has been billed prior to the Prepayment,
the Annual Installment shall be due and payable and shall be credited against the Prepayment.
If an Assessment is pre -paid in full, with Prepayment Costs: (1) the Administrator shall cause the
Assessment to be reduced to zero and the Assessment Roll to be revised accordingly; (2) the
Administrator shall cause the revised Assessment Roll to be approved by the City Council as part
of the next Annual Service Plan Update; (3) the obligation to pay the Assessment and
corresponding Annual Installments shall terminate with respect to said Assessed Property; and
(4) the City shall provide the owner with a recordable "Notice of PID Assessment Termination," a
form of which is attached as Exhibit K.
If an Assessment is pre -paid in part, with Prepayment Costs: (1) the Administrator shall cause the
Assessment to be reduced and the Assessment Roll revised accordingly; (2) the Administrator
shall cause the revised Assessment Roll to be approved by the City Council as part of the next
Annual Service Plan Update; and (3) the obligation to pay the Assessment and corresponding
Annual Installments shall be reduced to the extent of the Prepayment made.
G. Prepayment as a result of Eminent Domain Proceeding or Taking
Subject to applicable law, if any portion of any Parcel of Assessed Property is taken from an owner
as a result of eminent domain proceedings or if a transfer of any portion of any Parcel of Assessed
Property is made to an entity with the authority to condemn all or a portion of the Assessed
Property in lieu of or as a part of an eminent domain proceeding (a "Taking"), the portion of the
Assessed Property that was taken or transferred (the "Taken Property") shall be reclassified as
Non-Benefitted Property.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 16
For the Assessed Property that is subject to the Taking as described in the preceding paragraph,
the Assessment that was levied against the Assessed Property (when it was included in the Taken
Property) prior to the Taking shall remain in force against the remaining Assessed Property (the
Assessed Property less the Taken Property,) (the "Remaining Property"), following the
reclassification of the Taken Property as Non-Benefitted Property, subject to an adjustment of
the Assessment applicable to the Remaining Property after any required Prepayment as set forth
below. The owner of the Remaining Property will remain liable to pay in Annual Installments, or
payable as otherwise provided by this Service and Assessment Plan, as updated, or the PID Act,
the Assessment that remains due on the Remaining Property, subject to an adjustment in the
Assessment applicable to the Remaining Property after any required Prepayment as set forth
below. Notwithstanding the foregoing, if the Assessment that remains due on the Remaining
Property exceeds the Maximum Assessment, the owner of the Remaining Property will be
required to make a Prepayment in an amount necessary to ensure that the Assessment against
the Remaining Property does not exceed the Maximum Assessment, in which case the
Assessment applicable to the Remaining Property will be reduced by the amount of the partial
Prepayment. If the City receives all or a portion of the eminent domain proceeds (or payment
made in an agreed sale in lieu of condemnation), such amount shall be credited against the
amount of prepayment, with any remainder credited against the assessment on the Remainder
Property.
In all instances the Assessment remaining on the Remaining Property shall not exceed the
Maximum Assessment.
By way of illustration, if an owner owns 100 acres of Assessed Property subject to a $100
Assessment and 10 acres is taken through a Taking, the 10 acres of Taken Property shall be
reclassified as Non-Benefitted Property and the remaining 90 acres of Remaining Property shall
be subject to the $100 Assessment, (provided that this $100 Assessment does not exceed the
Maximum Assessment on the Remaining Property). If the Administrator determines that the
$100 Assessment reallocated to the Remaining Property would exceed the Maximum
Assessment on the Remaining Property by $10, then the owner shall be required to pay $10 as a
Prepayment of the Assessment against the Remaining Property and the Assessment on the
Remaining Property shall be adjusted to be $90.
Notwithstanding the previous paragraphs in this subsection (F), if the owner of the Taken
Property notifies the City and the Administrator that the Taking prevents the Remaining Property
from being developed for any use which could support the Estimated Buildout Value
requirement, the owner shall, upon receipt of the compensation for the Taken Property, be
required to prepay the amount of the Assessment required to buy down the outstanding
Assessment to the Maximum Assessment on the Remaining Property to support the Estimated
Buildout Value requirement. Said owner will remain liable to pay the Annual Installments on both
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 17
the Taken Property and the Remaining Property until such time that such Assessment has been
prepaid in full.
Notwithstanding the previous paragraphs in this subsection (F), the Assessments shall not,
however, be reduced to an amount less than the outstanding PID Bonds, if issued.
W. Payment of Assessment in Annual Installments
Assessments that are not paid in full shall be due and payable in Annual Installments. Exhibit G
shows the projected Annual Installments for the District. In no case will the Assessment for any
Lot Type exceed the Maximum Assessment. Annual Installments are subject to adjustment in
each Annual Service Plan Update.
Prior to the recording of a final subdivision plat, if any Parcel shown on the Assessment Roll is
assigned multiple tax parcel identification numbers for billing and collection purposes, the Annual
Installment shall be allocated pro rata based on the acreage of the Parcel not including any Non-
Benefitted Property, as shown by the Williamson Central Appraisal District for each tax parcel
identification number.
The Administrator shall prepare and submit to the City Council for its review and approval an
Annual Service Plan Update to allow for the billing and collection of Annual Installments. Each
Annual Service Plan Update shall include updated Assessment Rolls and updated calculations of
Annual Installments. The Annual Collection Costs for a given Assessment shall be paid by the
owner of each Parcel pro rata based on the ratio of the amount of outstanding Assessment
remaining on the Parcel to the total outstanding Assessment. Annual Installments shall be
collected by the City in the same manner and at the same time as ad valorem taxes. Annual
Installments shall be subject to the penalties, procedures, and foreclosure sale in case of
delinquencies as set forth in the PID Act and in the same manner as ad valorem taxes due and
owing to the City. To the extent permitted by the PID Act or other applicable law, the City Council
may provide for other means of collecting Annual Installments, but in no case shall the City take
any action, or fail to take any action, that would cause it to be in default under any Indenture.
Assessments shall have the lien priority specified in the PID Act. For billing purposes only, until a
plat has been recorded within the Initial Parcel, the Annual Installment will be billed to each
property ID within the Initial Parcel based on the Williamson Central Appraisal District acreage.
Sales of the Assessed Property for nonpayment of Annual Installments shall be subject to the lien
for the remaining unpaid Annual Installments against the Assessed Property, and the Assessed
Property may again be sold at a judicial foreclosure sale if the purchaser fails to timely pay the
Annual Installments as they become due and payable.
The City reserves the right to refund PID Bonds, if issued in accordance with the PID Act, if such
bonds are issued. In the event of a refunding, the Administrator shall recalculate the Annual
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 18
Installments so that total Annual Installments will be sufficient to pay the refunding bonds, and
the refunding bonds shall constitute "PID Bonds."
Each Annual Installment of an Assessment, including interest on the unpaid principal of the
Assessment, shall be updated annually. Each Annual Installment shall be due when billed and
shall be delinquent if not paid prior to February 1 of the following year. The initial Annual
Installments shall be due when billed and shall be delinquent if not paid prior to February 1, 2026.
Failure of an owner of Assessed Property to receive an invoice for an Annual Installment on the
property tax bill or otherwise shall not relieve the owner of Assessed Property of the obligation
to pay the Assessment. Assessments, or Annual Installments thereof, that are delinquent shall
incur Delinquent Collection Costs.
SECTION VII: ASSESSMENT ROLL
The Assessment Roll is attached as Exhibit F. The Administrator shall prepare and submit to the
City Council for review and approval, proposed revisions to the Assessment Roll and Annual
Installments for each Parcel within the Assessed Property before levying the Assessments and
thereafter as part of each Annual Service Plan Update.
SECTION VIII: ADDITIONAL PROVISIONS
A. Calculation Errors
If the owner of an Assessed Property claims that an error has been made in any calculation
required by this Service and Assessment Plan, including, but not limited to, any calculation made
as part of any Annual Service Plan Update, the sole and exclusive remedy of the owner of
Assessed Property shall be to submit a written notice of error to the Administrator by December
15t of each year following City Council approval of the calculation; otherwise, the owner shall be
deemed to have unconditionally approved and accepted the calculation. Upon receipt of a
written notice of error from an owner the Administrator shall provide a written response to the
City Council and the owner within 30 days of such referral. The City Council shall consider the
owner's notice of error and the Administrator's response at a public meeting, and within 30 days
after adjourning such meeting, the City Council shall make a final determination as to whether
an error has been made. If the City Council determines that an error has been made, the City
Council shall take such corrective action as is authorized by the PID Act, this Service and
Assessment Plan, the applicable Assessment Ordinance, or the applicable Indenture, or as
otherwise authorized by the discretionary power of the City Council. The determination by the
City Council as to whether an error has been made, and any corrective action taken by the City
Council, shall be final and binding on the owner and the Administrator.
B. Amendments
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 19
Amendments to this Service and Assessment Plan must be made by the City Council in
accordance with the PID Act. To the extent permitted by the PID Act, this Service and Assessment
Plan may be amended without notice to owners of the Assessed Property: (1) to correct mistakes
and clerical errors; (2) to clarify ambiguities; and (3) to provide procedures to collect
Assessments, Annual Installments, and other charges imposed by this Service and Assessment
Plan.
C. Administration and Interpretation
The Administrator shall: (1) perform the obligations of the Administrator as set forth in this
Service and Assessment Plan; (2) administer the District for and on behalf of and at the direction
of the City Council; and (3) interpret the provisions of this Service and Assessment Plan.
Interpretations of this Service and Assessment Plan by the Administrator shall be in writing and
shall be appealable to the City Council by owners of Assessed Property adversely affected by the
interpretation. Appeals shall be decided by the City Council after providing an opportunity for all
interested parties to be heard at a public meeting of the City Council. Decisions by the City Council
shall be final and binding on the owners and developers and their successors and assigns.
D. Form of Buyer Disclosure
Per Section 5.014 of the Texas Property Code, as amended, this Service and Assessment Plan, and
any future Annual Service Plan Updates, shall include a form of the buyer disclosures for the
District. The buyer disclosures are attached hereto in Appendix B. Within seven days of approval
by the City Council, the City shall file and record in the real property records of the County the
executed ordinance of this Service and Assessment Plan, or any future Annual Service Plan
Updates. The executed ordinance, including any attachments approving this Service and
Assessment Plan or any future Annual Service Plan Updates shall be filed and recorded in their
entirety.
E. Severability
If any provision of this Service and Assessment Plan is determined by a governmental agency or
court to be unenforceable, the unenforceable provision shall be deleted and, to the maximum
extent possible, shall be rewritten to be enforceable. Every effort shall be made to enforce the
remaining provisions.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 20
LIST OF EXHIBITS
The following Exhibits are attached to and made a part of this Service and Assessment Plan for
all purposes:
Exhibit A District Legal Description
Exhibit B District Boundary Map
Exhibit C Project Costs
Exhibit D Service Plan — Five Year Plan
Exhibit E Service Plan — Sources and Uses
Exhibit F Assessment Roll
Exhibit G
Annual Installments
Exhibit H
Maximum Assessment per Lot Type
Exhibit 1-1
Map of Authorized Improvements
Exhibit 1-2
Map of Private Improvements
Exhibit J
Lot Type Classification Map
Exhibit K
Condo Preliminary Plat
Exhibit L Notice of PID Assessment Termination
Exhibit M Buyer Disclosures
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 21
APPENDICES I
The following Appendices are attached to and made a part of this Service and Assessment Plan
for all purposes:
Appendix A Engineer's Report
Appendix B Buyer Disclosures
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 22
EXHIBIT A - DISTRICT LEGAL DESCRIPTION
LFGAI DESCRIPTION
A 19.77 ACRE TRACT OF LAND BEING OUT OF THE 20.26 ACRES CONVEYED
TO 3701 5H29, LLC IN A WARRANTr DEED, RECORDED IN DOCUMENT NO.
2019030375 OF THE OFFICIAL PUBLIC RECORDS OF WILLIAMSON COUNTY,
TEXAS AND BEING ALL OF 19.77 ACRES, LOT 1, BLOCK 1, RECORDED AS THE
PRESERVE AT WATER OAK, OFFICIAI PUBLIC". RECORDS Will lAMSON
COUNTY TEXAS DOCUMENT NO. 2022098031.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 23
EXHIBIT B — DISTRICT BOUNDARY MAP
DECICATED ROW
FOR HWY29 &
DECELERATION
LANE
STATE HIGHA,AY 29
�2
,1 1! F3 1 vi
1.
