HomeMy WebLinkAboutORD 2025-46 - 2025 Annual Service Plan Update to Assessment Plan and Assessment Roll for Georgetown Village PIDR
ORDINANCE NO. ZO &5 _q
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
GEORGETOWN, TEXAS ("CITY"), APPROVING AND ADOPTING THE
FINAL 2025 O&M SERVICE PLAN UPDATE, AND THE FINAL 2025
ASSESSMENT ROLL (TO BE KEPT ON FILE WITH THE CITY
SECRETARY); ESTABLISHING CLASSIFICATIONS FOR THE
APPORTIONMENT OF COSTS AND THE METHODS OF ASSESSING
SPECIAL ASSESSMENTS FOR THE SERVICES AND IMPROVEMENTS
TO PROPERTY IN THE GEORGETOWN VILLAGE PUBLIC
IMPROVEMENT DISTRICT NO. 1; CLOSING THE HEARING AND
LEVYING ASSESSMENTS FOR THE COST OF CERTAIN
SUPPLEMENTAL SERVICES AND IMPROVEMENTS TO BE
PROVIDED IN THE DISTRICT DURING 2026; FIXING CHARGES AND
LIENS AGAINST THE PROPERTY IN THE DISTRICT AND AGAINST
THE OWNERS THEREOF; PROVIDING FOR THE COLLECTION OF
THE ASSESSMENTS; AND PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the City is authorized under Chapter 372 of the Texas Local Government
Code to create a public improvement district within its corporate limits and within its
extraterritorial jurisdiction; and
WHEREAS, on February 23, 1999, the City Council first authorized and created the
Georgetown Village Public Improvement District No. 1 (the "District"), as a public improvement
district by Resolution No. 990223-N; and
WHEREAS, from 2001 to 2014, the City Council authorized the inclusion of additional
real property into the District pursuant to Resolution Numbers 050801-AA-1, 032602-R, 040803-
V-2, 011309-JJ, 062612-M, and 072214-R, a Georgetown Village PID Boundary Map of which is
attached hereto as Exhibit "A" showing the total combined area of approximately 391.83 acres;
and
WHEREAS, on August 12, 2025, the City Council authorized a public hearing to be held
on August 26, 2025, to receive comments on the proposed 2025 O&M Service Plan Update and
Assessment Plan, Levy of Assessment, and approval of the final 2026 Service Plan; and
WHEREAS, the City desired by the calling and holding of such public hearing to provide
a reasonable opportunity for owners of property located in the District to speak for or against the
assessment against real property and real property improvements exclusive of public rights -of -
way., and to continue funding for the District for the purpose of providing supplemental services
and improvements; and
WHEREAS, the City Council desires to authorize and adopt the Assessment Roll that was
filed with the City Secretary and subject to public inspection in the City's official records prior to
Ordinance No. 7-OZ,!5' 46
Description: Georgetown Village PID Final 2025 O&M Service Plan Update
Page 1 of 4
the public hearing; and
WHEREAS, the City Council finds that the Service Plan and Assessment Plan are feasible
and sound and will serve the needs and desires of the property owners, and that the assessment rate
for the service area in the District is $0.12 per $100.00 of appraised value, as determined by the
Williamson Central Appraisal District (WCAD), of the property or improvements to the property
located in the District; are reasonable and adequate.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF GEORGETOWN, TEXAS, THAT:
SECTION 1. All matters stated in the preamble of this Ordinance are found to be true and
correct and are incorporated into the body of this Ordinance as if copied in their entirely.
SECTION 2. The action of the City Council closing the August 12, 2025, public hearing
in these proceedings is hereby ratified and confirmed.
SECTION 3. The proposed method of assessment, which specifies included or excluded
classes of assessable property, is based on the value of the real property and real property
improvements as determined by the WCAD. Public rights -of -way and City of Georgetown
property are non -assessed. The assessment rate to be billed in 2026 for the service area in the
District is $0.12 per $100.00 of appraised valuation.
SECTION 4. The City Council hereby authorizes and adopts the final 2026 Service Plan,
the final 2025 Assessment Roll (to be kept on file with the City Secretary), and the Assessment
Plan, attached hereto and incorporated herein as Exhibit "B".
SECTION 5. The City Council hereby finds that written notice of the date, hour, place,
and purpose of the meeting at which this Ordinance was adopted was posted and that such meeting
was open to the public as required by law at all times during which this Ordinance and its subject
matter were discussed, considered, and formally acted upon, all as required by the Open Meetings
Act, Chapter 551, Texas Government Code, as amended, and the Public Improvements
Assessment Act.
SECTION 6. The City Council finds that the assessments as set forth in the Assessment
Plan should be made and levied against the respective parcels of land within the District and against
the owners thereof, and are substantially in proportion to the benefits to the respective parcels of
land by means of maintenance of improvements in the District for which such assessments are
levied. The assessments establish substantial justice and equality and uniformity between the
respective owners to the respective properties and between all parties concerned considering the
benefits received and burdens imposed. The Council further finds that in each case the property
assessed is specially benefited by means of the improvements in the District, and further finds that
the apportionment of the cost of the services is in accordance with the law in force in this City and
State, and the proceedings of this City heretofore conducted with reference to the formation of the
Ordinance No. ZOZ5- Lua
Description: Georgetown Village PID Final 2025 O&M Service Plan Update
Page 2 of 4
District and the imposition of the assessments for the improvements are in all respects valid and
regular.
SECTION 7. There is hereby levied and assessed against the parcels of property within
the District, and against the real and true owners thereof (whether such owners be correctly named
or not), the sums of the money as listed in the Assessment Roll on file with the City Secretary and
subject to public inspection, and the several amounts assessed against the same, and the owners
thereof at the assessment rate of $0.12 per $100.00 of appraised value.
SECTION 8. The assessments above mentioned and assessed against the parcels of
property and the owners thereof, plus penalties and interest in the same amount as stated in Section
33.01 et seq. of the Texas Tax Code, together with reasonable attorney's fees and costs of
collection, if incurred, are hereby a first, prior, and superior lien upon the respective parcels of
property against which the same are assessed, and a personal liability and charge against the
owners of such property, whether such owners be named herein or not, and the liens constitute the
first enforceable lien and claim against the property on which such assessments are levied, and
shall be superior to all other liens and claims except State, County, School District, and City ad
valorem taxes.
SECTION 9. Where more than one person or entity owns an interest in any final platted
residential lot, each such person or entity shall be personally liable only for his, her, or its pro rata
share of the total assessment based on his, her, or its proportionate ownership interest of the lot,
and that interest in the lot may be released from the assessment lien upon payment of such
proportionate sum.
SECTION 10. If default be made in the payment of any of the sums hereby assessed against
the property owners and their property, collection thereof, including penalties and interest
authorized in Section 8 above, costs, and attorney's fees, shall be enforced by suit in any Court
having jurisdiction or by lien foreclosure or both.
SECTION 11. All assessments levied are a personal liability and charge against the owners
of the; premises described even if such owners are not named, or are incorrectly named.
SECTION 12. The assessments herein levied are made and levied under and by virtue of
the terms, powers and provisions of the Public Improvement District Assessment Act, Chapter 372
of the; Texas Local Government Code, as amended.
SECTION 13. If any provision of this Ordinance or application thereof to any person or
circmnstance shall be held invalid, such invalidity shall not affect the other provisions of this
Ordinance which can be given effect without the invalid provision, and the provisions of this
Ordinance are hereby declared to be severable.
SECTION 14. The Mayor is hereby authorized to sign this ordinance and the City
Secretary to attest. This Ordinance shall take effect upon its passage in accordance with State Law
Ordinance No. ZQZS — 4J o
Description: Georgetown Village PID Final 2025 O&M Service Plan Update
Page 3 of 4
and the City Charter.
READ and APPROVED on First Reading on the 26th day of August, 2025.
READ and APPROVED on Second Reading on the 9`h day of September, 2025.
ATTEST:
OF GEORGETOWN:
Robyn DeWsmore 4J;s hSchroeder
City Secretary yor
APPROVED AS TO FORM:
Skye: asso
City Attorney
Ordinance No. ZOZ5 - 46
Description: Georgetown Village PID Final 2025 O&M Service Plan Update
Page 4 of 4
2025071911 Total Pages: 54
III Vith P,I HrIXI,,HIIJ WTA!ti a,1', W,1 1 II 1
CERTIFICATE FOR SERVICE AND ASSESSMENT PLAN
THE STATE OF TEXAS §
COUNTY OF WILLIAMSON §
CITY OF GEORGETOWN §
We, the undersigned officers and members of the City of Georgetown, Texas (the "City"),
hereby certify as follows:
1. The City Council of the City convened in REGULAR MEETING ON THE 26th
DAY OF AUGUST, 2025, (the "Meeting"), and the roll was called of the duly constituted officers
and members of the City, to -wit:
Josh Schroeder, Mayor
Amanda Parr, Councilmember District 1
Shawn Hood, Councilmember District 2
Ben Butler, Councilmember District 3
Ron Garland, Councilmember District 4
Kevin Pitts, Councilmember District 5
Jake French, Councilmember District 6
Ben Stewart, Councilmember District 7
and all of the persons were present, except the following absentees: NA , thus
constituting a quorum. Whereupon, among other business, the following was transacted at the
Meeting: as written
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF GEORGETOWN, TEXAS
("CITY"), APPROVING AND ADOPTING THE FINAL 2025 O&M SERVICE PLAN
UPDATE, AND THE FINAL 2025 ASSESSMENT ROLL (TO BE KEPT ON FILE WITH
THE CITY SECRETARY); ESTABLISHING CLASSIFICATIONS FOR THE
APPORTIONMENT OF COSTS AND THE METHODS OF ASSESSING SPECIAL
ASSESSMENTS FOR THE SERVICES AND IMPROVEMENTS TO PROPERTY IN THE
GEORGETOWN VILLAGE PUBLIC IMPROVEMENT DISTRICT NO.1; CLOSING THE
HEARING AND LEVYING ASSESSMENTS FOR THE COST OF CERTAIN
SUPPLEMENTAL SERVICES AND IMPROVEMENTS TO BE PROVIDED IN THE
DISTRICT DURING 2026; FIXING CHARGES AND LIENS AGAINST THE PROPERTY
IN THE DISTRICT AND AGAINST THE OWNERS THEREOF; PROVIDING FOR THE
COLLECTION OF THE ASSESSMENTS; AND PROVIDING FOR AN EFFECTIVE
DATE.
was duly introduced for the consideration of the City Council, and the aforesaid Ordinance
included approval of the Service and Assessment Plan (the "SAP") as Exhibit B thereto. It was
then duly moved and seconded that the Ordinance, including the SAP, be passed on second
reacting; and, after due discussion, said motion carrying with it the passage of the Ordinance,
including the SAP, prevailed and carried by the following vote:
AYES:
NOES:
2. A true, full and correct copy of the SAP approved though the approval of the aforesaid
Ordinance at the Meeting described in the above and foregoing paragraph is attached to and follows
this Certificate; that the Ordinance has been duly recorded in the City Council's minutes of the
Meeting; that the above and foregoing paragraph is a true, full and correct excerpt from the City
Council's minutes of the Meeting pertaining to the passage of the Ordinance; that the persons named
in the above and foregoing paragraph are the duly chosen, qualified and acting officers and members
of the City Council as indicated therein; that each of the officers and members of the City Council
was duly and sufficiently notified officially and personally, in advance, of the time, place and
purpose of the aforesaid Meeting, and that the Ordinance would be introduced and considered for
passage at the Meeting, and each of the officers and members consented, in advance, to the holding
of the Meeting for such purpose; that the Meeting was open to the public and public notice of the
time, place and purpose of the Meeting was given, all as required by Chapter 551, Texas
Government Code, as amended.
SIGNED AND SEALED the 9th day of September2025.
ffl�, � 0
pq 1�w
[CITY SEAL]
Georgetown Village PID Ordinance Cen
G-i
neo greto,�v�n V'i�
, age P ub�lmprovement Dstrrict No. I
�'5 W&M ANNUAL SERVICE PLAN UPDATE
SEPTEMBER 9, 2025
INTRODUCTION
On February 23, 1999, after due process, the City Council passed Resolution No. 990223-N
approving and authorizing the creation of the District to finance the costs of Authorized
Improvements and to fund the cost of the maintenance of the Public Improvements for the
Assessed Property within the District.