.J02
01 I F5 4A FIS
tL-J
03
1 • �\ r i�� fir--,:
• 05
6!i.i Il• GT661i
Btlr MIFLu•itl F d9i0 t 89i^ - f-'f ,�
11r51w�Y!I LA08 l m" 1—•-- __
neslwWl
n.1r1/4cv-�.nl� A900 i
cam. nn>o
)a:n
F�.onk-
7958"
F410ft,
SIMI l
tN. aHts
►Om 1
M IM. alv
I,lfO 1
OH[.
alr.
of
arc.
olf-
FAIR OAKS DR.
2P CONSULTANTS, LLC
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 75664
512-344-9664
TBPE FIRM #F-19351
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
N
=:RI:-
INAL SCALE
1" = 200'
r1.
CED,CA-, ED RC
FOR CROSS
MOUNTAIN Tt:
THE PR'ESER'v`E AT
WATER OAK
PUBLIC IMPROVMENT DISTRICT
December 12, 2024
EXHIBIT C - PROJECT COSTS
ImprovementsAuthorized
Major Improvements
Drainage [b]
$ 1,226,553
$
$ 1,226,553
Water [b]
1,481,352
1,481,352
Wastewater [b]
694,925
694,925
Cross Mountain Trail Access [b]
164,453
164,453
Streets [b]
267,509
267,509
Landscaping [b] [c]
818,499
818,499
Signage [b] [c]
179,417
179,417
District Formation [c]
300,000
300,000
$ 5,132,709
$
$ 5,132,709
Private Improvements
Internal Streets and Private Parking Areas
$ -
$ 2,250,000
$ 2,250,000
Private Monument Signage
50,000
50,000
$ -
$ 2,300,000
$ 2,300,000
Bond Issuance Costs [d]
Debt Service Reserve Fund
$ 357,060
$ -
$ 357,060
Capitalized Interest
-
-
Underwriter's Discount
133,530
133,530
Cost of Issuance
267,060
267,060
$ 757,650
$
$ 757,650
Other Costs
First Year Annual Collection Costs
$ 40,000
$
$ 40,000
$ 40,000
$ -
$ 40,000
Total
$ 5,930,359
$ 2,300,000
$ 8,230,359
Footnotes:
[a] Costs were determined per the Engineer's Opinion of Probable Cost prepared by 2P Consultants, LLC.
[b] Costs are inclusive of Soft Costs, Contingency Costs, and Project Management Fees.
[c] Prior to the issuance of PID Bonds, if issued, such costs will be reviewed and updated. The Owner Contribution as set forth in
Exhibit E herein may be allocated to such costs in accordance with the Reimbursement Agreement and as determined by the
City.
[d] The amounts shown for Bond Issuance Costs are estimates and are subject to change if PID Bonds are issued.
wee°
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 25
EXHIBIT D - SERVICE PLAN - FIVE YEAR PLAN
Principal
$
88,000.00
$
92,000.00
$
97,000.00
$
102,000.00
$
107,000.00
Interest
260,820.00
255,540.00
250,020.00
244,200.00
238,080.00
(1)
$
348,820.00
$
347,540.00
$
347,020.00
$
346,200.00
$
345,080.00
Annual Collection Costs
(2)
$
40,800.00
$
41,616.00
$
42,448.32
$
43,297.29
$
44,163.23
Additional Interest [a]
(3)
$
-
$
-
$
-
$
-
$
-
Total Annual Installment
(4)=(1)+(2)+(3)
$
389,620.00
$
389,156.00
$
389,468.32
$
389,497.29
$
389,243.23
[a] If PID Bonds are issued, Additional Interest will be charged and collected.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 26
EXHIBIT E - SERVICE PLAN - SOURCES AND USES
Total Reimbursement Obligation [a] [b] $ 4,347,000 $ - $ 4,347,000
Owner Funded Private Improvements [c] - 2,300,000 2,300,000
Owner Contribution [c] 1,583,359 - 1,583,359
Total Sources $ 5,930,359 $ 2,300,000 $ 8,230,359
Major Improvements
$
5,132,709
$ -
$
5,132,709
Private Improvements
-
2,300,000
2,300,000
$
5,132,709
$ 2,300,000
$
7,432,709
Band Issuance Costs [d] [e]
Debt Service Reserve Fund
$
357,060
$ -
$
357,060
Capitalized Interest
-
-
-
Underwriter's Discount
133,530
-
133,530
Cost of Issuance
267,060
-
267,060
$
757,650
$ -
$
757,650
Other Costs [d] [e]
First Year Annual Collection Costs
$
40,000
$
$
40,000
$
40,000
$ -
$
40,000
Total Uses
$
5,930,359
$ 2,300,000
$
8,230,359
Footnotes:
[a] Reimbursable to Owner pursuant to Reimbursement Agreement.
[b] At the time that PID Bonds are issued, the Bonds will be sized so that the Tax Rate Equivalent will not
exceed $0.55.
[c] Represents Actual Costs expended or to be expended by the Owner to construct the Public Improvements
in excess of the Assessment. Not subject to reimbursement to Owner. Prior to the issuance of PID Bonds, if
issued, the Owner Contribution may be allocated to certain public improvement costs in accordance with the
Reimbursement Agreement and as determined by the City.
[d] Estimates only. Bond Issuance Costs and Other Costs associated with PID Bonds issued to refinance all or a
portion of the Reimbursement Obligation are to be determined and incurred at the time such PID Bonds are
issued.
[e] If Bonds to refinance the Reimbursement Obligation are not issued, the Developer may use the amount
equal to the Bond Issuance Costs to pay for qualified Authorized Improvements provided the costs are proven
by the Developer within two years from the date the Assessments are levied. If costs aren't proven within two
years of the date the Assessments are levied, the Assessments will be reduced in an amount equal to the
estimated Bond Issuance Costs related to costs of issuing the Bonds, as shown in this table, only to the extent
that the Bond Issuance Costs exceed the proven costs. The City Council shall reduce the Assessments in the
same way they were levied on all Assessed Properties.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 27
EXHIBIT F - ASSESSMENT ROLL
:. •
R634491
Initial Parcel
..
$ 4,347,000.00
$ 389,620.00
TBD
1
18
Unit 18
9,162
$
252,822.58
$
22,660.39
TBD
2
1
Unit 1
4,000
$
139,813.11
$
12,531.40
TBD
2
2
Unit 2
3,900
$
136,317.78
$
12,218.11
TBD
1
17
Unit 17
8,977
$
247,717.56
$
22,202.83
TBD
3
16
Unit 16101
1,463
$
28,259.73
$
2,532.91
TBD
3
16
Unit 16102
1,431
$
27,641.60
$
2,477.51
TBD
3
16
Unit 16103
2,014
$
38,903.00
$
3,486.86
TBD
3
16
Unit 16104
1,986
$
38,362.14
$
3,438.38
TBD
3
16
Unit 16105
1,430
$
27,622.29
$
2,475.78
TBD
3
16
Unit 16106
1,461
$
28,221.09
$
2,529.45
TBD
3
16
Unit 16201
847
$
16,360.89
$
1,466.42
TBD
3
16
Unit 16202
900
$
17,384.66
$
1,558.18
TBD
3
16
Unit 16203
617
$
11,918.15
$
1,068.22
TBD
3
16
Unit 16204
647
$
12,497.64
$
1,120.16
TBD
3
16
Unit 16205
1,209
$
23,353.39
$
2,093.16
TBD
3
16
Unit 16206
1,209
$
23,353.39
$
2,093.16
TBD
3
16
Unit 16207
1,319
$
25,478.18
$
2,283.60
TBD
3
16
Unit 16208
1,045
$
20,185.52
$
1,809.22
TBD
3
16
Unit 16209
869
$
16,785.85
$
1,504.51
TBD
4
4
Unit 4101
2,507
$
49,963.26
$
4,478.19
TBD
4
4
Unit 4102
2,032
$
40,496.75
$
3,629.71
TBD
4
4
Unit 4103
2,469
$
49,205.94
$
4,410.31
TBD
4
5
Unit 5101
2,600
$
51,816.70
$
4,644.31
TBD
4
5
Unit 5102
1,388
$
27,662.15
$
2,479.35
TBD
4
5
Unit 5103
1,394
$
27,781.72
$
2,490.07
TBD
4
5
Unit 5104
1,289
$
25,689.13
$
2,302.51
TBD
4
5
Unit 5105
1,318
$
26,267.08
$
2,354.31
TBD
Remainder Parcel
N/A
N/A
149,150
$
2,915,118.73
$
261,281.01
Total Initial Parcel
208,633
$ 4,347,000.00
$ 389,620.00
[a] For billing purposes only, until a plat has been recorded within the Initial Parcel, the Annual Installment will be billed to each Tax Parcel within the Initial Parcel based on the acreage of the Tax Parcel as calculated
by the Williamson Central Appraisal District.
[b] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't exceeded should the interest rates on the bonds plus Additional Interest at bond sale be higher than the Reimbursement
Obligation rate.
[c] For a version of the Assessment Roll broken out on a per lot basis by legal description per the Preliminary Condo Regime submitted by the Developer, see below. Note, Property ID numbers will be added when
assigned by Williamson County.
[d] The Initial Parcel is intended to be a Condo Regime. The Developer must record the Condo Regime with the Williamson County Appraisal District prior to the issuance of PID Bonds.
[e] The Developer has an obligation to build the square footage above for each Unit. Should the square footage change, a mandatory prepayment may be required.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 28
EXHIBIT G - ANNUAL INSTALLMENTS
2026
$ 88,000.00
$ 260,820.00 $
- $ 40,800.00
$
389,620.00
2027
92,000.00
255,540.00
- 41,616.00
389,156.00
2028
97,000.00
250,020.00
- 42,448.32
389,468.32
2029
102,000.00
244,200.00
- 43,297.29
389,497.29
2030
107,000.00
238,080.00
- 44,163.23
389,243.23
2031
113,000.00
231,660.00
- 45,046.50
389,706.50
2032
119,000.00
224,880.00
- 45,947.43
389,827.43
2033
125,000.00
217,740.00
- 46,866.38
389,606.38
2034
131,000.00
210,240.00
- 47,803.70
389,043.70
2035
138,000.00
202,380.00
- 48,759.78
389,139.78
2036
146,000.00
194,100.00
- 49,734.97
389,834.97
2037
153,000.00
185,340.00
- 50,729.67
389,069.67
2038
161,000.00
176,160.00
- 51,744.27
388,904.27
2039
170,000.00
166,500.00
- 52,779.15
389,279.15
2040
179,000.00
156,300.00
- 53,834.73
389,134.73
2041
189,000.00
145,560.00
- 54,911.43
389,471.43
2042
199,000.00
134,220.00
- 56,009.66
389,229.66
2043
210,000.00
122,280.00
- 57,129.85
389,409.85
2044
221,000.00
109,680.00
- 58,272.45
388,952.45
2045
233,000.00
96,420.00
- 59,437.90
388,857.90
2046
246,000.00
82,440.00
- 60,626.65
389,066.65
2047
260,000.00
67,680.00
- 61,839.19
389,519.19
2048
274,000.00
52,080.00
- 63,075.97
389,155.97
2049
289,000.00
35,640.00
- 64,337.49
388,977.49
2050
305,000.00
18,300.00
- 65,624.24
388,924.24
Total
$ 4,347,000.00
$ 4,078,260.00 $
- $ 1,306,836.23
$
9,732,096.23
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal Market Data
Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds are issued, the interest
rate on the Assessment will adjust to the interest rate on the Bonds plus Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't exceeded should
the interest rates on the bonds plus Additional Interest at bond sale be higher than the Reimbursement
Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes
in Annual Collection Costs, reserve fund requirements, interest earnings, or other available offsets could
increase or decrease the amounts shown.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 29
EXHIBIT H - MAXIMUM ASSESSMENT PER LOT TYPE
1 18,139
$27.59 per SF
$
500,540.14
$ 0.55
2 7,900
$34.95 per SF
$
276,130.90
$ 0.55
3 111,997
$19.32 per SF
$
2,163,366.00
$ 0.55
4 70,597
$19.93 per SF
$
1,406,962.96
$ 0.55
Total
$
4,347,000.00
[a] Square footage and buildout value will not change in future updates to the Service
and Assessment Plan, and if square footage requirements are not met, a mandatory
prepayment may be required pursuant to Section VI.B of the Service and Assessment
Plan.
[b] Prior to Bond Pricing, the Condominium Regime must be filed and recorded with
Williamson County.