On April 27, 1999, after due process, the City Council approved the SAP for the District by
adopting Ordinance No. 99-22, which approved the levy of the Operations and Maintenance
Assessment for Assessed Property within the District.
From 2001 to 2014, after due process, the City Council authorized the inclusion of additional real
property into the District pursuant to Resolution No. 050801-AA-1, 032602-R, 040803-V-2,
011309-JJ, 062612-M, and 072214-R for the total combined area of approximately 391.83 acres.
On September 27, 2016, after due process, the City Council approved the annual service and
assessment plan update by approving Ordinance No. 2016-61, which provided terms for the
Operations and Maintenance Assessment to finance the costs of Authorized Improvements and
to fund the cost of the maintenance of the Public Improvements for the Assessed Property within
the District and approved the levy of Assessments and Assessment Roll for Operations and
Maintenance Costs and Annual Collection Costs.
On August 22, 2017, after due process, the City Council approved the annual service and
assessment plan update by approving Ordinance No. 2017-46, which provided terms for the
Operations and Maintenance Assessment to finance the costs of Authorized Improvements and
to fund the cost of the maintenance of the Public Improvements for the Assessed Property within
the District and approved the levy of Assessments and Assessment Roll for Operations and
Maintenance Costs and Annual Collection Costs.
On August 28, 2018, after due process, the City Council approved the annual service and
assE�SSment plan update by approving Ordinance No. 2018-46, which provided terms for the
Operations and Maintenance Assessment to finance the costs of Authorized Improvements and
to fund the cost of the maintenance of the Public Improvements for the Assessed Property within
the District and approved the levy of Assessments and Assessment Roll for Operations and
Maintenance Costs and Annual Collection Costs.
On September 10, 2019, after due process, the City Council approved the annual service and
aSSE�SSment plan update by approving Ordinance No. 2019-68, which provided terms for the
Operations and Maintenance Assessment to finance the costs of Authorized Improvements and
GEORGETOWN VILLAGE PID NO. 1 1
2025 O&M ANNUAL SERVICE PLAN UPDATE
to fund the cost of the maintenance of the Public Improvements for the Assessed Property within
the District and approved the levy of Assessments and Assessment Roll for Operations and
Maintenance Costs and Annual Collection Costs.
On September 8, 2020, after due process, the City Council approved the annual service and
assessment plan update by approving Ordinance No. 2020-56, which provided terms for the
Operations and Maintenance Assessment to finance the costs of Authorized Improvements and
to fund the cost of the maintenance of the Public Improvements for the Assessed Property within
the District and approved the levy of Assessments and Assessment Roll for Operations and
Maintenance Costs and Annual Collection Costs.
On August 24, 2021, after due process, the City Council approved the 2021 Amended and
Restated O&M Service and Assessment Plan and levied Operations and Maintenance Assessment
to finance the costs of Authorized Improvements and to fund the cost of the maintenance of the
Public Improvements by approving Ordinance No. 2021-60. The SAP identified the Authorized
Improvements to be funded by the District, the costs of the Authorized Improvements, the
Operation and Maintenance Costs, the manner of assessing the property specially benefited. The
City also adopted an Assessment Roll identifying the Assessment on each Lot within the District,
based on the method of assessment identified in the SAP.
On August 23, 2022, the City Council approved the 2022 0&M Annual Service Plan Update and
levied Operations and Maintenance Assessment to finance the costs of Authorized
Improvements and the Operations and Maintenance Costs and approved an updated Assessment
Roll by adopting Ordinance No. 2022-60.
On August 22, 2023, the City Council approved the 2023 O&M Annual Service Plan Update and
levied Operations and Maintenance Assessment to finance the costs of Authorized
Improvements and the Operations and Maintenance Costs and approved an updated Assessment
Roll by adopting Ordinance No. 2023-41.
On August 27, 2024, the City Council approved the 2024 0&M Annual Service Plan Update and
levied Operations and Maintenance Assessment to finance the costs of Authorized
Improvements and the Operations and Maintenance Costs and approved an updated Assessment
Roll by adopting Ordinance No. 2024-23.
This 2025 O&M Annual Service Plan Update shall (1) levy a 2025 Operation and Maintenance
Assessment and associated Annual Collection Costs, and (2) create a lien against Assessed
Property within the District to finance the costs of Authorized Improvements and Operations and
Maintenance Costs, and (3) serves as the 2025 O&M Annual Service Plan Update in accordance
with the PID Act.
GEORGETOWN VILLAGE PID NO. 1 2
2025 O&M ANNUAL SERVICE PLAN UPDATE
PARCEL SUBDIVISION
The following plats have been recorded in the District.
■ The final plat for Georgetown Village Section 2A was recorded in the official public records
of the County on February 12, 1997, and consists of 66 residential Lots classified as Single -
Family Lot Types, and 6 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 3 was recorded in the official public records
of the County on June 23, 1998, and consists of 59 residential Lots classified as Single -
Family Lot Types, and 2 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 26 was recorded in the official public records
of the County on February 26, 1999, and consists of 26 residential Lots classified as Single -
Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 4 was recorded in the official public records
of the County on September 13, 1999, and consists of 1 Lot classified as Non -Assessed
Property.
■ The final plat for Georgetown Village Section 1 was recorded in the official public records
of the County on November 30, 2000, and consists of 1 Lot classified as Non -Assessed
Property.
■ The final plat for Georgetown Village Section 313 was recorded in the official public records
of the County on November 30, 2000, and consists of 78 residential Lots classified as
Single -Family Lot Types, and 4 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 2C was recorded in the official public records
of the County on March 12, 2001, and consists of 9 residential Lots classified as Single -
Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■� The final plat for Georgetown Village Section 413 was recorded in the official public records
of the County on November 11, 2001, and consists of 33 residential Lots classified as
Single -Family Lot Types, and 0 Lots classified as Non -Assessed Property.
The final plat for Georgetown Village Section 5 was recorded in the official public records
of the County on March 20, 2002, and consists of 52 residential Lots classified as Single -
Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 7 was recorded in the official public records
of the County on August 25, 2003, and consists of 96 residential Lots classified as Single -
Family Lot Types, and 4 Lots classified as Non -Assessed Property.
The final plat for Georgetown Village Section 8 was recorded in the official public records
of the County on June 21, 2006, and consists of 65 residential Lots classified as Single -
Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 6 was recorded in the official public records
of the County on August 16, 2006, and consists of 117 residential Lots classified as Single -
Family Lot Types, and 3 Lots classified as Non -Assessed Property.
GEORGETOWN VILLAGE PID No. 1 3
2025 O&M ANNUAL SERVICE PLAN UPDATE
■ The final plat for Georgetown Village Section 9 Phase 1 was recorded in the official public
records of the County on May 28, 2008, and consists of 100 residential Lots classified as
Single -Family Lot Types, and 4 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9 Phase 3 was recorded in the official public
records of the County on September 16, 2009, and consists of 0 residential Lots classified
as Single -Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9 Phase 2 was recorded in the official public
records of the County on July 20, 2010, and consists of 1 residential Lot classified as Single -
Family Lot Types, and 0 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9 Phase 4 was recorded in the official public
records of the County on February 7, 2013, and consists of 63 residential Lots classified
as Single -Family Lot Types, and 0 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9 Phase 5 was recorded in the official public
records of the County on November 7, 2013, and consists of 15 residential Lots classified
as Single -Family Lot Types, and 0 Lots classified as Non -Assessed Property.
The final plat for Georgetown Village Section 9 Phase 7 was recorded in the official public
records of the County on August 11, 2013, and consists of 32 residential Lots classified as
Single -Family Lot Types, and 0 Lots classified as Non -Assessed Property.
The final plat for Georgetown Village Section 9 Phase 6 was recorded in the official public
records of the County on November 8, 2013, and consists of 17 residential Lots classified
as Single -Family Lot Types, and 0 Lots classified as Non -Assessed Property.
■ The final plat for Creekside at Georgetown Village PUD Phase 1 was recorded in the official
public records of the County on February 20, 2014, and consists of 57 residential Lots
classified as Single -Family Lot Types, and 6 Lots classified as Non -Assessed Property.
The final plat for Creekside at Georgetown Village PUD Phase 2 was recorded in the official
public records of the County on July 28, 2014, and consists of 85 residential Lots classified
as Single -Family Lot Types, and 4 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9 Phase 8 was recorded in the official public
records of the County on September 29, 2014, and consists of 53 residential Lots classified
as Single -Family Lot Types, and 1 Lot classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9, Phases 9 & 10 was recorded in the official
public records of the County on March 9, 2016, and consists of 70 residential Lots
classified as Single -Family Lot Types, and 4 Lots classified as Non -Assessed Property.
■ The final plat for Creekside at Georgetown Village PUD Phase 3 was recorded in the official
public records of the County on June 7, 2016, and consists of 50 residential Lots classified
as Single -Family Lot Types, and 5 Lots classified as Non -Assessed Property.
■ The final plat for Georgetown Village Section 9, Phase 9A was recorded in the official
public records of the County on March 15, 2017, and consists of 0 residential Lots
classified as Single -Family Lot Types, and 1 Lot classified as Non -Assessed Property.
GECRGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 4
The general warranty deed for Georgetown Village Phase 9 was recorded in the official
public records of the County on January 21, 2021, and consists of 0 residential Lots
classified as Single -Family Lot Types, and 1 Lot classified as Non -Assessed Property.
See Exhibit C for the Buyer Disclosure.
[Remainder of page intentionally left blank.]
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE
AUTHORIZED IMPROVEMENTS AND ANNUAL COLLECTION COSTS
The Operations and Maintenance Assessment will be levied annually on all Parcels of Assessed
Property to pay for Operations and Maintenance Costs. The budget for Operations and
Maintenance Costs as provided by the City is shown on Exhibit B.
The Operations and Maintenance Assessment and Annual Collection Costs shall be subject to
penalties and procedures for the Annual Installments as authorized by the PID Act. All Authorized
Improvements were designed and constructed in accordance with City standards and
specifications and are owned and operated by the City.
The Authorized Improvements of the District include:
Operation Expenses:
o PID Administration
■ Improvements including administrative allocation, appraisal contracts,
consulting fees, printing, property and casualty insurance
o Parks and Recreation
■ Pocket Parks and Landscape Areas
Improvements including all parks less than 1 acre, landscape easement lots, greenbelts,
medians, roundabouts, playscapes, shade structures, and other landscape areas within
the rights -of -way. All related general grounds maintenance, tree trimming/pruning, plant
and tree removal and replacement, landscaping, irrigation (maintenance, repair, and
replacement), and utilities are included. The pocket parks and landscape areas
improvements will provide benefit to all Lots within the District.
■ Signage
Improvements including special street signs replacement, trail signs and markers, park
name signs, and subdivision entry and directional signs. All related maintenance, repair
and replacement are included. The signage improvements will provide benefit to all Lots
within the District.
■ Distinctive Lighting
Improvements including parks, gazebo, and street antique streetlights within the District.
All related maintenance for painting and coating are included. The distinctive lighting
improvements will provide benefit to all Lots within the District.
GEOIGETOWN VILLAGE PID NO. 1 6
2025 O&M ANNUAL SERVICE PLAN UPDATE
o Public Works
■ Sidewalks and Trails
Improvements including public walkways within the perimeter of the PID, trails in park
and landscape easement lots, pedestrian alleyways, and sidewalks repair. All related
maintenance, repair and replacement are included. The sidewalks and trails
improvements will provide benefit to all Lots within the District.
■ Alleyways
Improvements including stormwater drainage improvements, inlets, catch basins and
buried pipe. All related maintenance, repair and replacement of pavement are included.
The alleyways improvements will provide benefit to all Lots within the District.
■ Recreational Facilities and other Hardscape Improvements
Improvements including gazebo, playscapes, shade structures, mutt mitt dispenser, park
benches, tables, and trash receptacles. All related maintenance and repair are included.