PP ESE RVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 30
EXHIBIT 1-1— MAP OF AUTHORIZED IMPROVEMENTS
s
STATE HIGHWAY 29 uJ
— ORIGINAL SCALE
1" = 200'
- R1 + R2 � I
I y I rr �
-• as 11 L O �.. _ i (r---�; � i I
IR4-
02
1 OF5
O3 04-1
_y
POND
\� O5
\ , _ / ; / ' ��, --�—• �—mot �y ' �".,
rl
FAIR OAKS DR. OC n
DO
Z cA
--1
70
2PCONSUI.IA\IS,I.I-C THE PRESERVE AT
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664 WATER OAK
512.344-9664 OVERALL STORM SEWER PLAN
TBPF FIRM;$F-19351
November 1, 2024
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 3i.
1
ORIGINAL SCALE
1" = 200'
F- 1 F2`i
- I F3
- — 02 .R,
t1 PC:a�~
F8 i1
F7
0-4
R 2P CONSULTANTS, LLC
203 E. MAIN STREET, SUITE 204
ROUND ROMTEXAS 78664
P 512-344-9664
TBPE FIRM nF-19351
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
THE PRESERVE AT
WATER OAK
OVERALL'AASTEV1''ATER SHEET
June 15, 2023
211 CONSULTANTS, LLC
203 E, MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664
512-344-9664
TBPF FIRM #F-19351
N
F
1I`' ---
(DRk3INAL SCALE
1" = 200'
— I 1 1-1
lf— `
THE PRESERVE AT WATER OAK
OVERALL WATER SHEET
June 15, 2023
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN =3
'A/
DECELERATION a'
LANE
S
STATE HIGHWAY 29
=ORIGINAL SCALE
- R1
1 1 1
Ra F1`r - x
J r
9 F2
fir-= -j 1 F3 .
Jf 202 1, --1-L Lr
F501,
F8
1 L ram, tF7 i, I
03
POND
05 06
FAf R OAKS DR. O
MOUNTAIN TR- j C)
EXTENSION
211CUNSULTANTS.LLC THE PRESERVE AT
203 E. MAIN STREET, SUITE 204
ROUND ROCK.'fEXgS 79664 WATER OAK
512-344.9664 PUBLIC ROW IMPROVEMENTS
TBPF. F[Ryt #F-19351
November 1. 2024
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 35
i % nc r+rc�[Kv ft wn i Grr t+s+a MEICN(7.Ik f$1^at1 f�ih 1:
y i Hwy 2v, Gvmgciu�,. Tomas
lonascaDe prior "
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 36
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 37
:1
mAICH UNESEESHT.t rh4T {uNESEESHT.
a.■R I -
�j I i a IL
R.
' L
7
'! `
o x
I S
{
7 .1
f
qt' i i1J2
'iG,. �.'�: r�. ! - ��' •lam 1� � � t
-
A I e:4.
;
THE PMERVE AT WATER OAC: F
lardscroe Par- - --- -
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 38
F
i
- =
T
4
t u
�j
i
1 I I
3A.r
—
+ THE PRESERVE AT WATER OAKS MEl ih DES + Gf�1 f
HKq. 29, GCprg�ipawtT�_-
. landscape P+or -
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 39
-
THE PRESERVE AT WATER OAKS
PRESERVE ArWATER OAK PInSERVICE AND ASSESSMENT PLAN 40
"i [�
•i
E
if
r
s If
"l •
//11
9t�
t
i
3 t i[ 'S "i+• c o is a t �[ a t•[ �� �[ t
1iFr ` .i is 51
IqM,24b ol �Et�,jL ��l: �ti�[ �o+ft'�i• �� jijo`�•Et �sP 7�sf
• � [ F sf� f ,a
+ � �[ [[�1 " t [ to 1 !� �: • t� � ti 7t d: 4� !+ 4 • � i i� tE ! �)
r• � � j � 6 ,F i C t f ' � ( ;[ + a ems+ 4
! i_'+� i } � 1 •sr t �: � E 4 f � t =� [ ! {i f
C. "D C) w J ,� i ` if • i a
�''"
I
it f; !; !;
THE PRESERVE AT WATER OAKS rt�LJrtC� th fas [�GfiCC F
_.H•wy i. uap'g�inw�, i�cr: c .s_ .- �._.<•"` *+ti. -
landscape roles dotok c alculations _
ond
01111111
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 41
�• r. c... .... .. ... i... ... ...:.....r .... S $......:.. .'::..'_.I. i.: 1. _:....'-.: . n.. ::.s ., ..:'.:. ."Ft 1l tT:it t:itt 1
_......... r............. r...r..... ......
. _ ..........
k �
II I,
;1
I
r 1 � }+}•� i� B
I Ili k I s I III 1i.il�l �.. lil
..r .1 .. .. r.32.. r - L: ..l ..• .. ., l...t .m..•♦.. F r •�lNfL`_ MRMr ei1Zs:
II
yI—Q E G,EE .., t yE of Oil gnat
I.
.........
r
• c .... i
. .. ... �. .... ......
I � I
t
.. ..... .. _.... ._. :..., . ....... .. .._... .... .... .. _
it
.i.iK.K. �....,. -
.e C
.......... _. .Y. _._..._
y ,
rl L,�.\l. i ,F.LrI i� C,. r: .[
k
; T
i 1
t 9 ttll tHll IItY t Stan yJtitt�� Rl i9 t.1F. 1 Z. t(t ZI L`C -3 t S t. Z -t{ fLYti Silt �. ........ .. .Itl/ii s"fataAlI
. ... ..¢ r. .. .. ...yy. GG ... .... . ..-.i. .. ..�]
'r% .r, . 'r rpip .' �•: •3Y.gi rJ r r .. .. � ... r. I r,.
3 t "-1E 3RESERYE AT WATERueF�vyx�?i:SIG+sG?�F NC� .
,J t d HvrY. IY. (i00F�C1Vwn. fBK05 wa n�•..w�... i � _
existing tree SLmsy
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 42
EXHIBIT 1-2 — MAP OF PRIVATE IMPROVEMENTS
STATE HIGHWAY 29
� I F1
ORIGINAL SCALE
1" = 200'
—PRIVATE DRIVE
AISLES AND
PARKING
1 (Ij .. �
L.F2
a -
:=r1
L
03
-TABLE
_I 141r ]1Y.Yu•rn _ \9i0
n fl..tw•.n 1000 fox � �� � � ��
�. fYlw JResYu - � L'w N 9%
ry .N.a"— 19w :IY.0 PRIVATE DRIVE
n.. off.:,. ]9w AISLE AND PARKING
�
.+
.,
n.. and
F4•0^�
c�so
v. •c
�a%
1f b[
FAIR OAKS DR.
rY. olio
1f tflo x
Ol Alfa. avw 3 ]u9>:
O) _ Olr.e _ _ A9�/1 _I+_—
01 f„1R \aYl ] 1: OY
OS Ott— avw 7 I19X
OL Wn 6YJD ] 13AY
2P CONSULTANTS. LLC
203 E. MAIN STREET, SUITE 204
2
ROUND ROCK, TEXAS 78664
512-344-9664
TEIPE FIRM uF-19351
THE PRESERVE AT
WATER OAK
PRIVATE IMPROVEMENTS
March 10, 2025
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 43
EXHIBIT J — LOT TYPE CLASSIFICATION MAP
Mak � V•.
C 75 15C
t_
X. - Ares q - --_-
C_ 1
!' CQm °cal
l mercial
y F N,
Are-
C-1 L B
1� I= c0 Qom,
`. mtn r —
erGal
or o�;ce
;
�IStriO67
l
�'a4c„
,* POTENTIAL OUTDOOR SEATING AREA.
GATHERING SPACE OR PICNIC AREA
The Preserve at Water Oak 203 E. ILAN STREET. SCTTE 204
O-M- Development (2 ROZ,INM ROCK. TEX4S 78664
June 18, 2020 512-344-9664
TBPE FIRM ?iF-19351
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 44
EXHIBIT K — CONDO FINAL PLAT
THE PRESERVE AT WATER OAK
CONDO PLAT
LOCATION .MAP
r = 2000
SHEET INDEX
SHEET 1-2:
COVER SHEETS
SHEET 3:
SITE PLAN
SHEET 4-7:
SITE DETAIL
SHEET 6-25:
BUL.7ING DETAILS
SURVEYOR'S CERTIFICATION
THE � LAT':. -TT-.. HE., HE, ET. '.T-1'. THE P.F - :•-TI
E-. IREC E I '.E--n - L. � F THE TE-=
: r_ NIFRM r V141 ld .-T
E I TE-E L -L Ei
TE - E I T -T•I
_ THE PRESERVE AT WATER OAK
an r 3701 HWY 29 W, V E PAGE- WN. TX 78626
a n COVER PAGE-1
C O N S U L T I N C aao �� AD SHEET
-_ _ Caa fa c• -eras Nwr 6 ep ' I ' r .I p. .�u:r, -a -e-46 cn -]- --r C60q -arras con• cwnN c^ TZ OF 2
nq nrer: 5u•veya•: /+ater Rt:curcr Erp veer: wafer 5 \-11 'h al cr Enp veer: w>ti 04/II/25
•,a e1 van apes Envrcr merfa sc�erl Lana:c aoe �rcn�:ect: Pear nrr;
-era: 6ca 0 sr Pre•r:: ana� Erp necr: 8 Lana Sur.r/or: Rep. No =-:713a-5a �eurv�, =•22053 1Enq� sus Ol7 258001
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN o c
TIE PRESERVE AT WATER OAK
CONDO PLAT
LEGAL DESCRIPTION
L T L I F1'.-L Lz.T OF THE REcERvE -T :;-TE 4 - c.l I I F E
'w'E T eG21088J-SI. OF THE OFFlCIAL '�HU E :S OF wiLLl='' TE
BASIS OF BEARINGS
C ORDINATE - E-'-I' - E -SED l.F THE TE'=
' 11NATE TE', E .T-,:L . _:' E. NAD c'.. E-:.-..H
=:LT TILT I'. THE ALTEPRA CENT- -L Tl NET
I -T =L-EFE-E,. E '.ET,. r -1
LEGEND
E Ti LI E
E- E' E'.T LI'.E
- _ - I'll' — E.TI U'.E
= F I —I'. H I- -
ET —1'. H I - AITH
- H- . . Ln•. _
_ - -1L F .
-L L=TE 1' T
F = U E 1 E
L E= U 1 E ELE E T
E = E .E -L ELE' E'.T
T=1'. i E
GENERAL NOTES
I ALL IMPROVEMENTS ANC LAN; REFLE TE THE L-T -E DESIGNsTE) AS GENERAL COMMON ELEMENTS, SA'•:E
ANC EXCEPT PORTIONS OF THE REGIME E I ,-TE L, LIMITED COMMON ELEMENT'S OR UNITS: (1) IN THE
DECLARATION OF CONDOMINIUM REGIME F:3L� THE E' EE:E .AT 'EATER CAK CONDOMINIUMS (THE "DECLARATI(r,"
`'W 3`4 THE PLATS AND PLANS OF THE REGIME
2 OWNERSHIP ANC JSE OF CONDOMINIUM UNITS IS S E-T TC THE RIGHTS AND RESTRICTIONS CONTAINEC IN THE
DECLARATION.
3 THE LNITS, UMITE) COMMON ELEMENTS ANC GENERAL COMMON ELEME1,1`-: -. E S. ' E T TO ALL SPECIAL
DECLARANT RIGHTS AS SET FORTH IN SECTION 82 OC3(A),22i OF THE TE - • E T, ODE AND CERTAIN
A_ATIONAL RIGHTS ANC RESERVATIONS IN FAVOR OF THE CECLARAr,T AS _ET F 'TH I'. THE _E_LAtATION.
L COORDINATE: AND �3EAPINSS ARE PA`iEC UPON THE TEXAS G:: = I'.ATE SYSTEM, CE'JT- L :'ONE, NAD 83(7C"
EPOCH 2O1D --TJM.-TIU.T,_: THE ALTE — CENTRAL RTKNET 'VI-T_-L 'EFERENCE NETW01-I
91HE CoNR,-. LT1 -E- -E E'.TE: 1'. THE -e1'. I -' E • '. THE .JNSP TI '. .'E'.TS ANC Pk I E
ELECTRONIO FILE` aa._ A-E r.,_T ,E: -,r..- T -L .—'-.ITE _. 7.E=,cTl,,_ -r.,. VE _E,'ErT-
,q— THE PRESERVE AT WATER OAK
Manhard— 3701 HWY 29 W, GEORGETOY/N. TX. 78026
bi COVER PAGE-2
C O N S U L T I N CI Paw. oo,AD sn�r
_123 6 CLoga� of Term Mw ). Beep '. Ste $1p. Austin rx 78+46 on 73' 377 nSOC r'.acnare com wunuly. TZ A OF /'�
Cw Engineers I Sury eyorz I Hater Resource Eeg veers water a waste 'hater Engineer: �� 04/11 /23 L L
Con. ruction Man]pers E""I ron m e n to' 6c,t nt�:t: LahescaDe Architect: 1 Piarners
'eras Boom of Prote:s,onai Engineers 6 Lana Si—eyors Rag. Noc-1p193'54 fSumi.=-2L053 !Engi arjl_ 617258001
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 46
LI',E T-F,LE
L
_ _ -, "E
L-
- E
Lr
E
a-
L'
E
L�
E
4,' 44
L8
4-,
0 100 200 aC
SCALE: 1"=200'
-- ---------I
I-------- - - - - - - - - S.R 29 L1 2 i
L,-�� L3 _ iE
LL
18
i LOT 1 BLOCK •1
THE PRESERVE AT
WATER OAK r
Z �� DOC. NO. 2022098031
7
7�
-`� I o I
)''A�o i _14_ i2:1
- O _ 8 ly ? rn
N 15 I 10 = I rl m
wog 13 I _ �, a
�I
w �p I : i �a O
D
I 11r J! C, m
II 9 ', � m
C- i v
I �
�9--------- L$- _
FAIR OAKS DRIVE
;F'Manhard
THE PRESERVE AT WATER OAK
3701 HWY 29 W. GEORGETOWN, TX 78626
,ti SITE PLAN
CONSULTING AD ;MErT
�_] E ^ as fa cr 'era: Hwy. B aq fite 21C..4a:Un 7X 78146 Jan -2- ?-- efiec—arnarJ com oaFvrn tr. TZ •' OF 2
v p neer Eu•veri•: 't. ater t: e:cur:e Erq�reer: water ; ,�a:te 'hater Engineer: �� 04/11/25 3
--�:1•�[t an 4•an aq er: E'+v�rtr nerta Sc�ert L�na:t ate •.rcr�:ect: Piar le r:
6oarp �• crt •e c: in�� Erg n L L-1 _ qe: - I—.— �S��ry � _C53 iEnq atpl 1'=<'�-'0007
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 47
14
STATE HIGHWAY 29
- .. L iE
L1
OLE,E
L 7
L
ICU L L 4
'FIE
7H
40 L E
E RE I E-
JNR 17
6.9r, ;C FT
`1 E
L 7
E
E
tJ�
d 7 o�
�.
L 7 J
N0 U UT '.Et9 M5 A FT.
L 7 N.
0 40 80
SCALE: 1"=80'
L 4
,N- THE PRESERVE AT WATER OAK
Manhard3701 HWY 29 W, GEORGETOWN, TX 78626
SITE DETAIL 1
_ CONSULTING PPa AD SHEET
CaDifa� or Ceea; Mwy Bop Ste :+C. lua '%'8'36 Cn '?' ." CSCC —ar Fara com owwNm TZ
Enp;neer; Su+v eYa•: 7. ater Fe:cure Er p rear: - lVAter > ea:te hater Enp�nen: �� 04/11 /25 OF
-'^•:t•u [70'1 Nan]per: E'+vircr merta pert La�a:caae 1rGni:ert: P�arner;
6Ua12
rC ar PrG•e:: — Erp'1le" L Lana erer: P.ep NC=-'019i a i5 —C'_? E.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 48
0 40 80 160
SCALE: V=80'
STATE HIGHWAY 29
1
E =JMT1 _LL L
EDT D
NEED ILODJFT ..
0 IE TT .., [E 5T LL
BE EU1-T NE-n NOT P
BE BU-T °
E
E `\!
L E
R E I E
JNtT 4 E
T.03a M FT
U4f7 E
-.250 SQ FT
INOT
L E NEZ, rr
E.R E I E E 5c BULT
U`RTT
-,'M M FT
4EED N3T
5E 9J1! 79JIL7
E
r_ SJILT
JNIT I&
E:3x Sc FT -
hD NOT 5E 5JILTE:Wl
THE PRESERVE AT WATER OAK
a r 3701 HWY 29 SITE
E DETAIL -2 TX 78626
'"IrManhhi n SITE DETAIL -2
CONSULTING AD S„E]ET
1123 S L.aa t] e+'e.*- Hw/. 6 ap ' Ste 2IC A.:V, 7X -97-E en 73- 3" OSOC rarharo cen• onxwrr a', TZ OF 2
Enq neer: Su•,e/a•c Aate, Re:cur.e Erq r_ -Vale/ a W-te ''hater En pl neer: �� (µ/11 /25
CC'+:1•u<1 Cn :']n ]der: Envircr mer to Sc�erf : ef-La,'-ca]e Architects I Manner:
Nc -a �Survi. = �053 iEnq� 1-80, 61725EM01
-
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 49
IL 7
L 7
1 T
L 4
MA
d T
SCALE: 1"=80'
i Uw,
"DO FT
NOD N:T
BE &JI_T
i --
LOT 1, BLOCK 1
THE PRESERVE AT
WATER OAK
DOC. NO. 2022D98031
A
E
JNT ij
c:34C.` F7
N_—'., NJT
BE EULT
1
E
1
N88.34'42"W IL 4 L699.49 I
L T d 4 L U 4 L 7 L
L.
F0 L L T TLC 7H E To
\- THE PRESERVE AT WATER OAK
3701 HWY 29 W. GEORGETOWN, TX 78626
Hanhard- SITE DETAIL 3
O N S U L T 1 N C aaa as AD SHEET
^arnar] cem du'ww �• R C OF 2
=r- _ •ver ]•: 'hater Fe:cur:e Er C'reer: Wafer a &..le hater Er.pineer: wt2 04/11/25 V
:r_c• �a]er: +.erfa -cerf : �a�e:cace ♦rcn�:ect: F.ar�er:
- : fi.arc.; - _ a Epp �- � �a�] v - c Fey •m - - -_ - - -- - - w_c i"=8U' 617258001
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN So
El -
IL r
E L
7
L
F L 7
L
L T
-4
L
E TO
H
E
0
40 so 160
SCALE: V=80'
E
JWT 8
15.15Z: ',Q- FT
5
0 -T
NEED 40T
i5lLT
BE 5ALT
L(wr TC
11500 M FT
ON;EEDNO-T
'WILT
BE EULT
E
JNIT I I
a. 950 m FT
NMD 4]T
5-= 5JILT
E E
L
7
E
E
NEED
U14r-.
I
E.5DO M FT
NEEDNOT
BE WILT
T BE
I—
IL T'
L 7
m
E
L U
9..49' L
T E L T C.M.D. L 7
L8
L
THE PRESERVE AT WATER OAK
Manhard
3701 HWY 29 W. GEORGETOWN. 1X 7W26
SITE DETAIL -4
C 0 N S U L T I N C
AC
SHEET
i �23 s -:3� i ' c, -era: Hwj 8 d2 - fife 210 'U.1 I -,X 73- 2-- CrCC tard cc,
c v Eng neer.' 5—ey— I hater Rescu— Erg reer- I p, ]ter & .%, �-ter Engineer:
E,,,,c,,e, I � Sc,r, -!- L.3—:3— - P!rler.
rc, I Erg 1--,cr- Reg 14.
TZ
04/11/25
yes1-80,
OF
7 12
617258001
ffftmaka� WERIL
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 51
BUILDING #4
F.R.R.
. Ff
10 20 as
.: 1 =20
THE PRESERVE AT WATER OAK
M a
n
h a
rd-
3701 HWY 29 W, GEORGETOWN. TX 78626
BUILDING 4
C 0 N S U L T I N C
AP
SKEET
:aD :3 ':TeT2Z H-!, 6 Ug ' Ste 21c AU-1g, .7 x 76746 c" 13T 3-7 0500 -3lr3lj
, .1"
TZ
OF
T 12
ur "Y. e. c
Hater er
t, E, er & A-te hater Eng—er:
'c 'c' van alter: � Envirc—eria S—rt Ll,a-. ca De
1 t -
04 11/25
c•V�
r. E,2 ne— Lan] L2 Reg N, S,r Ertg,
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 52
BUILDING #5
UNIT 5101
FT
0 10 20 40
SCALE: 1"=20'
UNIT
5102
FT UNIT
5103
FT UNIT
5104
FT UNIT
5105
_1- FT,
F.R.FI.
. Fr
THE PRESERVE AT WATER OAK
. GEORGETOWN, TX 78626
Manhard- 3701 HWY 29 WBUILDING 5
C 0 N S J L T i N C AC
HwJ. OP 'hater
2 1 C %.'I —1x 7V46 C� 73� 377 C500 TZ
cure E, e to haler En9-11- OF
04/11/25 12 11: L. c
6earo: ors Elo lee" L.nJ
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 53
BUILDING #>6
F'-----i
N
UNIT 16106
i . ! -_ FT
0 10 20 40
UNIT 10105
(1.287 Sc FT:: SCALE: 1"=20'
UNIT 18104
FT
STAIRWELL
I
UNIT 16103
Fr l
UNIT 16102
5- FT
)
I
I
UNIT 16101
FT
I
I
THE PRESERVE AT WATER OAK
Hanhard3701 HWY 29 W. GEORGETOWN. TX 78626
BUILDING 16
0 N S U L T I N C FSHEET
t t.3 5 mac a: m Y. B ca Ste. 210. Au:tn -u 7V46 gn ?37 377 0500 �.arhara con, cruwN a.. T7 0 OF A
Civ Env veer:• 9�'v eYo 'hater Rescurce Erg reer: ! Water a W31le 'hater Engineer: Oatt 04/11/25 L
C—t•Jcl en vanager: Envirc—erta SOIert : Land-530e Arc nice cts Pbrner.
'eti: ROWO It Prcte:s :ra, Erg veer' E Lana S.-e'YOr: Reg NO=-']194-=.: �S.I,i. 22Q93 Env. yct„2 1"=20' 617258001
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 54
I
i
BUILDING #>7
u
0 10 20 _
SCALE: 1"=20'
FA.R.
FT
I
THE PRESERVE AT WATER OAK
ar 3701 HN71' 29 W. GEORGETOYJN. TX. 78626
BUILDING 17
CONSULTINGS Gaplta 0+ TeYa; mwy. 6.09 1, ate 210. Auzun i% 7V46 prt 73T 3-7 0500 ^arnarp ppmiEngineer: Su+v eyors 'Meter 14 torte Engineers Water 5 waste 'hater Engineer: C{/i1;..I:ttpnNanaiEnvlrcrmerta Sclert.: L-0-a0e Architect: Pipnner: 1a; Soarc or Pm-. an ai Erg. nee,; d Ian: 9ur.erors Reg No=-1319676a iSurvi. = 22Q53 iEng� - I 1"-2C' t) i i 258GO1
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 55
r BUILDING #18
L_ I
sc�.L E: 1''=20'
F.R.R.
F,
\- THE PRESERVE AT WATER OAK
�- Manhard
3701 HWY 29 W, GEORGETOWN. TX. 78626
ti BUILDING 18
N 5 U L T I N G
cg t Ste 21C. AU.Vn 77 7a T46 en 73T 3'7 g50C-nrnnra ccm caarrw es• T1 ♦ ^ 0 ♦ ^
.rater Fe:tur_e Erg r_ Water 3 Aa:te'hater Engineer: I L I L --ui act '.•or tiger: /=- rer-ertn Sc Iert -ra a•+a:;ooe arc nieect: I P astir: a+*t 04/11/25
'ern: Beare a1 :rc•ev onr, Erg peer 5 una =_unercr qeg •w = Eng. 1.=20• 617256001
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN
EXHIBIT L — NOTICE OF PID ASSESSMENT TERMINATION
P3Works, LLC
9824 Huntington Square, Suite 100
North Richland Hills, TX 76182
[Date]
Williamson County Clerk's Office
Honorable [County Clerk Name]
Williamson County Justice Center County Clerk
405 Martin Luther King, Jr. St.
Georgetown, TX 78626
Re: City of Georgetown Lien Release documents for filing
Dear Ms./Mr. [County Clerk Name],
Enclosed is a lien release that the City of Georgetown is requesting to be filed in your office. Lien
release for [insert legal description]. Recording Numbers: [Plat]. Please forward copies of the filed
documents below:
City of Georgetown
Attn: [City Secretary]
808 Martin Luther King, Jr. St.
Georgetown, TX 78626
Please contact P3Works, LLC if you have any questions or need additional information.