The recreational facilities and other hardscape improvements will provide benefit to all
Lots within the District.
■ Water Quality Facilities
Improvements including water quality ponds. All related pond rehabilitation and ongoing
maintenance are included. The water quality facilities improvements will provide benefit
to all Lots within the District.
■ Street Trees
Improvements including maintenance, removal, and preparation for new tree located in
the right of way, between the road and sidewalk. The trees improvements will provide
benefit to all Lots within the District.
Improvement Projects:
o Parks: Fitness equipment improvements.
[Remainder of page intentionally left blank.]
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 7
OPERATIONS AND MAINTENANCE ASSESSMENT
The City, at its sole cost, will maintain the Authorized Improvements with proceeds from the
Operations and Maintenance Assessment. In order to fund all currently budgeted fiscal year
202-5-2026 Operations and Maintenance Costs, attached hereto as Exhibit B, this 2025 O&M
Annual Service Plan Update shall levy an Operations and Maintenance Assessment, due January
31, 2026, as shown on the Assessment Roll on Exhibit A. The Operations and Maintenance
Assessment will be levied annually on all Parcels of Assessed Property to pay for Operations and
Maintenance Costs. For all Parcels of Assessed Property, the Operations and Maintenance
Assessment will be an amount that results in a tax rate equivalent equal to $0.12 per $100 of
taxable assessed value. In no event will the Operations and Maintenance Assessment exceed the
City's actual costs for operating and maintaining the Authorized Improvements.
SERVICE PLAN - FIVE YEAR PROJECTION
The PID Act requires the annual indebtedness and projected costs for the Operations and
Maintenance Assessment and Annual Collection Costs to be reviewed and updated annually, and
the �orojection shall cover a period of not less than five years.
Georgetown Village PID
Assessed ValuOl A . $ 508,498,329 $ 518,668,296 $ 529,041,661 $ 539,622,495 $ 550,414,945
Operations and Maintenance Assessmentl6i B $ 0.12 $ 0.12 $ 0.12 $ 0.12 $ 0.12
Total Annual Installment C = (A= 100) x 8 $ 610,199 $ 622,402 $ 634,850 S 647,547 $ 660,498
Contingency Reserve $ $ - $ $ $
Replacement and Repair Reserve $ - $ 50,000 $ - $ - $ -
Replacement and Repair Reserve $ 194,439 $ 203,112 $ 207,233 $ 211,442 $ 215,722
Operations and Maintenance Cost $ 611,623 $ 673,502 $ 635,950 $ 648,647 $ 661,598
[a] Pre iminary value for the current year per the Williamson Central Appraisal District. Each following year is an estimate only, assuming value increases by 2%. Actual value shall
be updated in each year in such corresponding O&M Annual Service Plan Update.
[b] Per the 2025 0&M Annual Service Plan Update, the Operations and Maintenance Assessment (per $100 of Value).
[c] Per the 2025 O&M Annual Service Plan Update, the Operations and Maintenance Budget.
..- M�:. •_ _;;='.`f .. _., ,.-.. _-„Y,�'- �. .: �;�' x_�,.
GEORGETOWN VILLAGE PID NO. 1 $
2025 O&M ANNUAL SERVICE PLAN UPDATE
ASSESSMENT ROLL I
The list of current Lots within the District, the corresponding Operations and Maintenance
Assessment, Annual Collection Costs, and total Annual Installment are shown on the Assessment
Roll attached hereto as Exhibit A. The Lots shown on the Assessment Rolls will receive the bills
for the 2025 Annual Installments which will be delinquent if not paid by January 31, 2026. The
list of Parcels shown on the Assessment Roll is subject to change based on the final certified rolls
provided by the County prior to billing.
[Remainder of page intentionally left blank.]
GEORGETOWN VILLAGE PID NO. 1 9
2025 O&M ANNUAL SERVICE PLAN UPDATE
EXHIBITS 1
The following Exhibits are attached to and made a part of this 2025 0&M Annual Service Plan
Update for all purposes:
Exhibit A
Assessment Roll
Exhibit B
Operations and Maintenance Budget
Exhibit C
Buyer Disclosure
[Remainder of page intentionally left blank.]
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 10
CEXHIBIT A - ASSESSMENT ROLL
R496805
$
526,484.00
$
0.12
$
631.78
R476639
$
402,731.00
$
0.12
$
483.28
R418219
$
391,389.00
$
0.12
$
469.67
R496754
$
536,641.00
$
0.12
$
643.97
R441360
$
451,535.00
$
0.12
$
541.84
R405663
$
365,366.00
$
0.12
$
438.44
R405610
$
378,425.00
$
0.12
$
454.11
R527002
$
451,439.00
$
0.12
$
541.73
R418204
$
368,570.00
$
0.12
$
442.28
R405629
$
379,931.00
$
0.12
$
455.92
R441426
$
442,431.00
$
0.12
$
530.92
R532451
$
462,292.00
$
0.12
$
554.75
R441345
$
397,559.00
$
0.12
$
477.07
R475538
$
484,504.00
$
0.12
$
581.40
R496722
$
380,613.00
$
0.12
$
456.74
R475521
$
498,213.00
$
0.12
$
597.86
R496737
$
398,748.00
$
0.12
$
478.50
R380332
$
504,188.00
$
0.12
$
605.03
R496773
$
496,149.00
$
0.12
$
595.38
R476624
$
467,905.00
$
0.12
$
561.49
R388471
$
558,118.00
$
0.12
$
669.74
R426230
$
408,259.00
$
0.12
$
489.91
R405661
$
388,222.00
$
0.12
$
465.87
R475604
$
510,920.00
$
0.12
$
613.10
R519682
$
441,632.00
$
0.12
$
529.96
R441343
$
366,290.00
$
0.12
$
439.55
R531109
$
527,487.00
$
0.12
$
632.98
R441379
$
366,815.00
$
0.12
$
440.18
R389225
$
598,634.00
$
0.12
$
718.36
R548255
$
450,192.00
$
0.12
$
540.23
R496786
$
413,975.00
$
0.12
$
496.77
R475555
$
408,611.00
$
0.12
$
490.33
R475536
$
404,215.00
$
0.12
$
485.06
R530858
$
441,851.00
$
0.12
$
530.22
R380349
$
464,319.00
$
0.12
$
557.18
R519735
$
509,619.00
$
0.12
$
611.54
R526970
$
485,422.00
$
0.12
$
582.51
R405602
$
363,486.00
$
0.12
$
436.18
R496814
$
485,222.00
$
0.12
$
582.27
R405588
$
404,621.00
$
0.12
$
485.55
GEORGETOWN VILLAGE PID NO. 1
202'5 O&M ANNUAL SERVICE PLAN UPDATE 11
R389233
$
468,999.00
$
0.12
$
562.80
R441336
$
356,924.00
$
0.12
$
428.31
R476617
$
420,200.00
$
0.12
$
504.24
R475576
$
406,601.00
$
0.12
$
487.92
R380397
$
424,132.00
$
0.12
$
508.96
R475612
$
478,182.00
$
0.12
$
573.82
R496729
$
413,876.00
$
0.12
$
496.65
R496761
$
441,483.00
$
0.12
$
529.78
R530865
$
403,539.00
$
0.12
$
484.25
R476600
$
377,679.00
$
0.12
$
453.21
R426255
$
421,056.00
$
0.12
$
505.27
R441368
$
419,594.00
$
0.12
$
503.51
R530833
$
513,062.00
$
0.12
$
615.67
R530815
$
366,361.00
$
0.12
$
439.63
R475594
$
415,564.00
$
0.12
$
498.68
R380364
$
605,062.00
$
0.12
$
726.07
R525152
$
458,183.00
$
0.12
$
549.82
R426234
$
456,553.00
$
0.12
$
547.86
R380424
$
401,734.00
$
0.12
$
482.08
R532423
$
524,119.00
$
0.12
$
628.94
R526983
$
470,837.00
$
0.12
$
565.00
R441417
$
448,541.00
$
0.12
$
538.25
R441356
$
369,451.00
$
0.12
$
443.34
R389246
$
475,328.00
$
0.12
$
570.39
R475506
$
462,713.00
$
0.12
$
555.26
R380362
$
489,935.00
$
0.12
$
587.92
R532430
$
565,450.00
$
0.12
$
678.54
R3803S3
$
514,403.00
$
0.12
$
617.28
R475572
$
368,810.00
$
0.12
$
442.57
R525143
$
507,506.00
$
0.12
$
609.01
R475549
$
448,374.00
$
0.12
$
538.05
R405657
$
403,476.00
$
0.12
$
484.17
R496765
$
419,995.00
$
0.12
$
503.99
R496735
$
488,730.00
$
0.12
$
586.48
R475615
$
493,442.00
$
0.12
$
592.13
R380420
$
383,923.00
$
0.12
$
460.71
R441413
$
441,697.00
$
0.12
$
530.04
R475587
$
462,609.00
$
0.12
$
555.13
R380405
$
427,149.00
$
0.12
$
512.58
R389242
$
588,565.00
$
0.12
$
706.28
GEORGETOWN VILLAGE PID NO. 1
202 i O&M ANNUAL SERVICE PLAN UPDATE 12
R405614
$
394,560.00
$ 0.12
$ 473.47
R405612
$
429,502.00
$ 0.12
$ 515.40
R405597
$
391,295.00
$ 0.12
$ 469.55
R441428
$
380,698.00
$ 0.12
$ 456.84
R380437
$
402,114.00
$ 0.12
$ 482.54
R441377
$
442,279.00
$ 0.12
$ 530.73
R475553
$
381,122.00
$ 0.12
$ 457.35
R380351
$
463,537.00
$ 0.12
$ 556.24
R380366
$
452,800.00
$ 0.12
$ 543.36
R380319
$
536,383.00
$ 0.12
$ 643.66
R380334
$
372,661.00
$ 0.12
$ 447.19
R380439
$
420,192.00
$ 0.12
$ 504.23
R441394
$
373,290.00
$ 0.12
$ 447.95
R426249
$
391,534.00
$ 0.12
$ 469.84
R545933
$
401,220.00
$ 0.12
$ 481.46
R426258
$
403,669.00
$ 0.12
$ 484.40
R545908
$
574,619.00
$ 0.12
$ 689.54
R418226
$