P: (817) 393-0353
admin@p3-works.com
-;�=;�'$z;�t.i*�- .- "?S•, _. ...i.;.
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 57
AFTER RECORDING RETURN TO:
[City Secretary Name]
808 Martin Luther King, Jr. St.
Georgetown, TX 78626
NOTICE OF CONFIDENTIALITY RIGHTS: IF YOU ARE A NATURAL PERSON, YOU
MAY REMOVE OR STRIKE ANY OR ALL OF THE FOLLOWING INFORMATION FROM
ANY INSTRUMENT THAT TRANSFERS AN INTEREST IN REAL PROPERTY BEFORE
IT IS FILED FOR RECORD IN THE PUBLIC RECORDS: YOUR SOCIAL SECURITY
NUMBER OR YOUR DRIVER'S LICENSE NUMBER.
FULL RELEASE OF PUBLIC IMPROVEMENT DISTRICT LIEN
STATE OF TEXAS §
COUNTY OF WILLIAMSON §
KNOW ALL MEN BY THESE PRESENTS:
THIS FULL RELEASE OF PUBLIC IMPROVEMENT DISTRICT LIEN (this "Full
Release") is executed and delivered as of the Effective Date by the City of Georgetown, Texas.
RECITALS
WHEREAS, the governing body (hereinafter referred to as the "City Council") of the City of
Georgetown, Texas (hereinafter referred to as the "City "), is authorized by Chapter 372, Texas Local
Government Code, as amended (hereinafter referred to as the "Act"), to create public improvement
districts within the corporate limits and extraterritorial jurisdiction of the City; and
WHEREAS, on or about, December 10, 2024, the City Council for the City, approved
Resolution No. 121024-6.1) creating The Preserve at Water Oak Public Improvement District; and
WHEREAS, The Preserve at Water Oak Public Improvement District consists of
approximately 19.77 contiguous acres located within the City; and
WHEREAS, on or about , the City Council, approved Ordinance No. ,
(hereinafter referred to as the "Assessment Ordinance") approving a service and assessment plan and
assessment roll for the Property within The Preserve at Water Oak Public Improvement District, the
Assessment Ordinance being recorded on , as Instrument No. in the Official
Public Records of Williamson County, Texas; and; and
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 58
WHEREAS, the Assessment Ordinance imposed an assessment in the amount of $
(hereinafter referred to as the "Lien Amount") and further imposed a lien to secure the payment of the
Lien Amount (the "Lied') against the following property located within the District, to wit:
[legal description], a subdivision in Williamson County, Texas, according to the map or plat of record
in Document/Instrument No. of the Plat Records of Williamson County, Texas (hereinafter
referred to as the "Property"); and
WHEREAS, the property owners of the Property have paid unto the City the Lien Amount.
RELEASE
NOW THEREFORE, for and in consideration of the full payment of the Lien amount, the City hereby
releases and discharges, and by these presents does hereby release and discharge, the Lien to the extent
that it affects and encumbers the Property.
EXECUTED to be EFFECTIVE this the day of , 20.
CITY OF GEORGETOWN, TEXAS,
By:
[City Official Name], City Official Title
ATTEST:
[Secretary Name], City Secretary
STATE OF TEXAS §
COUNTY OF WILLIAMSON §
This instrument was acknowledged before me on the day of , 20_, by [City
Official Name], [City Official Title] for the City of Georgetown, Texas, on behalf of said municipality.
Notary Public, State of Texas
PRESERVE AT WATER OAK PID SERVICE AND ASSESSMENT PLAN 59
APPENDIX A — ENGINEER'S REPORT
[to be provided by Owner]
PID Engineering Report
The Preserve at Water Oak
3701 West State Highway 29
Georgetown, Texas 78628
Prepared by
2P Consultants, LLC.
203 E. Main Street, Suite 204
Round Rock, Texas 78664
March 11, 2025
TBPE FIRM REGISTRATION # F-19351
2P CONSULTANTS, LLC
203 E. Main Street, Ste 204
Round Rock, Texas 78664
512-344-9664
TBPE FIRM #F-19351
Introduction
The ;proposed development is located at 3701 W State Highway, Georgetown, Texas 78628. The current
legal description for the property is "Lot 1 Block 1 of the Final Plat of the Preserve at Water Oak" as
recorded in Document No. 2022098031 OPRWCT. The project consists of 18 buildings with a mix of office,
warehouses, restaurant and retail along with their corresponding improvements and over 680 parking
spaces. The overall project encompasses 20.26 acres, with 0.33 acres being dedicated by a recorded plat
as Public ROW along the frontage of SH 29 and 0.16 acres of Public ROW being dedicated by a recorded
plat for the extension of Cross Mountain Trail on the backside (South) portion of the overall project. The
removal of the dedicated Public ROW's leave the remaining acreage of 19.77 acres, which is fully
contained and legally platted as Lot 1, Block 1, The Preserve at Water Oak, recorded in Document No.
202,1098031 O P R W CT.
Development Improvements
This report focuses on the internal improvements that will be reimbursed with the proposed Public
Improvement District. District and improvement area maps and legal descriptions are in the appendices.
Public Street Improvements and Deceleration Lane
Proposed streets have been designed to city standards, consisting of curbs and gutters and a hot -
mix asphaltic concrete pavement surface. Five-foot sidewalks will be constructed along the local
driveways to access the buildings, according to the approved Site Development Plan following the
City of Georgetown standard details.
A deceleration/right turn lane is proposed along W. State Highway 29, this lane will allow the
traffic to merge over and decelerate from the normal SH29 speed to make the right turn into the
development.
Cross Mountain Trail is proposed to extend onto our property with a provided "Hammer Head"
as required for public safety access.
The primary driveway constructed within the Public ROW of W. State Highway 29 will be a
commercial grade driveway as required by the City and will serve as the primary access for the
development with secondary access to Cross Mountain Trail and two proposed "cross -access"
points to the neighboring commercial properties. The primary access driveway will be constructed
of rigid pavement (concrete) design and will meet the TxDOT requirements, will have a minimum
slab thickness of 8" and will also use standard CRCP (1)-13, Continuously Reinforced Concrete
Pavement, One -Layer Steel Bar Placement.
2P CONSULTANTS, LLC
203 E. Main Street, Ste 204
Round Rock, Texas 78664
512-344-9664
TBPE FIRM #F-19351
Water and Wastewater
The project lies within the City of Georgetown water services boundary and the City of
Georgetown wastewater services Boundary. Water service will be provided by connecting to an
existing 24-inch public water pipe along State Highway 29. Internal water utilities will be provided
to the individual buildings by a proposed 4-inch PVC C-900 water main and an 8-inch PVC C-900
for the fire water line.
Internal wastewater utilities will be provided by connecting to the 8-inch public wastewater main
in the existing Cross Creek Mountain public ROW. The public 8" wastewater main is routed
throughout the development within public easements and provide a public wastewater manhole
near the main entrance at SH-29 for future public connections.
The internal lines will be constructed in accordance with the City of Georgetown water and
wastewater system design criteria and specifications.
Drainage and Detention
Peak runoff rates for the existing and proposed drainage areas were determined using HEC-HMS
4.3. The program's SCS methodology for this analysis utilized the Atlas 14 frequency estimates
provided by the National Oceanic and Atmospheric Administration's National Weather Service
and the 24-hour SCS type III rainfall distribution forthe 2, 5, 10, 25, 50, and 100-year storm events.
The existing and developed conditions were divided into two drainage basins each, one that
drained towards the existing culvert west of the proposed site and one that drained towards the
existing culvert to the east. The proposed site drains to a single drainage facility (Detention/Water
Quality Pond) located in the southwest corner of the developed site.
A Detention Basin Complying with the Edwards Aquifer Rules is proposed as part of the
development to improve stormwater runoff water quality and deter runoff so that it will have no
adverse impact on properties downstream. The detention/WQ basin is about 1.80 acres and
averages about 6-feet deep, although the Northeastern side of the pond required a 10-foot tall
rock wall to allow for the development. Existing stormwater structures and pipes located adjacent
to the southwest corner of the site will be used for stormwater disposal.
The pond contains 2-Batch Detention Systems that are required for the water quality aspects of
the pond. The Batch Detention systems operate as a bucket that rotates to allow certain rainfall
events to be released to accommodate the required TCEQ and City TSS removals. The basin was
sized to treat the upstream developed conditions. This contributing basin is 16.61 acres, which
includes 11.74 acres of impervious cover. The TCEQ Technical Guidance Manual for onsite
stormwater BMP's must be designed to remove at least 80% of the increased total suspended
2P CONSULTANTS, LLC
203 E. Main Street, Ste 204
Round Rock, Texas 78664
512-344-9664
TBPE FIRM #F-19351
solids (TSS) from the proposed project. The City of Georgetown requires an additional 5%, for a
minimum requirement of 85% TSS removal.
Erosion Control
Construction techniques and standards will be compliant with the City of Georgetown codes and
criteria manuals. Typical erosion and sedimentation control measures to be utilized during
construction include silt fence, rock berms, stabilized construction entrances, inlet protection,
and hydro -mulching. These controls are required to remove pollutants from a rainfall event
during and after construction.
Landscape
Construction techniques and standards will be compliant with the City of Georgetown codes and
criteria manuals. Code compliant landscaping including, but not limited to, existing tree
preservation, new tree plantings, shrubs, foundation plant screening, mulch protection and grass
cover throughout. A City required irrigation system is installed throughout the project to provide
the watering for the required landscaping.
Signage
Entrance signage will be in the form of 3-4'x'4x10' tall rock pillars. The pillars will contain signage
for the name of the development "PRESERVE" and the address. There will also be wayfinding
signage throughout the development to allow better access to the units within the development.
Funding Sources
There are no oversized improvements, cost sharing or outside funding sources contributing to any
portion of the project. An Engineer's Opinion of Probable Cost (OPC) with descriptions of each
internal improvement is included in this report.
2P CONSULTANTS, LLC
203 E. Main Street, Ste 204
Round Rock, Texas 78664
512-344-9664
TBPE FIRM #F-19351
Private Development Improvements
This portion of the report focuses on the internal improvements that are NOT to be reimbursed with the
proposed Public Improvement District.
Private Street Improvements
There are technically no private streets within the development. There are numerous private
drive aisle with associated parking spaces constructed for the internal buildings. There is
approximately 5,400 linear feet of 26-foot wide private drive aisle with approximately 687 parking
spaces.
Private Monument Signage
There will be a monument sign placed near the entrance of the property for the purpose of
displaying retail tenant signage.
The Preserve at Water Oak
Engineering Report
LIST OF ATTATCHMENTS
Appendix A
Location Map
Appendix B
District Boundary Map
Appendix C
District Legal Description
Appendix D
Land Use Map
Appendix E
Public Right of Way Improvements
Appendix F
Water Utility Plan
Appendix G
Wastewater Utility Plan
Appendix H
Storm Sewer Plan
Appendix I
Landscaping and Signage
Appendix J
Engineer's Opinion of Probable Cost
Appendix K
Construction Schedule
Appendix L
Private Improvements
APPENDIX A
Location Map
APPENDIX B
District Boundary Map
DEDICATED ROW
FOR HWY29 &
DECELERATION
LANE
STATE HIGHWAY 29
02
01 = F5 P
\\\ I a - F6
\ 03
\\ e \\ 04
\\ �� •/__ Il 05
BUILDING TABLE
Tag
R1
_ _ Type
Retail/Restaurart
F tP et.%
8,950
Stories
1 1
Tota15F
8,950
R2
R3
R4
FS
Restaurant
Restairani
R,tai/R lair-t_
Flex Uff¢e
_ 4,0001
3,900
8,900
7,950
1
1
1
1
4,000
3,900
9,900
71950
7,950
F2 .Flex Office 7,950
1
F3
Flex Office
7,750
1
7,750
F4
Flex Office
9,250
1
1 9,250
F5
F6
Flex Office
Flex Office
8,000
3,750
1
1
81000
3,750
F7
FS
Flex Office
Flex Office
11'sw
15,150
1
1
11,500
15,150
01
Office
9,950
2
17,900
02
03
Office
Offce
8,950
8,950
3
2
26,850
17,900
04
05
Office
Office
8,950
2
17,900
06
Offic
6,5001
2
13,000
0 100 200
0!!!"
ORIGINAL SCALE
1 r' = 200'
-iii-iiiiiiiiiiiiiiiiiiiiiiiiiiii�
FAIR OAKS DR.
O C)
-I p
D
Z IGO
V6_
—DEDICATED ROW
FOR CROSS
MOUNTAIN TRAIL
2P CONSULTANTS, LLC THE PRESERVE AT
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664 WATER OAK
512-344-9664 PUBLIC IMPROVMENT DISTRICT
TBPE FIRM #F-19351 December 12, 2024
N:\F'rojects\OM Developers\W SH 290ocuments\Application and Fees\PID\SITE PLAN.dwg
APPENDIX C
District Legal Description
LEGAL DESCRIPTION
A 19.77 ACRE TRACT OF LAND BEING OUT OF THE 20.26 ACRES CONVEYED
TO 3701 SH29, LLC IN A WARRANTY DEED, RECORDED IN DOCUMENT NO.
2019030375 OF THE OFFICIAL PUBLIC RECORDS OF WILLIAMSON COUNTY,
TEXAS AND BEING ALL OF 19.77 ACRES, LOT 1, BLOCK 1, RECORDED AS THE
PRESERVE AT WATER OAK, OFFICIAL PUBLIC RECORDS WILLIAMSON
COUNTY TEXAS DOCUMENT NO.2022098031.
'9g50245$01AN
foter; °�osz0j
z ST D 3 0
(VAR,(r RNS 2s)Y 2g (D0� N' 2NERi ACRES
00oaD�2154*
1lftmftb
1- �
<��0 75 150
f
T 35 1 \ zcb�09j bor
� 1 " = 150'
IAREpD ���`
ftC Wp (TD (� -/ Building R \ �¢� 6�4
?pg2g,1 1 C ` / t 2 50was
407 Sid. as a2I8) I Budd;^q Ra 0%%� C�/
I c F EN CON
w�
tcT e 1
(Doc. H HERE, CRES
19997g2�SON
I ✓^T � I 1 I Building \
I � 1
0 /A
(GJ B II I I O Buildng Fj \
� N
IO 8-ei'9 p�
'9 Of, 07 ro Bulb. was
(GT g I 1 I m o Bui (8B 3SS AC R ES ^9 12
N 0!!r!ce 02 /SA4 Op 2q Sq OO�t
1 N I O Cr
SDR�
I I I in p Nd l2�Ey eu/`
(� 7 O
(p Ip I 5 lag, IZ Budding FS / II `.'ate/. j I
p r � N 4
N � m
O Z l�1_
Ezo oolcpn 03 � B-�/yi Cad
BuilC.
o
E se m Na E°se
C D rCiB1
O 5
CGJ /2 I
^ z 1 I D 'Area, \ 0 1
O C 0!/de 4
y I l g r PR pP Bnilding F� I
f \ OS
r5 I I )istrict e � 5p 3 SFORYSU/� O
I \ 11VG SFTg ' Wiu( M (ED
CO75/&oe \C/C ' (0DC o PAIRi
Eo'emewe-V� \ \�5'?STo ?010
(07 l l \ ` \ \ S�BgCk O7hce 5
15 [pT �
/11 (pJ Id `p ` dEo m�9e \PRO \
I ly 40720 \G� 50.13U \ • Build' pB
(p \ '27` \req �Ke I
21
FA/R 107 24 \ \ - ` EN\c AU
'
(55oRQw�R/�E CCI 40 \r �i ♦ \�
i
H
POTENTIAL OUTDOOR SEATING AREA, GT
GATHERING SPACE OR PICNIC AREA top25 Bl�J2c 940,-" In —
The Preserve at Water Oak 203 E. MAIN STREET, SUITE 204
O.M. Development ROUND ROCK, TEXAS 78664
June 18, 2020 512-344-9664
TBPE FIRM #F-19351
CANS UL11
N�
APPENDIX E
Public Right of Way Improvements
DECELERATION
LANE
STATE HIGHWAY 29
R1 � If o
L R4 11 u 0 F1
F3
e 02
QJ F6
i
04�
I•
POND I ,ter
e
FAIR OAKS DR.
CROSS
MOUNTAIN TR.
EXTENSION
2P CONSULTANTS, LLC
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664
512-344-9664
TBPE FIRM #F-19351
N
W L ' E
-IT7
0 100 200
ORIGINAL SCALE
1"=200'
THE PRESERVE AT
WATER OAK
PUBLIC ROW IMPROVEMENTS
November 1, 2024
N:\Projects\OM Developers\W SH 29\Documents\Application and Fees\PID\Public ROW Impr.dwg
APPENDIX F
Water Utility Plan
N:wrojectsum Developers\W SH 29\Documents\Application and Fees\PID\WATER PLAN.dwg
APPENDIX G
Wastewater Utility Plan
s
R4 ❑ (( 0 CD F 1
\ 8 I I F3
\ I �
02
\
01 \ (�\ � � FS�, I F6
\ \ I
\ \\\ 03 I �
\ II
\ \\ 04
05
— — — — — — — — — — — — —
it
0 100 200
ORIGINAL SCALE
1"=200'
a
2P CONSULTANTS, LLC THE PRESERVE AT
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664 WATER OAK
512-344-9664 OVERALL WASTEWATER SHEET
TBPE FIRM #F-19351
� June 15, 2023
�ONSUCO
N:\Projects\OM Developers= SH 29\Documents\Application and Fees\PID\WASTEWATER PLAN.dwg
APPENDIX H
Storm Sewer Plan
W E
15�1
0 100 200
STATE HIGHWAY 29
ORIGINAL SCALE
0
� — 1" = 200'
R1 D a I I R2 R3
Well
R4 ED F1 \
F2 �� 1
F3 / I
02
\ 1(\ O1 II -- -F5-- - I
\ \ !I F6 I I
F8 I
\ O3 I I F7 I
\\ \ \\\ I i I'r
\ \ \\ 04
I
POND II 05 06
i
II
FAIR OAKS DR. OC n
DO
ch
70
2P CONSULTANTS, r_.I,c THE PRESERVE AT
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664 WATER OAK
512-344-9664 OVERALL STORM SEWER PLAN
TBPE FIRM #F-19351
November 1, 2024
N:\Projects\OM Developers\W SH 29\Documents\Application and FeesTID\STORMSEWER PLAN.dwg
APPENDIX
Landscaping and Signage
p MATCHLINE SEE SHT. LS MATCHLINE SEE SHT. LS
CD
�gMENEM
W m
p ti
c
R
Y yrry d
Y-
�i rw
.Y o CCD
i s
CO
O N % f
_ -
_______
ft�
D
-- --- -- ---- -------T `t r. - ` \ `-Y •• 1.,. 3�, j A
-t t cn
_
Q MATCHLINE SEE SHT. L6
O
z
r
MATCHLINE SEE SHT.
q d
EF t2
3€liR
I_I_g;
_ila
F
r
)f
l
C
r
i
a
t
a l
•i.
_ r
a,l
'n
#!
of
rF
{
m.
€
z
A
M
0
i
r
If
i`
t"
r
s
F�
3
i ai a c E aq AE ivi a. c• sS
@� k��c @� �' iT i� fb° t �� �; ��a .�
" iB vat '�.Hj Ai Y aA € it " � v? ;4� �3 t
o f 6� .L� ,a a€ d F F A( it 11 ° 1 " ov
i p5°a :f 9 a jz6ggibaF 1 LF 41, � 3 §
+€i� i Ac ' Ei , gig a d C' s g
F9 ' aa€S'i ; @ I J � A E
yyj3�gzA9
�$C
€ v5 ici�€E R 1 tt� £
s o if a£ 6 @ 1 a i is! i3L
i°i; 111 1S,
€ t SA a
a` �� (•
1 i; b 9554a a j S
IIlip
�� I F Q
�0(D 0C'C�000000
€
riccJCRvcr�i YYraiCR V/1hJ MEION�ONDESIGN GROUP, INC.
Iwy. 29, Georgetown, Texas IANDPUNNWG-N!X::APEARCI ni URE
ape notes, details, calculations
and planting schedule — d A-
APPENDIX J
Engineer's
Opinion of
Probable Cost
2P
Prepared for OM Developers, LLC.
Prepared By 2P Consultants, LLC
The Preserve at Water Oak
Item
Updated Construction costs
No.
Unit
Cost Oty. Total
1.0
DRAINAGE IMPROVEMENTS
1.1
Masonry wall
LF
$ 168.50
649
$ 109,356.50
1.2
Concrete Footers
LF
$ 200.00
649
$ 129,800.00
1.3
Detention Pond
LS
$ 93,760.00
1
$ 93,760.00
1.4
Batch System
EA
$ 50,000.00
2
$ 100,000.00
1.5
2'x2' Grate Inlet
LS
$ 3,900.00
8
$ 31,200.00
1.6
3'x3' Grate Inlet
EA
$ 6,200.00
13
$ 80,600.00
1.7
3'x3' Area Inlet
EA
$ 7,500.00
1
$ 7,500.00
1.8
4'x4' Junction Box
EA
$ 11,500.00
1
$ 11,500.00
1.9
Sloped Headwall 42"
EA
$ 13,100.00
1
$ 13,100.00
1.10
Sloped Headwall 24"
EA
$ 8,150.00
1
$ 8,150.00
1.11
12" HDPE Pipe
LF
$ 50.00
173
$ 8,650.00
1.12
18" HDPE Pipe
LF
$ 65.00
1443
$ 93,795.00
1.13
24" HDPE Pipe
LF
$ 72.00
1606
$ 115,632.00
1.14
30" HDPE Pipe
LF
$ 85.00
232
$ 19,720.00
1.15
42" HDPE Pipe
LF
$ 107.00
191
$ 20,437.00
1.16
Rock Excavation
LF
$ 50.00
3645
$ 182,250.00
Subtotoll
$ 1,025,450.50
2.0
WATER IMPROVEMENTS
2.1
Connect to existing 24"
EA
$ 32,000.00
1
$ 32,000.00
2.2
8" Backflow preventer
EA
$ 42,000.00
1
$ 42,000.00
2.3
8" Gate Valve M.J.
EA
$ 3,500.00
7
$ 24,500.00
2.4
6" Gate Valve M.J.
EA
$ 2,600.00
18
$ 46,800.00
2.5
4" Gate Valve M.J.
EA
$ 1,800.00
2
$ 3,600.00
2.6
2" Gate Valve M.J.