447,574.00
$ 0.12
$ 537.09
R426244
$
457,999.00
$ 0.12
$ 549.60
R405599
$
377,821.00
$ 0.12
$ 453.39
R441414
$
393,712.00
$ 0.12
$ 472.45
R476635
$
456,011.00
$ 0.12
$ 547.21
R475598
$
425,951.00
$ 0.12
$ 511.14
R519694
$
466,888.00
$ 0.12
$ 560.27
R426269
$
396,982.00
$ 0.12
$ 476.38
R530811
$
481,605.00
$ 0.12
$ 577.93
R519719
$
474,873.00
$ 0.12
$ 569.85
R525200
$
455,373.00
$ 0.12
$ 546.45
R405642
$
356,803.00
$ 0.12
$ 428.16
R531087
$
390,594.00
$ 0.12
$ 468.71
R441400
$
390,588.00
$ 0.12
$ 468.71
R548265
$
403,743.00
$ 0.12
$ 484.49
R496777
$
387,517.00
$ 0.12
$ 465.02
R531085
$
487,396.00
$ 0.12
$ 584.88
R496727
$
420,270.00
$ 0.12
$ 504.32
R389245
$
444,696.00
$ 0.12
$ 533.64
R380423
$
428,805.00
$ 0.12
$ 514.57
R380409
$
397,990.00
$ 0.12
$ 477.59
R380416
$
485,768.00
$ 0.12
$ 582.92
R405665
$
378,494.00
$ 0.12
$ 454.19
GEORGETOWN VILLAGE PID NO. 1 13
2025 O&M ANNUAL SERVICE PLAN UPDATE
R54S924
$
532,304.00
$
0.12
$
638.76
R476612
$
404,485.00
$
0.12
$
485.38
R426242
$
423,302.00
$
0.12
$
507.96
R530845
$
388,704.00
$
0.12
$
466.44
R441416
$
372,879.00
$
0.12
$
447.45
R496802
$
483,074.00
$
0.12
$
579.69
R496816
$
562,096.00
$
0.12
$
674.52
R496752
$
425,349.00
$
0.12
$
510.42
R545949
$
418,570.00
$
0.12
$
502.28
R496766
$
446,490.00
$
0.12
$
535.79
R532432
$
399,138.00
$
0.12
$
478.97
R441381
$
400,552.00
$
0.12
$
480.66
R475540
$
506,156.00
$
0.12
$
607.39
R426236
$
399,228.00
$
0.12
$
479.07
R405648
$
357,997.00
$
0.12
$
429.60
R496801
$
469,574.00
$
0.12
$
563.49
R405625
$
374,862.00
$
0.12
$
449.83
R545959
$
513,037.00
$
0.12
$
615.64
R441358
$
410,854.00
$
0.12
$
493.02
R441388
$
370,553.00
$
0.12
$
444.66
R40S618
$
394,079.00
$
0.12
$
472.89
R519722
$
562,366.00
$
0.12
$
674.84
R380355
$
475,995.00
$
0.12
$
571.19
R380401
$
415,525.00
$
0.12
$
498.63
R476609
$
491,679.00
$
0.12
$
590.01
R476584
$
391,989.00
$
0.12
$
470.39
R519727
$
579,465.00
$
0.12
$
695.36
RS19720
$
536,920.00
$
0.12
$
644.30
R418218
$
423,665.00
$
0.12
$
508.40
R496785
$
499,314.00
$
0.12
$
599.18
R405634
$
390,721.00
$
0.12
$
468.87
R380380
$
470,360.00
$
0.12
$
564.43
R380312
$
490,582.00
$
0.12
$
588.70
R426225
$
565,910.00
$
0.12
$
679.09
R380346
$
433,333.00
$
0.12
$
520.00
R545907
$
543,583.00
$
0.12
$
652.30
R441365
$
369,999.00
$
0.12
$
444.00
R475S22
$
450,765.00
$
0.12
$
540.92
R441374
$
443,299.00
$
0.12
$
531.96
R475567
$
395,628.00
$
0.12
$
474.75
GEORGETOWN VILLAGE PID NO. 1 14
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation
Property
R418209
$
477,937.00
$
0.12
7
573.52
R519706
$
524,026.00
$
0.12
$
628.83
R380373
$
491,884.00
$
0.12
$
590.26
R496717
$
488,040.00
$
0.12
$
585.65
R475601
$
487,397.00
$
0.12
$
584.88
R405609
$
363,486.00
$
0.12
$
436.18
R519677
$
496,085.00
$
0.12
$
595.30
R405647
$
395,934.00
$
0.12
$
475.12
R441427
$
370,318.00
$
0.12
$
444.38
R405613
$
398,103.00
$
0.12
$
477.72
R380404
$
466,770.00
$
0.12
$
560.12
R380352
$
416,770.00
$
0.12
$
500.12
R476606
$
419,880.00
$
0.12
$
503.86
R380367
$
560,447.00
$
0.12
$
672.54
R405664
$
391,116.00
$
0.12
$
469.34
R548237
$
483,920.00
$
0.12
$
580.70
R441410
$
383,727.00
$
0.12
$
460.47
R475588
$
420,757.00
$
0.12
$
504.91
R426246
$
479,900.00
$
0.12
$
575.88
R405645
$
377,821.00
$
0.12
$
453.39
R405628
$
358,786.00
$
0.12
$
430.54
R426263
$
372,321.00
$
0.12
$
446.79
R389241
$
483,403.00
$
0.12
$
580.08
R475552
$
474,657.00
$
0.12
$
569.59
R441378
$
382,681.00
$
0.12
$
459.22
R476625
$
491,598.00
$
0.12
$
589.92
R380432
$
414,392.00
$
0.12
$
497.27
R532440
$
535,850.00
$
0.12
$
643.02
R380336
$
422,314.00
$
0.12
$
506.78
R496807
$
474,554.00
$
0.12
$
569.46
R418201
$
370,677.00
$
0.12
$
444.81
R441389
$
381,444.00
$
0.12
$
457.73
R527007
$
455,407.00
$
0.12
$
546.49
R496818
$
547,028.00
$
0.12
$
656.43
R530836
$
427,946.00
$
0.12
$
513.54
R476596
$
383,678.00
$
0.12
$
460.41
R441407
$
382,213.00
$
0.12
$
458.66
R530804
$
450,047.00
$
0.12
$
540.06
R426226
$
430,533.00
$
0.12
$
516.64
R548267
$
456,192.00
$
0.12
$
547.43
GEORGETOWN VILLAGE PID NO. 1
202!1 O&M ANNUAL SERVICE PLAN UPDATE 15
Property =
RS19680
$
408,006.00
Operation & Maintenance
$
0.12
Projected Annual
i
----------
Installment
1
$
489.61
R416851
$
531,514.00
$
0.12
$
637.82
R380370
$
571,432.00
$
0.12
$
685.72
R405608
$
397,938.00
$
0.12
$
477.53
R525202
$
496,740.00
$
0.12
$
596.09
R380338
$
411,956.00
$
0.12
$
494.35
R532438
$
516,122.00
$
0.12
$
619.35
R475539
$
429,227.00
$
0.12
$
S15.07
R380381
$
358,575.00
$
0.12
$
430.29
R548272
$
450,152.00
$
0.12
$
540.18
R418217
$
406,948.00
$
0.12
$
488.34
R476619
$
432,002.00
$
0.12
$
S18.40
R418224
$
446,084.00
$
0.12
$
535.30
R475507
$
398,310.00
$
0.12
$
477.97
R496784
$
429,299.00
$
0.12
$
515.16
R475564
$
456,086.00
$
0.12
$
547.30
R476626
$
483,638.00
$
0.12
$
580.37
R519696
$
416,605.00
$
0.12
$
499.93
R380313
$
382,887.00
$
0.12
$
459.46
R519689
$
475,795.00
$
0.12
$
570.95
R426273
$
400,488.00
$
0.12
$
480.59
R496778
$
548,814.00
$
0.12
$
658.58
R380326
$
489,124.00
$
0.12
$
586.95
R441386
$
405,534.00
$
0.12
$
486.64
R405652
$
357,997.00
$
0.12
$
429.60
R531097
$
455,822.00
$
0.12
$
546.99
R380344
$
482,584.00
$
0.12
$
579.10
R405635
$
381,094.00
$
0.12
$
457.31
R441403
$
425,988.00
$
0.12
$
511.19
R441371
$
382,681.00
$
0.12
$
459.22
R527011
$
494,994.00
$
0.12
$
593.99
R475545
$
444,090.00
$
0.12
$
532.91
R426223
$
408,934.00
$
0.12
$
490.72
R496747
$
399,094.00
$
0.12
$
478.91
R476581
$
416,007.00
$
0.12
$
499.21
R545947
$
430,602.00
$
0.12
$
516.72
R405621
$
355,881.00
$
0.12
$
427.06
R496745
$
488,193.00
$
0.12
$
585.83
R475610
$
489,146.00
$
0.12
$
586.98
R389249
$
487,172.00
$
0.12
$
584.61
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 16
-
!4xB
Operation
Property
R380444
$
407,853.00
$
0.12
$
489.42
R405604
$
396,921.00
$
0.12
$
476.31
R405619
$
377,821.00
$
0.12
$
453.39
R380377
$
465,248.00
$
0.12
$
558.30
R380445
$
364,106.00
$
0.12
$
436.93
R405586
$
396,709.00
$
0.12
$
476.05
R476630
$
403,985.00
$
0.12
$
484.78
R426271
$
372,321.00
$
0.12
$
446.79
R380430
$
434,716.00
$
0.12
$
521.66
R405636
$
365,574.00
$
0.12
$
438.69
R441420
$
475,764.00
$
0.12
$
570.92
R531093
$
447,847.00
$
0.12
$
537.42
R380371
$
588,419.00
$
0.12
$
706.10
R380406
$
408,445.00
$
0.12
$
490.13
R389226
$
421,705.00
$
0.12
$
506.05
R532448
$
515,627.00
$
0.12
$
618.75
R426261
$
400,488.00
$
0.12
$
480.59
R389235
$
469,809.00
$
0.12
$
563.77
R441397
$
457,349.00
$
0.12
$
548.82
R441399
$
407,337.00
$
0.12
$
488.80
R526958
$
441,402.00
$
0.12
$
529.68
R475590
$
396,766.00
$
0.12
$
476.12
R405632
$
390,910.00
$
0.12
$
469.09
R475533
$
453,786.00
$
0.12
$
544.54
R476604
$
383,851.00
$
0.12
$
460.62
R380440
$
394,148.00
$
0.12
$
472.98
R405598
$
454,563.00
$
0.12
$
545.48
R476579
$
421,047.00
$
0.12
$
505.26
R530796
$
413,448.00
$
0.12
$
496.14
R526974
$
464,399.00
$
0.12
$
557.28
R441424
$
380,122.00
$
0.12
$
456.15
R496792
$
502,697.00
$
0.12
$
603.24
R476588
$
373,275.00
$
0.12
$
447.93
R475542
$
414,988.00
$
0.12
$
497.99
R525210
$
498,236.00
$
0.12
$
597.88
R380323
$
504,298.00
$
0.12
$
605.16
R405589
$
398,966.00
$
0.12
$
478.76
R476577
$
450,597.00
$
0.12
$
540.72
R475608
$
561,174.00
$
0.12
$
673.41
R405650
$
358,786.00
$
0.12
$
430.54
GEORGETOWN VILLAGE PID NO. 1 17
2025 O&M ANNUAL SERVICE PLAN UPDATE
R389244
$
627,806.00
$
0.12
$
753.37
R441392
$
398,622.00
$
0.12
$
478.35
R405659
$
388,232.00
$
0.12
$
465.88
R441429
$
489,637.00
$
0.12
$
587.56
R380382
$
366,533.00
$
0.12
$
439.84
R380421
$
422,580.00
$
0.12
$
507.10
R389239
$
491,538.00
$
0.12
$
589.85
R405660
$
391,116.00
$
0.12
$
469.34
R525153
$
503,515.00
$
0.12
$
604.22
R519685
$
481,513.00
$
0.12
$
577.82
R441393
$
402,533.00
$
0.12
$
483.04
R426265
$
403,157.00
$
0.12
$
483.79
R496736
$
427,310.00
$
0.12
$
512.77
RS31089
$
524,042.00
$
0.12
$
628.85
R426231
$
440,723.00
$
0.12
$
528.87
R496738
$
381,231.00
$
0.12
$
457.48
R530825
$