EA
$ 1,476.00
18
$ 26,568.00
2.7
2" Service Line
EA
$ 2,795.00
18
$ 50,310.00
2.8
Fire Hydrant Assambly
EA
$ 6,938.00
9
$ 62,442.00
2.9
4" PVC C-900 water main
LF
$ 70.00
2553
$ 178,710.00
2.10
6" Ductile Iron
LF
$ 135.00
968
$ 130,680.00
2.11
8" PVC (Fire water line)
LF
$ 105.00
2875
$ 301,875.00
2.12
Rock Excavation
LF
$ 50.00
6396
$ 319,800.00
2.13
Trench safety
LF
$ 3.00
6396
$ 19,188.00
Subtotal
$ 1,238,473.00
3.0 IWASTIEWATER
IMPROVEMENTS
3.1
8" PVC pipe
LF
$ 95.00
2221
$ 210,947.50
3.2
6" PVC pipe
LF
$ 82.00
1098
$ 90,019.60
3.3
Trench safety
LF
$ 3.00
3318
$ 9,954.90
3.4
Rock Excavation
LF
$ 50.00
3318
$ 165,915.00
3.5
4' Dim. Manhole Standard
EA
$ 7,500.00
10
$ 75,000.00
3.6
4' Dim. Drop Manhole
EA
$ 11,500.00
1
$ 11,500.00
3.7
Connect to existing 4" Manhole
EA
$ 1,400.00
1
$ 1,400.00
3.8
Extra depth manhole
VF
$ 650.00
25
$ 16,250.00
3.9 1
Single wastewater service
EA
$ 2,755.00
18
$ 49,590.00
Subtotal
$ 580,987.00
1 of 2 3/11/2025
C21
4.0
CROSS MOUNTAIN TRAIL ACCESS (hammerhead in ROW)
4.1
Clear & Grub (ROW -ROW)
SY
$ 1S.00
423.6666667
$ 6,355.00
4.2
Excavation/Embankment (ROW -ROW)
SY
$ 30.00
423.6666667
$ 12,710.00
4.3
Subgrade Preparation (3' BOC)
SY
$ 17.25
423.6666667
$ 7,308.25
4.4
Lime Stabilization (8" Thick) (3' BOC)
SY
$ 25.00
423.6666667
$ 10,591.67
4.5
Crushed Limestone Base (8" Thick) (3' BOC)
SY
$ 22.00
423.6666667
$ 9,320.67
4.6
H.M.A.C. (2.0" Thick)
SY
$ 37.00
423.6666667
$ 15,675.67
4.7
6" Standard Curb & Gutter w/Base
LF
$ 28.00
326
$ 9,128.00
4.10
5' Concrete Sidewalk
LF
$ 175.00
140
$ 24,500.00
4.11
Type 1 Sidewalk Ramps
EA
$ 2,100.00
4
$ 8,400.00
4.12
Street End Barricade
EA
$ 7,500.00
2
$ 15,000.00
4.13
Sawcut and Tie to Existing Street
EA
$ 3,500.00
1
$ 3,500.00
4.14
Paint Pavement Marking
LS
$ 15,000.00
1
$ 15,000.00
Subtotal
$ 137,489.25
7.0
DECEL LANE and IMPROVEMENTS ALONG SH 29
7.1
Clear & Grub (ROW -ROW) (Includes all Mobilization and Supervision)
SY
$ 15.00
242
$ 3,625.00
7.2
Excavation/Embankment (ROW -ROW)
SY
$ 30.00
242
$ 7,250.00
7.3
Subgrade Preparation (3' BOC)
SY
$ 17.25
242
$ 4,168.75
7.4
Lime Stabilization (8" Thick) (3' BOC)
SY
$ 25.00
242
$ 6,041.67
7.5
Crushed Limestone Base (8" Thick) (3' BOC)
SY
$ 22.00
242
$ 5,316.67
7.6
H.M.A.C. (2.0" Thick)
SY
$ 37.00
242
$ 8,941.67
7.10
5' Concrete Sidewalk
LF
$ 175.00
817
$ 142,975.00
7.13
Concrete Driveways for Access
EA
$ 27,615.00
1
$ 27,61S.00
7.16
Sawcut and Tie to Existing Street
EA
$ 5,715.00
1
$ 5,715.00
7.19
Paint Pavement Marking
LS
$ 12,000.00
1
$ 12,000.00
Subtotal
$ 223,648.75
8
Landscaping & Irrigation
LS
$ 684,300.00
1
$ 684,300.00
9
Gateway/Momument signage
LS
$ 150,000.00
1
$ 150,000.00
10
Soft cost
LS
$ 250,000.00
1
$ 250,000.00
11
District Formation
LS
$ 300,000.00
1
$ 300,000.00
12
Contingency
LS
$ 400,000.00
1
$ 400,000.00
13
Project Management fees
LS
$ 142,360.00
1
$ 142,360.00
Subtotal
$ 1,926,660.00
Total Authorized for PUBLIC Improvements I $ 5,132,708.50
14.0
PRIVATE IMPROVEMENTS
14.1
Internal Street (Drive Aisles)
LS
$ 1,500,000.00
1
$ 1,500,000.00
14.1
Private Parking Areas
LS
$ 750,000.00
1
$ 750,000.00
7.3
Private Monument Signage
LS
$ 50,000.00
1
$ 50,000.00
Subtotal
$ 2,300,000.00
2 of 2 3/11/2025
APPENDIX K
Construction Schedule
The Preserve at Water Oak
Appendix K - Construction Schedule
Nov-24
Construction Start
Date
Phase 1
Completion
Date
Phase 2
Completion
Date
A. Water Utility
Nov-23
Mar-25
B. Wastewater Utility
Nov-23
Mar-25
C. Storm Sewer
Nov-23
Mar-25
D. Public Row
Improvements
Nov-23
Mar-25
E. Landscaping
Nov-23
Nov-26
F. Signage
Nov-23
Nov-26
APPENDIX L
Private limprovements
R1
BUILDING TABLE
Tag
R1
Type
Retail Restaurant
FntP
8950
Stories
i TotalSF
8,950
R2
R3
Restaurant
Restaurant
4,000
3,900
1
4,000
1
1
3,900
8,900
R4 Retail/Restaurant 8,900
_
F1
_Flex Office _
7,950
1
7,950
F2
_
Flex Office
7,950
1
7,950
F3
Flex Office
7,750
1
7,750
F4
Flex Office
9,250
1
9,250
F5
Flex Office
Flex Office
8,000
3,750
1
1
WO-DOF6
3,750
F7
F8
Flex Office
Flex Office
11,500
15,150
1
1
11,500
15,150
01
Office
8,9S0
2
! 17,9m
02
03
Office
Office
8,950
9,950
3
2
26,850
17,900
04
05
Office
Office
81950
8,950
2
2
17,900
17,900
06
Office
6,500
2
13,000
HIGHWAYSTATE
AISLES AND
PARKING
%%0
„ vi61,
� PRIVATE DRIVE
I I
- AISLE AND PARKING
FAIR OAKS DR.
2P CONSULTANTS, LLC
203 E. MAIN STREET, SUITE 204
ROUND ROCK, TEXAS 78664
512-344-9664
TBPE FIRM #F-19351
0 100 200
ORIGINAL SCALE
1" = 200'
�.r 06
THE PRESERVE AT
WATER OAK
PRIVATE IMPROVEMENTS
March 10, 2025
N:\Projects\OM Developers\W SH 29\Documents\Application and Fees\PID\SITE PLAN.dwg
APPENDIX B — BUYER DISCLOSURES
The buyer disclosures for the following Lot Type are found in this Exhibit:
o Initial Parcel
o Lot Type 1
o Lot Type 2
o Lot Type 3
o Lot Type 4
o Remainder Parcel
INITIAL PARCEL BUYER DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
INITIAL PARCEL PRINCIPAL ASSESSMENT: $4,347,000.00
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
' To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
SIGNATURE OF PURCHASER
DATE:
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER]Z
2 To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by
and
known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20
Notary Public, State of Texas]'
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]4
,20
° To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - INITIAL PARCEL
2026
$ 88,000.00
$ 260,820.00 $
- $ 40,800.00
$
389,620.00
2027
92,000.00
255,540.00
- 41,616.00
389,156.00
2028
97,000.00
250,020.00
- 42,448.32
389,468.32
2029
102,000.00
244,200.00
- 43,297.29
389,497.29
2030
107,000.00
238,080.00
- 44,163.23
389,243.23
2031
113,000.00
231,660.00
- 45,046.50
389,706.50
2032
119,000.00
224,880.00
- 45,947.43
389,827.43
2033
125,000.00
217,740.00
- 46,866.38
389,606.38
2034
131,000.00
210,240.00
- 47,803.70
389,043.70
2035
138,000.00
202,380.00
- 48,759.78
389,139.78
2036
146,000.00
194,100.00
- 49,734.97
389,834.97
2037
153,000.00
185,340.00
- 50,729.67
389,069.67
2038
161,000.00
176,160.00
- 51,744.27
388,904.27
2039
170,000.00
166,500.00
- 52,779.15
389,279.15
2040
179,000.00
156,300.00
53,834.73
389,134.73
2041
189,000.00
145,560.00
- 54,911.43
389,471.43
2042
199,000.00
134,220.00
- 56,009.66
389,229.66
2043
210,000.00
122,280.00
- 57,129.85
389,409.85
2044
221,000.00
109,680.00
- 58,272.45
388,952.45
2045
233,000.00
96,420.00
- 59,437.90
388,857.90
2046
246,000.00
82,440.00
- 60,626.65
389,066.65
2047
260,000.00
67,680.00
- 61,839.19
389,519.19
2048
274,000.00
52,080.00
- 63,075.97
389,155.97
2049
289,000.00
35,640.00
- 64,337.49
388,977.49
2050
305,000.00
18,300.00
- 65,624.24
388,924.24
Total
$ 4,347,000.00
$ 4,078,260.00 $
- $ 1,306,836.23
$
9,732,096.23
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal Market Data
Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds are issued, the interest
rate on the Assessment will adjust to the interest rate on the Bonds plus Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't exceeded should
the interest rates on the bonds plus Additional Interest at bond sale be higher than the Reimbursement
Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes
in Annual Collection Costs, reserve fund requirements, interest earnings, or other available offsets could
increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
PRESERVE AT WATER OAK PUBLIC IMPROVEMENT DISTRICT - LOT TYPE 1 BUYER
DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
LOT TYPE 1 PRINCIPAL ASSESSMENT: $27.59 per Square Foot "inclusive of common
area allocation"
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
' To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
SIGNATURE OF PURCHASER
DATE:
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER]'
2 To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
. [The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]'
, 20_
s To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS §
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]4
, 20_.
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE 1
2026
$ 0.56 $
1.66 $
- $ 0.26
$
2.47
2027
0.58
1.62
- 0.26
2.47
2028
0.62
1.59
- 0.27
2.47
2029
0.65
1.55
- 0.27
2.47
2030
0.68
1.51
- 0.28
2.47
2031
0.72
1.47
- 0.29
2.47
2032
0.76
1.43
- 0.29
2.47
2033
0.79
1.38
- 0.30
2.47
2034
0.83
1.33
- 0.30
2.47
2035
0.88
1.28
- 0.31
2.47
2036
0.93
1.23
- 0.32
2.47
2037
0.97
1.18
- 0.32
2.47
2038
1.02
1.12
- 0.33
2.47
2039
1.08
1.06
- 0.34
2.47
2040
1.14
0.99
- 0.34
2.47
2041
1.20
0.92
- 0.35
2.47
2042
1.26
0.85
- 0.36
2.47
2043
1.33
0.78
- 0.36
2.47
2044
1.40
0.70
- 0.37
2.47
2045
1.48
0.61
- 0.38
2.47
2046
1.56
0.52
- 0.38
2.47
2047
1.65
0.43
- 0.39
2.47
2048
1.74
0.33
- 0.40
2.47
2049
1.83
0.23
- 0.41
2.47
2050 1
1.94
0.12
- 0.42
2.47
Total
$ 27.59 $
25.89 $
- $ 8.30
$
61.78
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal
Market Data Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds
are issued, the interest rate on the Assessment will adjust to the interest rate on the Bonds plus
Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't
exceeded should the interest rates on the bonds plus Additional Interest at bond sale be higher
than the Reimbursement Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan
Updates. Changes in Annual Collection Costs, reserve fund requirements, interest earnings, or
other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
PRESERVE AT WATER OAK PUBLIC IMPROVEMENT DISTRICT - LOT TYPE 2 BUYER
DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
LOT TYPE 2 PRINCIPAL ASSESSMENT: $34.95 per Square Foot "inclusive of common
area allocation"
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
' To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER]Z
s To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
0
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by
and
known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]3
, 20_
s To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS
0
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]4
, 20_.
4 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE 2
2026
$ 0.71 $
2.10 $
- $ 0.33
$
3.13
2027
0.74
2.05
- 0.33
3.13
2028
0.78
2.01
- 0.34
3.13
2029
0.82
1.96
- 0.35
3.13
2030
0.86
1.91
- 0.36
3.13
2031
0.91
1.86
- 0.36
3.13
2032
0.96
1.81
- 0.37
3.13
2033
1.01
1.75
- 0.38
3.13
2034
1.05
1.69
- 0.38
3.13
2035
1.11
1.63
- 0.39
3.13
2036
1.17
1.56
- 0.40
3.13
2037
1.23
1.49
- 0.41
3.13
2038
1.29
1.42
- 0.42
3.13
2039
1.37
1.34
- 0.42
3.13
2040
1.44
1.26
- 0.43
3.13
2041
1.52
1.17
- 0.44
3.13
2042
1.60
1.08
- 0.45
3.13
2043
1.69
0.98
- 0.46
3.13
2044
1.78
0.88
- 0.47
3.13
2045
1.87
0.78
- 0.48
3.13
2046
1.98
0.66
- 0.49
3.13
2047
2.09
0.54
- 0.50
3.13
2048
2.20
0.42
- 0.51
3.13
2049
2.32
0.29
- 0.52
3.13
2050 1
2.45
0.15
- 0.53
3.13
Total 1
$ 34.95 $
32.79 $
- $ 10.51
$
78.25
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal
Market Data Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds
are issued, the interest rate on the Assessment will adjust to the interest rate on the Bonds plus
Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't
exceeded should the interest rates on the bonds plus Additional Interest at bond sale be higher
than the Reimbursement Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan
Updates. Changes in Annual Collection Costs, reserve fund requirements, interest earnings, or
other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
PRESERVE AT WATER OAK PUBLIC IMPROVEMENT DISTRICT - LOT TYPE 3 BUYER
DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
LOT TYPE 3 PRINCIPAL ASSESSMENT: $19.32 per Square Foot "inclusive of common
area allocation"
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
SIGNATURE OF PURCHASER
DATE:
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER
2 To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]3
,20 .