515,712.00
$
0.12
$
618.85
R496772
$
521,491.00
$
0.12
$
625.79
R475535
$
488,636.00
$
0.12
$
586.36
R475578
$
418,264.00
$
0.12
$
501.92
R526994
$
428,454.00
$
0.12
$
514.14
R426256
$
364,857.00
$
0.12
$
437.83
R418228
$
408,861.00
$
0.12
$
490.63
R532428
$
476,959.00
$
0.12
$
572.35
R532445
$
487,197.00
$
0.12
$
584.64
R380310
$
420,486.00
$
0.12
$
504.58
R530834
$
372,225.00
$
0.12
$
446.67
R496780
$
544,739.00
$
0.12
$
653.69
R441387
$
443,066.00
$
0.12
$
531.68
R380309
$
413,758.00
$
0.12
$
496.51
R475529
$
485,959.00
$
0.12
$
583.15
R380394
$
398,836.00
$
0.12
$
478.60
R380341
$
515,634.00
$
0.12
$
618.76
R496794
$
514,073.00
$
0.12
$
616.89
R426239
$
475,202.00
$
0.12
$
570.24
R418214
$
401,822.00
$
0.12
$
482.19
R519724
$
516,854.00
$
0.12
$
620.22
R380360
$
570,332.00
$
0.12
$
684.40
R441384
$
367,369.00
$
0.12
$
440.84
R530792
$
372,527.00
$
0.12
$
447.03
GMRGETOWN VILLAGE PID NO. 1
2023 O&M ANNUAL SERVICE PLAN UPDATE i8
Operation
Propertyf Assessed Value [a] Assessment Due 1/31/2026 "' I
R531092 $ 379,925.00 $ 0.12 $ 455.91
R418221 $ 428,963.00 $ 0.12 $ 514.76
R380368 $ 400,583.00 $ 0.12 $ 480.70
R530807 $ 511,389.00 $ 0.12 $ 613.67
R530809 $ 440,037.00 $ 0.12 $ 528.04
R530841 $ 386,200.00 $ 0.12 $ 463.44
R496720 $ 431,928.00 $ 0.12 $ 518.31
R475568 $ 408,737.00 $ 0.12 $ 490.48
R418206 $ 477,937.00 $ 0.12 $ 573.52
R530839 $ 398,945.00 $ 0.12 $ 478.73
R530826 $ 459,705.00 $ 0.12 $ 551.65
R530873 $ 398,653.00 $ 0.12 $ 478.38
R405627 $ 379,931.00 $ 0.12 $ 455.92
R426266 $ 425,346.00 $ 0.12 $ 510.42
R548287 $ 469,928.00 $ 0.12 $ 563.91
R475585 $ 387,491.00 $ 0.12 $ 464.99
R532419 $ 476,156.00 $ 0.12 $ 571.39
R405644 $ 401,435.00 $ 0.12 $ 481.72
R545938 $ 458,128.00 $ 0.12 $ 549.75
R380407 $ 372,371.00 $ 0.12 $ 446.85
R426251 $ 398,942.00 $ 0.12 $ 478.73
R475516 $ 395,446.00 $ 0.12 $ 474.54
R405592 $ 399,086.00 $ 0.12 $ 478.90
R380361 $ 430,331.00 $ 0.12 $ 516.40
R441432 $ 443,603.00 $ 0.12 $ 532.32
R526982 $ 368,955.00 $ 0.12 $ 442.75
R545915 $ 527,464.00 $ 0.12 $ 632.96
R441357 $ 417,056.00 $ 0.12 $ 500.47
R380393 $ 393,718.00 $ 0.12 $ 472.46
R441339 $ 371,872.00 $ 0.12 $ 446.25
R418208 $ 492,258.00 $ 0.12 $ 590.71
R380354 $ 604,505.00 $ 0.12 $ 725.41
R380372 $ 591,640.00 $ 0.12 $ 709.97
R475534 $ 422,555.00 $ 0.12 $ 507.07
R519733 $ 545,964.00 $ 0.12 $ 655.16
R525156 $ 475,400.00 $ 0.12 $ 570.48
R525204 $ 481,557.00 $ 0.12 $ 577.87
R531090 $ 536,554.00 $ 0.12 $ 643.86
R441409 $ 428,777.00 $ 0.12 $ 514.53
R476607 $ 383,851.00 $ 0.12 1 $ 460.62
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE
19
R496769
$
386,078.00
$
0.12
$
463.29
R426247
$
429,960.00
$
0.12
$
515.95
R475551
$
404,917.00
$
0.12
$
485.90
R545919
$
415,095.00
$
0.12
$
498.11
R531107
$
592,326.00
$
0.12
$
710.79
R475502
$
391,939.00
$
0.12
$
470.33
R530856
$
432,622.00
$
0.12
$
519.15
R476590
$
419,014.00
$
0.12
$
502.82
R545953
$
509,240.00
$
0.12
$
611.09
R526985
$
359,306.00
$
0.12
$
431.17
R519701
$
500,165.00
$
0.12
$
600.20
R475602
$
486,805.00
$
0.12
$
584.17
R475504
$
393,858.00
$
0.12
$
472.63
R519691
$
456,110.00
$
0.12
$
547.33
R530801
$
448,689.00
$
0.12
$
538.43
R526979
$
453,526.00
$
0.12
$
544.23
R380429
$
373,158.00
$
0.12
$
447.79
R496779
$
473,971.00
$
0.12
$
568.77
R519673
$
394,301.00
$
0.12
$
473.16
R545911
$
492,560.00
$
0.12
$
591.07
R525146
$
452,402.00
$
0.12
$
542.88
R545943
$
520,945.00
$
0.12
$
625.13
R545929
$
482,766.00
$
0.12
$
579.32
R426237
$
599,277.00
$
0.12
$
719.13
R475544
$
480,526.00
$
0.12
$
576.63
R496797
$
484,128.00
$
0.12
$
580.95
R526993
$
460,847.00
$
0.12
$
553.02
R441354
$
416,534.00
$
0.12
$
499.84
R531098
$
391,538.00
$
0.12
$
469.85
R475527
$
445,481.00
$
0.12
$
534.58
R530850
$
460,790.00
$
0.12
$
552.95
R380428
$
406,572.00
$
0.12
$
487.89
R519715
$
433,251.00
$
0.12
$
519.90
R545952
$
508,896.00
$
0.12
$
610.68
R476623
$
492,505.00
$
0.12
$
591.01
R405596
$
376,674.00
$
0.12
$
452.01
R380333
$
409,577.00
$
0.12
$
491.49
R475571
$
462,164.00
$
0.12
$
554.60
R380436
$
408,516.00
$
0.12
$
490.22
R405611
$
391,511.00
$
0.12
$
469.81
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 20
R519734
$
577,750.00
$
0.12
$
693.30
R418205
$
400,352.00
$
0.12
$
480.42
R496721
$
382,108.00
$
0.12
$
458.53
R475501
$
401,742.00
$
0.12
$
482.09
R532418
$
476,289.00
$
0.12
$
571.55
R380369
$
469,920.00
$
0.12
$
563.90
R475518
$
392,682.00
$
0.12
$
471.22
R496755
$
437,943.00
$
0.12
$
525.53
R475498
$
398,826.00
$
0.12
$
478.59
R526957
$
509,929.00
$
0.12
$
611.91
R525149
$
490,160.00
$
0.12
$
588.19
R532458
$
538,628.00
$
0.12
$
646.35
R532433
$
410,180.00
$
0.12
$
492.22
R530854
$
452,750.00
$
0.12
$
543.30
R532454
$
454,009.00
$
0.12
$
544.81
R525142
$
573,316.00
$
0.12
$
687.98
R526989
$
470,837.00
$
0.12
$
565.00
R389229
$
490,164.00
$
0.12
$
588.20
R532415
$
481,777.00
$
0.12
$
578.13
R496775
$
472,315.00
$
0.12
$
566.78
R548249
$
522,877.00
$
0.12
$
627.45
R548281
$
453,738.00
$
0.12
$
544.49
R545958
$
455,829.00
$
0.12
$
546.99
R380311
$
402,875.00
$
0.12
$
483.45
R405649
$
380,173.00
$
0.12
$
456.21
R475591
$
423,494.00
$
0.12
$
508.19
R545940
$
457,777.00
$
0.12
$
549.33
R530861
$
512,956.00
$
0.12
$
615.55
R519688
$
557,619.00
$
0.12
$
669.14
R426243
$
442,497.00
$
0.12
$
531.00
R475583
$
446,216.00
$
0.12
$
535.46
R527008
$
388,627.00
$
0.12
$
466.35
R475508
$
398,159.00
$
0.12
$
477.79
R496760
$
479,060.00
$
0.12
$
574.87
R380392
$
426,833.00
$
0.12
$
512.20
R527006
$
448,536.00
$
0.12
$
538.24
R530830
$
441,750.00
$
0.12
$
530.10
R519697
$
462,781.00
$
0.12
$
555.34
R531084
$
402,902.00
$
0.12
$
483.48
R530869
$
408,350.00
$
0.12
$
490.02
GECRGETOWN VILLAGE PID NO. 1 21
2025 O&M ANNUAL SERVICE PLAN UPDATE
R496767
$
441,152.00
$
0.12
$
529.38
R475574
$
462,609.00
$
0.12
$
555.13
R496733
$
417,455.00
$
0.12
$
500.95
R548259
$
374,195.00
$
0.12
$
449.03
R416852
$
569,291.00
$
0.12
$
683.15
R530860
$
363,591.00
$
0.12
$
436.31
R476620
$
428,388.00
$
0.12
$
514.07
R475515
$
444,498.00
$
0.12
$
533.40
R475524
$
524,878.00
$
0.12
$
629.85
R389237
$
469,456.00
$
0.12
$
563.35
R380417
$
434,800.00
$
0.12
$
521.76
R405643
$
402,285.00
$
0.12
$
482.74
R496751
$
476,994.00
$
0.12
$
572.39
R525157
$
535,293.00
$
0.12
$
642.35
R380339
$
461,302.00
$
0.12
$
553.56
R426259
$
377,115.00
$
0.12
$
452.54
R476595
$
397,111.00
$
0.12
$
476.53
R475558
$
391,939.00
$
0.12
$
470.33
R496740
$
383,711.00
$
0.12
$
460.45
R519702
$
407,658.00
$
0.12
$
489.19
R441363
$
382,681.00
$
0.12
$
459.22
R476627
$
404,485.00
$
0.12
$
485.38
R476638
$
388,627.00
$
0.12
$
466.35
R441367
$
411,641.00
$
0.12
$
493.97
R426250
$
381,649.00
$
0.12
$
457.98
R531104
$
482,573.00
$
0.12
$
579.09
R380314
$
612,041.00
$
0.12
$
734.45
R496808
$
453,840.00
$
0.12
$
544.61
R496756
$
511,813.00
$
0.12
$
614.18
R426264
$
359,308.00
$
0.12
$
431.17
R389240
$
433,711.00
$
0.12
$
520.45
R526968
$
392,346.00
$
0.12
$
470.82
R441362
$
416,246.00
$
0.12
$
499.50
R496803
$
458,203.00
$
0.12
$
549.84
R476S92
$
382,528.00
$
0.12
$
459.03
R496739
$
507,163.00
$
0.12
$
608.60
R530843
$
446,523.00
$
0.12
$
535.83
R476622
$
400,045.00
$
0.12
$
480.05
R545970
$
418,429.00
$
0.12
$
502.11
R548238
$
413,662.00
$
0.12
$
496.39
GEC,RGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 22
Operation
Property ID Assessed Value fal Assessment Due 1/3112026 b
R545972 $ 474,443.00 $ 0.12 $ 569.33
R545955 $ 476,466.00 $ 0.12 $ 571.76
R545921 $ 553,193.00 $ 0.12 $ 663.83
R548253 $ 458,813.00 $ 0.12 $ 550.58
R545936 $ 476,980.00 $ 0.12 $ 572.38
R519716 $ 490,109.00 $ 0.12 $ 588.13
R476575 $ 442,825.00 $ 0.12 $ 531.39
R519718 $ 515,602.00 $ 0.12 $ 618.72
R532460 $ 539,589.00 $ 0.12 $ 647.51
R441337 $ 401,855.00 $ 0.12 $ 482.23
R380374 $ 514,650.00 $ 0.12 $ 617.58
R519693 $ 470,010.00 $ 0.12 $ 564.01
R531114 $ 542,319.00 $ 0.12 $ 650.78
R380342 $ 440,259.00 $ 0.12 $ 528.31
R475593 $ 418,773.00 $ 0.12 $ 502.53
R519710 $ 386,738.00 $ 0.12 $ 464.09