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]'
, 20
a To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE 3
2026
$ 0.39 $
1.16 $
- $ 0.18
$
1.73
2027
0.41
1.14
- 0.18
1.73
2028
0.43
1.11
- 0.19
1.73
2029
0.45
1.09
- 0.19
1.73
2030
0.48
1.06
- 0.20
1.73
2031
0.50
1.03
- 0.20
1.73
2032
0.53
1.00
- 0.20
1.73
2033
0.56
0.97
- 0.21
1.73
2034
0.58
0.93
- 0.21
1.73
2035
0.61
0.90
- 0.22
1.73
2036
0.65
0.86
- 0.22
1.73
2037
0.68
0.82
- 0.23
1.73
2038
0.72
0.78
- 0.23
1.73
2039
0.76
0.74
- 0.23
1.73
2040
0.80
0.69
- 0.24
1.73
2041
0.84
0.65
- 0.24
1.73
2042
0.88
0.60
- 0.25
1.73
2043
0.93
0.54
- 0.25
1.73
2044
0.98
0.49
- 0.26
1.73
2045
1.04
0.43
- 0.26
1.73
2046
1.09
0.37
- 0.27
1.73
2047
1.16
0.30
- 0.27
1.73
2048
1.22
0.23
- 0.28
1.73
2049
1.28
0.16
- 0.29
1.73
2050 1
1.36
0.08
- 0.29
1.73
Total
$ 19.32 $
18.12 $
- $ 5.81
$
43.25
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal
Market Data Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds
are issued, the interest rate on the Assessment will adjust to the interest rate on the Bonds plus
Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't
exceeded should the interest rates on the bonds plus Additional Interest at bond sale be higher
than the Reimbursement Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan
Updates. Changes in Annual Collection Costs, reserve fund requirements, interest earnings, or
other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
PRESERVE AT WATER OAK PUBLIC IMPROVEMENT DISTRICT - LOT TYPE 4 BUYER
DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed in
the real property records of the county in which the property is located at the closing of the purchase
and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
LOT TYPE 4 PRINCIPAL ASSESSMENT: $19.93 per Square Foot "inclusive of common
area allocation"
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
t To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
SIGNATURE OF PURCHASER
DATE:
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER]Z
2 To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS §
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by
and
known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]'
920 .
s To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF WILLIAMSON §
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]4
120 .
° To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - LOT TYPE 4
2026
$ 0.40 $
1.20 $
- $ 0.19
$
1.79
2027
0.42
1.17
- 0.19
1.78
2028
0.44
1.15
- 0.19
1.79
2029
0.47
1.12
- 0.20
1.79
2030
0.49
1.09
- 0.20
1.78
2031
0.52
1.06
- 0.21
1.79
2032
0.55
1.03
- 0.21
1.79
2033
0.57
1.00
- 0.21
1.79
2034
0.60
0.96
- 0.22
1.78 j
2035
0.63
0.93
- 0.22
1.78
2036
0.67
0.89
- 0.23
1.79
2037
0.70
0.85
- 0.23
1.78
2038
0.74
0.81
- 0.24
1.78
2039
0.78
0.76
- 0.24
1.78
2040
0.82
0.72
- 0.25
1.78
2041
0.87
0.67
- 0.25
1.79
2042
0.91
0.62
- 0.26
1.78
2043
0.96
0.56
- 0.26
1.79
2044
1.01
0.50
- 0.27
1.78
2045
1.07
0.44
- 0.27
1.78
2046
1.13
0.38
- 0.28
1.78
2047
1.19
0.31
- 0.28
1.79
2048
1.26
0.24
- 0.29
1.78
2049
1.32
0.16
- 0.29
1.78
2050 1
1.40
0.08
- 0.30
1.78
Total 1
$ 19.93 $
18.70 $
- $ 5.99
$
44.62
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal
Market Data Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds
are issued, the interest rate on the Assessment will adjust to the interest rate on the Bonds plus
Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't
exceeded should the interest rates on the bonds plus Additional Interest at bond sale be higher
than the Reimbursement Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan
Updates. Changes in Annual Collection Costs, reserve fund requirements, interest earnings, or
other available offsets could increase or decrease the amounts shown.
Annual Installment Schedule to Notice
of Obligation to Pay Improvement District Assessment
PRESERVE AT WATER OAK PUBLIC IMPROVEMENT DISTRICT - REMAINDER PARCEL
BUYER DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
REMAINDER PARCEL PRINCIPAL ASSESSMENT: $2,915,118.73
As the purchaser of the real property described above, you are obligated to pay assessments
to the City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within The
Preserve at Water Oak Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the Georgetown City
Council in the annual service plan update for the district. More information about the assessments,
including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
1 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER
2 To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF WILLIAMSON
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_
Notary Public, State of Texas]'
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required
by Section 5.014 of the Texas Property Code including the current information required by
Section 5.0143, Texas Property Code, as amended, at the closing of the purchase of the real
property at the address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS §
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the
purposes therein expressed.
Given under my hand and seal of office on this
Notary Public, State of Texas]4
, 20_
° To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
ANNUAL INSTALLMENTS - REMAINDER PARCEL
2026
$ 59,013.22
$ 174,907.12 $
- $ 27,360.67
$
261,281.01
2027
61,695.63
171,366.33
- 27,907.89
260,969.85
2028
65,048.66
167,664.59
- 28,466.04
261,179.29
2029
68,401.68
163,761.67
- 29,035.36
261,198.72
2030
71,754.71
159,657.57
- 29,616.07
261,028.35
2031
75,778.33
155,352.29
- 30,208.39
261,339.02
2032
79,801.96
150,805.59
- 30,812.56
261,420.11
2033
83,825.59
146,017.47
- 31,428.81
261,271.87
2034
87,849.22
140,987.94
- 32,057.39
260,894.54
2035
92,543.45
135,716.98
- 32,698.54
260,958.97
2036
97,908.29
130,164.38
33,352.51
261,425.17
2037
102,602.52
124,289.88
34,019.56
260,911.96
2038
107,967.36
118,133.73
- 34,699.95
260,801.04
2039
114,002.80
111,655.69
- 35,393.95
261,052.44
2040
120,038.25
104,815.52
- 36,101.83
260,955.59
2041
126,744.29
97,613.22
- 36,823.86
261,181.38
2042
133,450.34
90,008.57
- 37,560.34
261,019.25
2043
140,826.99
82,001.55
38,311.55
261,140.08
2044
148,203.64
73,551.93
- 39,077.78
260,833.35
2045
156,250.90
64,659.71
- 39,859.33
260,769.94
2046
164,968.76
55,284.65
- 40,656.52
260,909.94
2047
174,357.23
45,386.53
- 41,469.65
261,213.41
2048
183,745.69
34,925.09
- 42,299.04
260,969.83
2049
193,804.76
23,900.35
- 43,145.02
260,850.14
2050
204,534.44
12,272.07
- 44,007.93
260,814.43
Total
$ 2,915,118.73
$ 2,734,900.41 $
- $ 876,370.55
$
6,526,389.68
[a] Interest is calculated at a rate of 6.00% which is less than 2% above the 30-year Municipal Market Data
Index, which was 4.54% as of June 20, 2025, as required by the PID Act. If PID Bonds are issued, the interest
rate on the Assessment will adjust to the interest rate on the Bonds plus Additional Interest.
[b] If PID Bonds are issued, Additional Interest will be charged and collected.
[c] The Bond Par shall be reduced to ensure the fixed PID Tax Rate Equivalent of $0.55 isn't exceeded should
the interest rates on the bonds plus Additional Interest at bond sale be higher than the Reimbursement
Obligation rate.
[d] The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes
in Annual Collection Costs, reserve fund requirements, interest earnings, or other available offsets could
increase or decrease the amounts shown.
Exhibit B
DEVELOPER LANDOWNER CONSENT CERTIFICATE
This Developer Landowner Consent Certificate (this "Certificate") is issued by 3701 SH29
LLC, a Texas limited liability company ("Landowner"), as the owner of the land described on
Exhibit A, attached hereto and incorporated herein for all purposes (the "Property"), within The
Preserve at Water Oak Public Improvement District (the "District") created by the City of
Georgetown, Texas (the "City"). Capitalized terms used herein and not otherwise defined shall
have the meaning given to such terms in The Preserve at Water Pak Public Improvement District
2025 Service and Assessment Plan (as updated, amended and supplemented from time to time, the
"Service and Assessment Plan") approved by an ordinance adopted by the City Council of the City
(the "City Council") on [July 22, 2025], that levied the Assessments on the Assessed Properties in
the District (the "Assessment Ordinance").
Landowner hereby declares and confirms that it holds record title to the Property located
within the District which is subject to the Assessments levied by the City under the Assessment
Ordinance. Further, Landowner hereby ratifies, declares, consents to, affirms, agrees to and
confirms each of the following:
• The Landowner owns the Property as of the date of this Certificate and as of the
date of the Assessment Ordinance.
• The right, power and authority of the City Council to adopt the Assessment
Ordinance, including the attachments thereto, and to levy the Assessments against
the Property.
• The Public Improvements specially benefit the Property in an amount in excess of
the Assessments levied on the Property as shown on the Assessment Roll.
• The Assessments against the Property are final, conclusive and binding upon the
Landowner, including applicable interest thereon, as and when due and payable
thereunder, and subsequent purchasers of such land take their title subject to and
expressly assume the terms and provisions of the Assessments.
• The Assessments against the Property are a first and prior lien against the Property,
superior to all other liens and claims except liens or claims for state, county, school
district, or municipal ad valorem taxes.
• Landowner shall pay the Assessments levied on the Assessed Property owned by
such Landowner when due and in the amount required by and stated in the
Assessment Ordinance and the attachments thereto.
• Delinquent installments of the Assessments shall incur and accrue interest,
penalties, and attorney's fees as provided in the Service and Assessment Plan and
in accordance with Chapter 372 of the Texas Local Government Code (as amended,
the "PID Act").
0 The Annual Installment of the Assessments levied against the Property may be
adjusted, decreased and extended in accordance with the Service and Assessment
Plan and the PID Act.
All notices required to be provided to the Landowner under the PID Act have been
received and to the extent of any defect in such notice, Landowner hereby waives
any notice requirements.
Landowner consents to all actions taken by the City with respect to the creation of
the District and the levy of Assessments against the Property.
Landowner hereby waives any and all defects, irregularities, illegalities or deficiencies in
the proceedings establishing the District, defining the Assessed Property, adopting the
Assessment Ordinance, Service and Assessment Plan and the Assessment Roll, levying of the
Assessments, and determining the amount of the Annual Installment of the Assessments.
IN WITNESS WHEREOF, the undersigned has caused this Certificate to be executed as of
jJuly 22, 2025].
2
3701 S1429 LLB:,
a Texas limited liability company
By: 106A I I -
Vipul Gopani, Aanaging Member
THE STATE OF TEXAS
COUNTY OF ill_ n/l� op-�
THIS Certificate for The Preserve at Water Oak Public Improvement District is acknowledged
before me on this the -- I ? day of lo l� , 2025, by Vipul
Gopani, the Managing Member of 3701 SH29 LLC, a Texas limited liability company, on behalf
of said entity.
Notary Public, State of Texas
t/pY
;;�.• `h:; ELDAM. QUIRINO
=� AA(� My Notary ID # 134496883
''.g;aF •+'` Expires August 8, 2027
AFTER RECORDING RETURN TO:
Metcalfe Wolff Stuart & Williams, LLP
Attn: Talley J. Williams
221 W. 6" Street, Suite 1300
Austin, Texas 78701
Exhibit A
LEGAL DESCRIPTION
A 19.77 ACRE TRACT OF LAND BEING OUT OF THE 20.26 ACRES CONVEYED
TO 3701 SH29, LLC IN A WARRANTY DEED, RECORDED IN DOCUMENT NO.
2019030375 OF THE OFFICIAL PUBLIC RECORDS OF WILLIAMSON COUNTY,
TEXAS AND BEING ALL OF 19.77 ACRES, LOT 1, BLOCK 1, RECORDED AS THE
PRESERVE AT WATER OAK, OFFICIAL PUBLIC RECORDS WILLIAMSON
COUNTY TEXAS DOCUMENT NO. 2022098031.
Exhibit A