R441352 $ 369,451.00 $ 0.12 $ 443.34
R545910 $ 534,444.00 $ 0.12 $ 641.33
R532459 $ 589,003.00 $ 0.12 $ 706.80
R519674 $ 638,572.00 $ 0.12 $ 766.29
R441351 $ 380,122.00 $ 0.12 $ 456.15
R526980 $ 502,769.00 $ 0.12 $ 603.32
R526962 $ 368,928.00 $ 0.12 $ 442.71
R531099 $ 499,247.00 $ 0.12 $ 599.10
R405654 $ 378,815.00 $ 0.12 $ 454.58
R525147 $ 497,770.00 $ 0.12 $ 597.32
R389234 $ 540,372.00 $ 0.12 $ 648.45
R475550 $ 463,246.00 $ 0.12 $ 555.90
R519703 $ 410,177.00 $ 0.12 $ 492.21
R496716 $ 456,444.00 $ 0.12 $ 547.73
R441348 $ 394,434.00 $ 0.12 $ 473.32
R441398 $ 428,592.00 $ 0.12 $ 514.31
R380345 $ 587,658.00 $ 0.12 $ 705.19
R496723 $ 373,839.00 $ 0.12 $ 448.61
R405651 $ 374,862.00 $ 0.12 $ 449.83
R526998 $ 376,700.00 $ 0.12 $ 452.04
R532449 $ 512,417.00 $ 0.12 $ 614.90
R426228 $ 645,932.00 $ 0.12 $ 775.12
R476594 $ 499,670.00 $ 0.12 $ 599.60
R531103 $ 464,540.00 $ 0.12 1 $ 557.45
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 23
R545906
$
517,433.00
$
0.12
$ 620.92
R496734
$
403,186.00
$
0.12
$ 483.82
R548276
$
4S3,7S4.00
$
0.12
$ 544.50
R530827
$
500,597.00
$
0.12
$ 600.72
R530838
$
443,015.00
$
0.12
$ 531.62
R525201
$
390,115.00
$
0.12
$ 468.14
R418207
$
404,612.00
$
0.12
$ 485.53
R476629
$
372,088.00
$
0.12
$ 446.51
R496815
$
468,180.00
$
0.12
$ S61.82
R475599
$
471,582.00
$
0.12
$ 565.90
R496817
$
478,134.00
$
0.12
$ 573.76
R380337
$
396,438.00
$
0.12
$ 475.73
R496776
$
491,457.00
$
0.12
$ 589.75
RS19704
$
450,086.00
$
0.12
$ 540.10
R418216
$
407,283.00
$
0.12
$ 488.74
R441431
$
369,357.00
$
0.12
$ 443.23
R530819
$
465,736.00
$
0.12
$ 558.88
R530821
$
372,195.00
$
0.12
$ 446.63
R530812
$
443,697.00
$
0.12
$ 532.44
R548239
$
385,213.00
$
0.12
$ 462.26
R441408
$
465,589.00
$
0.12
$ 558.71
R545975
$
416,362.00
$
0.12
$ 499.63
R548248
$
372,527.00
$
0.12
$ 447.03
R475597
$
552,197.00
$
0.12
$ 662.64
R530844
$
479,063.00
$
0.12
$ 574.88
R548236
$
505,362.00
$
0.12
$ 606.43
R519684
$
529,889.00
$
0.12
$ 635.87
R380317
$
400,608.00
$
0.12
$ 480.73
R380422
$
506j533.00
$
0.12
$ 607.84
R496788
$
492,977.00
$
0.12
$ 591.57
R418202
$
365,006.00
$
0.12
$ 438.01
R530824
$
375,771.00
$
0.12
$ 450.93
R441396
$
408,557.00
$
0.12
$ 490.27
R519699
$
490,854.00
$
0.12
$ 589.02
R496771
$
531,038.00
$
0.12
$ 637.25
R475586
$
405,666.00
$
0.12
$ 486.80
R519698
$
423,621.00
$
0.12
$ 508.35
R418222
$
446,766.00
$
0.12
$ 536.12
R475603
$
388,629.00
$
0.12
$ 466.35
R526986
$
373,949.00
$
0.12
$ 448.74
GEORGETOWN VILLAGE PID NO. 1 24
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation & Maintenance
Projected
Annual Installment
Property ID
Assessed
Value(a)
Assessment
Due
R418203
$
353,760.00
$
0.12
$
424.51
R530806
$
438,580.00
$
0.12
$
526.30
R526969
$
458,646.00
$
0.12
$
550.38
R530876
$
518,329.00
$
0.12
$
621.99
R532435
$
472,720.00
$
0.12
$
567.26
R441359
$
369,451.00
$
0.12
$
443.34
R380419
$
358,585.00
$
0.12
$
430.30
R526988
$
508,083.00
$
0.12
$
609.70
R545937
$
411,057.00
$
0.12
$
493.27
R548252
$
366,108.00
$
0.12
$
439.33
R380316
$
368,966.00
$
0.12
$
442.76
R532420
$
445,731.00
$
0.12
$
534.88
R548254
$
453,738.00
$
0.12
$
544.49
R441395
$
417,601.00
$
0.12
$
501.12
R441347
$
453,226.00
$
0.12
$
543.87
R531113
$
554,357.00
$
0.12
$
665.23
R496790
$
478,912.00
$
0.12
$
574.69
R418223
$
370,314.00
$
0.12
$
444.38
R405603
$
434,082.00
$
0.12
$
520.90
R426222
$
627,048.00
$
0.12
$
752.46
R380358
$
460,807.00
$
0.12
$
552.97
R380376
$
414,798.00
$
0.12
$
497.76
R475563
$
479,776.00
$
0.12
$
575.73
R380357
$
457,838.00
$
0.12
$
549.41
R380325
$
536,503.00
$
0.12
$
643.80
R389247
$
515,623.00
$
0.12
$
618.75
R405585
$
377,821.00
$
0.12
$
453.39
R441385
$
420,721.00
$
0.12
$
504.87
R380396
$
389,365.00
$
0.12
$
467.24
R530814
$
446,706.00
$
0.12
$
536.05
R418230
$
359,219.00
$
0.12
$
431.06
R496811
$
443,323.00
$
0.12
$
531.99
R441436
$
382,767.00
$
0.12
$
459.32
R475562
$
429,347.00
$
0.12
$
515.22
R476614
$
385,506.00
$
0.12
$
462.61
R519726
$
507,017.00
$
0.12
$
608.42
R475526
$
432,123.00
$
0.12
$
518.55
R441421
$
364,929.00
$
0.12
$
437.91
R532425
$
467,479.00
$
0.12
$
560.97
R475530
$
503,212.00
$
0.12
$
603.85
GECRGETOWN VILLAGE PID NO. 1 25
2021; O&M ANNUAL SERVICE PLAN UPDATE
Operation
Property ID
Assessed
Valuelal
Assessment
Due 1/31/2026
"'
R4262S4
$
383,881.00
$
0.12
7
460.66
R476S99
$
391,070.00
$
0.12
$
469.28
R475595
$
395,249.00
$
0.12
$
474.30
R476632
$
422,311.00
$
0.12
$
506.77
R476631
$
446,314.00
$
0.12
$
535.58
R475512
$
425,226.00
$
0.12
$
510.27
R380411
$
353,766.00
$
0.12
$
424.52
R426240
$
476,070.00
$
0.12
$
571.28
R496728
$
380,811.00
$
0.12
$
456.97
R418229
$
446,500.00
$
0.12
$
535.80
R405638
$
381,532.00
$
0.12
$
457.84
R519708
$
398,053.00
$
0.12
$
477.66
R441435
$
402,575.00
$
0.12
$
483.09
R418211
$
410,782.00
$
0.12
$
492.94
R380340
$
429,670.00
$
0.12
$
515.60
R426241
$
440,071.00
$
0.12
$
528.09
R530864
$
452,335.00
$
0.12
$
542.80
R531083
$
479,570.00
$
0.12
$
575.48
R530832
$
399,049.00
$
0.12
$
478.86
R530800
$
375,951.00
$
0.12
$
451.14
R519695
$
413,409.00
$
0.12
$
496.09
R496724
$
395,216.00
$
0.12
$
474.26
R405623
$
374,862.00
$
0.12
$
449.83
R531111
$
412,732.00
$
0.12
$
495.28
R475517
$
465,232.00
$
0.12
$
558.28
R531086
$
396,237.00
$
0.12
$
475.48
R530862
$
438,674.00
$
0.12
$
526.41
R380399
$
451,387.00
$
0.12
$
541.66
R380426
$
404,595.00
$
0.12
$
485.51
R418227
$
375,030.00
$
0.12
$
450.04
R526981
$
373,216.00
$
0.12
$
447.86
R545964
$
416,698.00
$
0.12
$
500.04
R548264
$
436,384.00
$
0.12
$
523.66
R545932
$
442,496.00
$
0.12
$
531.00
R548266
$
415,137.00
$
0.12
$
498.16
RS48234
$
520,524.00
$
0.12
$
624.63
R519686
$
394,629.00
$
0.12
$
473.55
R476618
$
415,788.00
$
0.12
$
498.95
R441390
$
418,100.00
$
0.12
$
501.72
R519729
$
495,614.00
$
0.12 1
$
594.74
GECRGETOWN VILLAGE PID NO. 1 26
2025 O&M ANNUAL SERVICE PLAN UPDATE
R530805
$
448,707.00
$
0.12
$
538.45
R441430
$
368,156.00
$
0.12
$
441.79
R526959
$
390,009.00
$
0.12
$
468.01
R525158
$
540,081.00
$
0.12
$
648.10
R526966
$
373,098.00
$
0.12
$
447.72
R441341
$
454,045.00
$
0.12
$
544.85
R405601
$
388,232.00
$
0.12
$
465.88
R405626
$
358,786.00
$
0.12
$
430.54
R4967S9
$
461,918.00
$
0.12
$
S54.30
R476601
$
416,732.00
$
0.12
$
500.08
R530877
$
430,883.00
$
0.12
$
517.06
R532456
$
411,150.00
$
0.12
$
493.38
R530870
$
386,335.00
$
0.12
$
463.60
R532424
$
399,821.00
$
0.12
$
479.79
RS48240
$
412,903.00
$
0.12
$
495.48
R418199
$
473,821.00
$
0.12
$
568.59
R548258
$
525,572.00
$
0.12
$
630.69
R530863
$
448,157.00
$
0.12
$
537.79
R416858
$
644,512.00
$
0.12
$
773.41
R496791
$
392,676.00
$
0.12
$
471.21
R475614
$
434,976.00
$
0.12
$
521.97
R532436
$
406,531.00
$
0.12
$
487.84
R526987
$
484,106.00
$
0.12
$
580.93
R532453
$
429,032.00
$
0.12
$
514.84
R530875
$
506,851.00
$
0.12
$
608.22
R548268
$
453,357.00
$
0.12
$
544.03
R441411
$
369,999.00
$
0.12
$
444.00
R405646
$
390,721.00
$
0.12
$
468.87
R380435
$
437,872.00
$
0.12
$
525.45
R380383
$
409,798.00
$
0.12
$
491.76
R531105
$
455,803.00
$
0.12
$
546.96
R476605
$
445,804.00
$
0.12
$
534.96
R426232
$
506,724.00
$
0.12
$
608.07
R475570
$
456,485.00
$
0.12
$
547.78
R476603
$
403,985.00
$
0.12
$
484.78
R475584
$
389,150.00
$
0.12
$
466.98
R475609
$
481,936.00
$
0.12
$
578.32
R531101
$
448,315.00
$
0.12
$
537.98
R532422
$
477,884.00
$
0.12
$
573.46
R496768
$
533,109.00
$
0.12
$
639.73
GEORGETOWN VILLAGE PID NO. 1 27
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation
Property ID
Assessed
Value[a)
Assessment
Due 1131/2026 (b]
R532429
$
513,855.00
$
0.12
$
616.63
R47SS05
$
481,296.00
$
0.12
$
577.56
R389236
$
418,024.00
$
0.12
$
501.63
R476610
$
404,485.00
$
0.12
$
485.38
R527000
$
487,310.00
$
0.12
$
584.77
R531112
$
396,432.00
$
0.12
$
475.72
R405631
$
351,485.00
$
0.12
$
421.78
R496793
$
535,407.00
$
0.12
$
642.49
R531094
$
553,452.00
$
0.12
$
664.14
R532447
$
485,280.00
$
0.12
$
582.34
R380414
$
332,772.00
$
0.12
$
399.33
R475523
$
480,964.00
$
0.12
$
577.16
R475616
$
399,942.00
$
0.12
$
479.93
R545951
$
512,325.00
$
0.12
$
614.79
R530847
$
368,139.00
$
0.12
$
441.77
R530793
$
398,038.00
$
0.12
$
477.65
R476628
$
420,384.00
$
0.12
$
504.46
R475541
$
447,972.00
$
0.12
$
537.57
R496725
$
417,676.00
$
0.12
$
501.21
R548242
$
363,525.00
$
0.12
$
436.23
R530879
$
449,733.00
$
0.12
$
539.68
R548256
$
465,331.00
$
0.12
$
558.40
R496718
$
469,443.00
$
0.12
$
563.33
R441382
$
443,066.00
$
0.12
$
531.68
R548262
$
476,836.00
$
0.12
$
572.20
R475561
$
426,957.00
$
0.12
$
512.35
R416854
$
502,055.00
$
0.12
$
602.47
R545978
$
535,030.00
$
0.12
$
642.04
R476616
$
407,185.00
$
0.12
$
488.62
R530798
$
471,160.00
$
0.12
$
565.39
R441401
$
373,429.00
$
0.12
$
448.11
R476634
$
403,985.00
$
0.12
$
484.78
R441370
$
411,641.00
$
0.12
$
493.97
R545928
$
461,021.00
$
0.12
$
553.23
R519692
$
469,629.00
$
0.12
$
563.55
R519675
$
472,416.00
$
0.12
$
566.90
R405637
$
363,486.00
$
0.12
$
436.18
R496748
$
384,692.00
$
0.12
$
461.63
RS25213
$
500,184.00
$
0.12
$
600.22
R475510
$
414,150.00
$
0.12
$
496.98
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE
28
Operation
Property ID
Assessed
Valuelal
Assessment
Due 1/31/2026
IbI
R530831
$
365,340.00
$
0.12
$
438.41
R418231
$
419,573.00
$
0.12
$
503.49
R496731
$
419,125.00
$
0.12
$
502.95
RS32434
$
417,958.00
$
0.12
$
501.55
R527004
$
429,231.00
$
0.12
$
515.08
R525206
$
495,992.00
$
0.12
$
595.19
R548285
$
376,745.00
$
0.12
$
452.09
R525154
$
593,964.00
$
0.12
$
712.76
R380403
$
399,000.00
$
0.12
$
478.80
R380315
$
436,632.00
$
0.12
$
523.96
R426262
$
432,935.00
$
0.12
$
519.52
R532417
$
513,388.00
$
0.12
$
616.07
R496749
$
471,500.00
$
0.12
$
565.80
R527001
$
443,338.00
$
0.12
$
532.01
R496819
$
484,704.00
$
0.12
$
581.64
R476636
$
417,010.00
$
0.12
$
500.41
R380415
$
371,230.00
$
0.12
$
445.48
R405607
$
391,511.00
$
0.12
$
469.81
R519679
$
558,665.00
$
0.12
$
670.40
R496774
$
467,847.00
$
0.12
$
561.42
R531102
$
530,780.00
$
0.12
$
636.94
R441433
$
372,730.00
$
0.12
$
447.28
R530855
$
439,446.00
$
0.12
$
527.34
R405641
$
406,413.00
$
0.12
$
487.70
R530810
$
376,038.00
$
0.12
$
451.25
R530853
$
409,344.00
$
0.12
$
491.21
R548275
$
487,169.00
$
0.12
$
584.60
R532441
$
523,856.00
$
0.12
$
628.63
R426227
$
456,771.00
$
0.12
$
548.13
R545950
$
395,962.00
$
0.12
$
475.15
R545973
$
420,616.00
$
0.12
$
504.74
R545914
$
543,854.00
$
0.12
$
652.62
R475592
$
371,556.00
$
0.12
$
445.87
R532421
$
476,492.00
$
0.12
$
571.79
R380330
$
513,006.00
$
0.12
$
615.61
R380431
$
423,788.00
$
0.12
$
508.55
R405593
$
417,315.00
$
0.12
$
500.78
R526972
$
482,260.00
$
0.12
$
578.71
R496726
$
504,439.00
$
0.12
$
605.33
R476611
$
477,442.00
$
0.12
$
572.93
GECRGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 29
R545957
$
500,123.00
$
0.12
$
600AS
R441415
$
379,884.00
$
0.12
$
455.86
R532455
$
433,143.00
$
0.12
$
519.77
R519731
$
658,632.00
$
0.12
$
790.36
R476586
$
456,828.00
$
0.12
$
548.19
R530803
$
371,549.00
$
0.12
$
445.86
R416850
$
418,060.00
$
0.12
$
501.67
R530835
$
490,151.00
$
0.12
$
588.18
R532457
$
429,032.00
$
0.12
$
514.84
R530871
$
436,195.00
$
0.12
$
523.43
R527017
$
416,948.00
$
0.12
$
500.34
R418225
$
430,239.00
$
0.12
$
516.29
R530837
$
376,745.00
$
0.12
$
452.09
R380395
$
370,989.00
$
0.12
$
445.19
R526995
$
393,199.00
$
0.12
$
471.84
R526963
$
373,432.00
$
0.12
$
448.12
R525199
$
419,757.00
$
0.12
$
503.71
R476615
$
469,614.00
$
0.12
$
563.54
R525148
$
471,719.00
$
0.12
$
566.06
R476580
$
395,978.00
$
0.12
$
475.17
R496813
$
574,767.00
$
0.12
$
689.72
R441419
$
395,134.00
$
0.12
$
474.16
R530817
$
490,399.00
$
0.12
$
588.48
R545945
$
428,401.00
$
0.12
$
514.08
R405605
$
363,486.00
$
0.12
$
436.18
R545963
$
426,644.00
$
0.12
$
511.97
R496781
$
473,249.00
$
0.12
$
567.90
R527012
$
497,003.00
$
0.12
$
596.40
R416855
$
409,675.00
$
0.12
$
491.61
R380359
$
435,047.00
$
0.12
$
522.06
R530799
$
367,711.00
$
0.12
$
441.25
R496753
$
464,532.00
$
0.12
$
557.44
R476640
$
514,028.00
$
0.12
$
616.83
R476589
$
466,323.00
$
0.12
$
559.59
R519700
$
394,016.00
$
0.12
$
472.82
R405662
$
389,449.00
$
0.12
$
467.34
R496719
$
379,716.00
$
0.12
$
455.66
R418220
$
405,840.00
$
0.12
$
487.01
R531091
$
407,610.00
$
0.12
$
489.13
R475503
$
488,946.00
$
0.12
$
586.74
GEORGETOWN VILLAGE PID NO. 1 30
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation
Property
R475554
$
395,233.00
$
0.12
$
474.28
R530857
$
362,765.00
$
0.12
$
435.32
R531106
$
463,909.00
$
0.12
$
556.69
R527003
$
445,SO4.00
$
0.12
$
534.60
R545922
$
458,822.00
$
0.12
$
550.59
R380318
$
441,181.00
$
0.12
$
529.42
R441346
$
439,336.00
$
0.12
$
527.20
R525205
$
508,762.00
$
0.12
$
610.51
R530823
$
426,462.00
$
0.12
$
511.75
R476608
$
372,088.00
$
0.12
$
446.51
R405630
$
357,997.00
$
0.12
$
429.60
R380402
$
371,166.00
$
0.12
$
445.40
R496743
$
437,547.00
$
0.12
$
525.06
R47SS66
$
469,758.00
$
0.12
$
563.71
R475509
$
390,480.00
$
0.12
$
468.58
R496757
$
573,188.00
$
0.12
$
687.83
R519705
$
437,447.00
$
0.12
$
524.94
R380329
$
502,163.00
$
0.12
$
602.60
R519730
$
589,358.00
$
0.12
$
707.23
R389243
$
553,200.00
$
0.12
$
663.84
R441364
$
476,135.00
$
0.12
$
571.36
R441425
$
435,733.00
$
0.12
$
522.88
R380443
$
416,425.00
$
0.12
$
499.71
R525211
$
498,835.00
$
0.12
$
598.60
R496750
$
487,969.00
$
0.12
$
585.56
R519712
$
378,070.00
$
0.12
$
453.68
R405624
$
357,997.00
$
0.12
$
429.60
R475559
$
470,534.00
$
0.12
$
564.64
R530822
$
547,033.00
$
0.12
$
656.44
R530797
$
382,485.00
$
0.12
$
458.98
R380347
$
478,289.00
$
0.12
$
573.95
R380425
$
433,285.00
$
0.12
$
519.94
R532437
$
493,566.00
$
0.12
$
592.28
R519683
$
469,445.00
$
0.12
$
563.33
R380335
$
442,130.00
$
0.12
$
530.56
RS31108
$
399,469.00
$
0.12
$
479.36
R526971
$
372,133.00
$
0.12
$
446.56
R496804
$
467,829.00
$
0.12
$
561.39
R527005
$
484,396.00
$
0.12
$
581.28
RS45969
$
427,815.00
$
0.12
$
513.38
GEORGETOWN VILLAGE PID NO. 1 31
2025 O&M ANNUAL SERVICE PLAN UPDATE
RS45954
$
597,906.00
$
0.12
$
717.49
R496787
$
530,207.00
$
0.12
$
636.25
R548286
$
514,937.00
$
0.12
$
617.80
R548271
$
430,716.00
$
0.12
$
516.86
R441412
$
455,635.00
$
0.12
$
546.76
R476591
$
411,118.00
$
0.12
$
493.34
R496806
$
481,890.00
$
0.12
$
578.27
R475520
$
420,872.00
$
0.12
$
505.05
R525207
$
424,385.00
$
0.12
$
509.26
R548269
$
461,049.00
$
0.12
$
553.26
R527018
$
405,879.00
$
0.12
$
487.05
R532450
$
484,552.00
$
0.12
$
581.46
R530842
$
418,167.00
$
0.12
$
501.80
R545942
$
455,403.00
$
0.12
$
546.48
R531096
$
432,400.00
$
0.12
$
518.88
R380391
$
422,817.00
$
0.12
$
507.38
R475557
$
395,209.00
$
0.12
$
474.25
R405590
$
377,821.00
$
0.12
$
453.39
R426260
$
364,857.00
$
0.12
$
437.83
R475600
$
439,516.00
$
0.12
$
527.42
R441355
$
430,465.00
$
0.12
$
516.56
R476637
$
447,539.00
$
0.12
$
537.05
R532413
$
512,172.00
$
0.12
$
614.61
R545920
$
510,479.00
$
0.12
$
612.57
R441344
$
452,154.00
$
0.12
$
542.58
R426212
$
584,539.00
$
0.12
$
701.45
RS32452
$
466,069.00
$
0.12
$
559.28
R475537
$
413,197.00
$
0.12
$
495.84
R380365
$
441,445.00
$
0.12
$
529.73
R525155
$
548,676.00
$
0.12
$
658.41
R426235
$
486,704.00
$
0.12
$
584.04
R418210
$
447,201.00
$
0.12
$
536.64
R441391
$
367,369.00
$
0.12
$
440.84
R527009
$
439,425.00
$
0.12
$
527.31
R519728
$
399,168.00
$
0.12
$
479.00
R441405
$
369,999.00
$
0.12
$
444.00
R380363
$
563,789.00
$
0.12
$
676.55
R475607
$
408,986.00
$
0.12
$
490.78
R441373
$
369,451.00
$
0.12
$
443.34
R441380
$
443,066.00
$
0.12
$
531.68
GECRGETOWN VILLAGE PID NO. 1 32
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation &
Maintenance
Projected Annual
installment
Property
R525209
$
619,189.00
$
0.12
$
743.03
R380356
$
393,192.00
$
0.12
$
471.83
R475532
$
558,361.00
$
0.12
$
670.03
R476587
$
392,790.00
$
0.12
$
471.35
R496809
$
558,949.00
$
0.12
$
670.74
R441342
$
380,892.00
$
0.12
$
457.07
R526967
$
427,000.00
$
0.12
$
512.40
R475497
$
395,628.00
$
0.12
$
474.75
R380442
$
414,516.00
$
0.12
$
497.42
R548273
$
502,629.00
$
0.12
$
603.15
R380378
$
550,607.00
$
0.12
$
660.73
R545948
$
396,277.00
$
0.12
$
475.53
R475565
$
433,334.00
$
0.12
$
520.00
R441372
$
417,056.00
$
0.12
$
500.47
R519713
$
396,768.00
$
0.12
$
476.12
R476602
$
405,851.00
$
0.12
$
487.02
R532414
$
558,132.00
$
0.12
$
669.76
R441340
$
387,549.00
$
0.12
$
465.06
R525203
$
392,452.00
$
0.12
$
470.94
R496742
$
423,611.00
$
0.12
$
508.33
R532416
$
493,652.00
$
0.12
$
592.38
RS30846
$
368,955.00
$
0.12
$
442.75
R405666
$
396,061.00
$
0.12
$
475.27
R532446
$
455,224.00
$
0.12
$
546.27
R426252
$
364,857.00
$
0.12
$
437.83
R545916
$
483,254.00
$
0.12
$
579.90
R548284
$
363,365.00
$
0.12
$
436.04
R548282
$
458,731.00
$
0.12
$
550.48
R526990
$
418,216.00
$
0.12
$
501.86
R496810
$
448,167.00
$
0.12
$
537.80
R531095
$
449,435.00
$
0.12
$
539.32
R548250
$
553,865.00
$
0.12
$
664.64
R405600
$
396,709.00
$
0.12
$
476.05
R545941
$
468,997.00
$
0.12
$
562.80
R519711
$
419,154.00
$
0.12
$
502.98
R548241
$
411,194.00
$
0.12
$
493.43
R545939
$
510,690.00
$
0.12
$
612.83
R519681
$
392,321.00
$
0.12
$
470.79
R475499
$
489,319.00
$
0.12
$
587.18
R441406
$
432,307.00
$
0.12
$
518.77
GECRGETOWN VILLAGE PID NO. 1 33
2025 O&M ANNUAL SERVICE PLAN UPDATE
R526999
$
434,062.00
$ 0.12
$
520.87
R47S531
$
472,045.00
$ 0.12
$
566.45
R526992
$
452,888.00
$ 0.12
$
543.47
R530852
$
368,955.00
$ 0.12
$
442.75
R380434
$
373,970.00
$ 0.12
$
448.76
R548251
$
449,876.00
$ 0.12
$
539.85
R380320
$
426,502.00
$ 0.12
$
511.80
R530820
$
377,746.00
$ 0.12
$
453.30
R380331
$
434,675.00
$ 0.12
$
521.61
R441383
$
381,932.00
$ 0.12
$
458.32
R405616
$
363,486.00
$ 0.12
$
436.18
R475581
$
417,150.00
$ 0.12
$
500.58
R530794
$
446,655.00
$ 0.12
$
535.99
R426270
$
402,331.00
$ 0.12
$
482.80
R475547
$
494,562.00
$ 0.12
$
593.47
R496799
$
462,927.00
$ 0.12
$
555.51
R525208
$
488,070.00
$ 0.12
$
585.68
R475606
$
449,277.00
$ 0.12
$
539.13
R525150
$
521,502.00
$ 0.12
$
625.80
R380390
$
401,444.00
$ 0.12
$
481.73
R405591
$
355,600.00
$ 0.12
$
426.72
R426268
$
359,308.00
$ 0.12
$
431.17
R475580
$
406,512.00
$ 0.12
$
487.81
R405639
$
407,365.00
$ 0.12
$
488.84
R530851
$
436,375.00
$ 0.12
$
523.65
R475577
$
393,387.00
$ 0.12
$
472.06
R532426
$
488,534.00
$ 0.12
$
586.24
R532411
$
492,099.00
$ 0.12
$
590.52
R548263
$
505,089.00
$ 0.12
$
606.11
R389232
$
448,512.00
$ 0.12
$
538.21
R526978
$
382,726.00
$ 0.12
$
459.27
R476582
$
414,076.00
$ 0.12
$
496.89
R545962
$
471,347.00
$ 0.12
$
565.62
R525145
$
501,805.00
$ 0.12
$
602.17
R526961
$
456,993.00
$ 0.12
$
548.39
R405653
$
372,070.00
$ 0.12
$
446.48
R548278
$
381,511.00
$ 0.12
$
457.81
R532462
$
564,626.00
$ 0.12
$
677.55
R496746
$
419,530.00
$ 0.12
$
503.44
R380410
$
388,421.00
$ 0.12
$
466.11
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 34
Operation
Property ID
Assessed
Valuelal
Assessment
Due 1/31/2026
fb]
R418212
$
399,187.00
$
0.12
$
479.02
R519690
$
570,462.00
$
0.12
$
684.55
R545944
$
428,249.00
$
0.12
$
513.90
R441404
$
430,003.00
$
0.12
$
516.00
R380343
$
599,625.00
$
0.12
$
719.55
R416856
$
571,854.00
$
0.12
$
686.22
R532461
$
440,485.00
$
0.12
$
528.58
R526997
$
392,530.00
$
0.12
$
471.04
R545930
$
536,597.00
$
0.12
$
643.92
R441353
$
436,357.00
$
0.12
$
523.63
R530868
$
395,962.00
$
0.12
$
475.15
R496764
$
494,562.00
$
0.12
$
593.47
R545905
$
539,684.00
$
0.12
$
647.62
R545971
$
428,508.00
$
0.12
$
514.21
R441361
$
411,641.00
$
0.12
$
493.97
R530840
$
372,389.00
$
0.12
$
446.87
R496770
$
480,268.00
$
0.12
$
576.32
R388470
$
530,827.00
$
0.12
$
636.99
R545918
$
457,422.00
$
0.12
$
548.91
R441376
$
409,234.00
$
0.12
$
491.08
R530859
$
424,426.00
$
0.12
$
509.31
R519732
$
428,414.00
$
0.12
$
514.10
R548235
$
411,537.00
$
0.12
$
493.84
R496782
$
422,875.00
$
0.12
$
507.45
R405606
$
397,251,00
$
0.12
$
476.70
R476585
$
413,217.00
$
0.12
$
495.86
R530872
$
443,077.00
$
0.12
$
531.69
R519687
$
496,886.00
$
0.12
$
596.26
R426233
$
483,838.00
$
0.12
$
580.61
R418215
$
379,418.00
$
0.12
$
455.30
R545965
$
403,574.00
$
0.12
$
484.29
R527014
$
443,171.00
$
0.12
$
531.81
R530849
$
444,293.00
$
0.12
$
533.15
R532409
$
491,454.00
$
0.12
$
589.74
R548243
$
357,805.00
$
0.12
$
429.37
R545913
$
569,782.00
$
0.12
$
683.74
R380327
$
586,487.00
$
0.12
$
703.78
R548244
$
453,738.00
$
0.12
$
544.49
R545946
$
484,748.00
$
0.12
$
581.70
R475528
$
485,538.00
$
0.12 1
$
582.65
GEORGETOWN VILLAGE PID NO. 1 35
202:5 O&M ANNUAL SERVICE PLAN UPDATE
R426257
$
391,507.00
$ 0.12
$
469.81
R526977
$
412,447.00
$ 0.12
$
494.94
R530866
$
451,661.00
$ 0.12
$
541.99
R496744
$
414,064.00
$ 0.12
$
496.88
R475546
$
436,576.00
$ 0.12
$
523.89
R527013
$
402,522.00
$ 0.12
$
483.03
R532410
$
420,461.00
$ 0.12
$
504.55
R545960
$
498,801.00
$ 0.12
$
598.56
R380413
$
376,205.00
$ 0.12
$
451.45
R548280
$
536,206.00
$ 0.12
$
643.45
R519725
$
584,338.00
$ 0.12
$
701.21
R548257
$
497,896.00
$ 0.12
$
597.48
R545934
$
483,254.00
$ 0.12
$
579.90
R531088
$
471,355.00
$ 0.12
$
565.63
R545923
$
524,503.00
$ 0.12
$
629.40
R426245
$
449,207.00
$ 0.12
$
539.05
R496758
$
416,891.00
$ 0.12
$
500.27
R545966
$
426,051.00
$ 0.12
$
511.26
R418200
$
388,050.00
$ 0.12
$
465.66
R380321
$
457,826.00
$ 0.12
$
549.39
R380433
$
414,394.00
$ 0.12
$
497.27
R545968
$
492,909.00
$ 0.12
$
591.49
R441422
$
397,111.00
$ 0.12
$
476.53
R476613
$
359,822.00
$ 0.12
$
431.79
R545925
$
455,851.00
$ 0.12
$
547.02
R519717
$
545,978.00
$ 0.12
$
655.17
R475569
$
462,609.00
$ 0.12
$
555.13
R426229
$
384,091.00
$ 0.12
$
460.91
R545935
$
472,734.00
$ 0.12
$
567.28
R380384
$
398,588.00
$ 0.12
$
478.31
R530808
$
459,360.00
$ 0.12
$
551.23
R496812
$
502,354.00
$ 0.12
$
602.82
R519707
$
435,884.00
$ 0.12
$
523.06
R405587
$
363,486.00
$ 0.12
$
436.18
R475543
$
468,596.00
$ 0.12
$
562.32
R525212
$
492,488.00
$ 0.12
$
590.99
R548279
$
456,812.00
$ 0.12
$
548.17
R418213
$
407,657.00
$ 0.12
$
489.19
R380324
$
394,766.00
$ 0.12
$
473.72
R506821
$
473,384.00
$ 0.12
$
568.06
GEORGETOWN VILLAGE PID NO. 1 36
2025 O&M ANNUAL SERVICE PLAN UPDATE
Operation77
Property r
Assessed
Valuefal
Assessment
r i
R476598
$
402,201.00
$
0.12
$
482.64
R475611
$
431,157.00
$
0.12
$
517.39
R380427
$
405,731.00
$
0.12
$
486.88
R496730
$
373,574.00
$
0.12
$
448.29
R531100
$
544,255.00
$
0.12
$
653.11
R476583
$
428,277.00
$
0.12
$
513.93
R532427
$
494,422.00
$
0.12
$
593.31
R496762
$
521,069.00
$
0.12
$
625.28
R441434
$
414,473.00
$
0.12
$
497.37
R426224
$
511,979.00
$
0.12
$
614.37
R475579
$
420,096.00
$
0.12
$
504.12
R548261
$
472,092.00
$
0.12
$
566.51
R389231
$
498,846.00
$
0.12
$
598.62
R496798
$
548,447.00
$
0.12
$
658.14
R441369
$
419,594.00
$
0.12
$
503.51
R476633
$
425,531.00
$
0.12
$
510.64
R389248
$
431,864.00
$
0.12
$
518.24
R475596
$
480,058.00
$
0.12
$
576.07
R545927
$
417,916.00
$
0.12
$
501.50
R530867
$
385,026.00
$
0.12
$
462.03
R532442
$
431,275.00
$
0.12
$
517.53
R525144
$
568,948.00
$
0.12
$
682.74
R530848
$
396,852.00
$
0.12
$
476.22
R426238
$
440,769.00
$
0.12
$
528.92
R530816
$
488,016.00
$
0.12
$
585.62
R405655
$
379,645.00
$
0.12
$
455.57
R475511
$
405,089.00
$
0.12
$
486.11
R47SS60
$
475,769.00
$
0.12
$
570.92
R389230
$
443,850.00
$
0.12
$
532.62
R389238
$
528,447.00
$
0.12
$
634.14
R475575
$
492,560.00
$
0.12
$
591.07
R475582
$
395,628.00
$
0.12
$
474.75
R405658
$
364,864.00
$
0.12
$
437.84
R519714
$
499,341.00
$
0.12
$
599.21
R426267
$
372,321.00
$
0.12
$
446.79
R441366
$
383,529.00
$
0.12
$
460.23
R525151
$
487,134.00
$
0.12
$
584.56
R475525
$
430,009.00
$
0.12
$
516.01
R519678
$
394,195.00
$
0.12
$
473.03
R545967
$
415,079.00
$
0.12
$
498.09
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 37
RS30802
$
430,671.00
$
0.12
$
516.81
R545974
$
465,348.00
$
0.12
$
558.42
R548233
$
417,859.00
$
0.12
$
501.43
R548247
$
414,706.00
$
0.12
$
497.65
R526984
$
450,197.00
$
0.12
$
540.24
R426253
$
386,615.00
$
0.12
$
463.94
R531110
$
435,716.00
$
0.12
$
522.86
R545917
$
470,230.00
$
0.12
$
564.28
R545926
$
412,807.00
$
0.12
$
495.37
R416853
$
434,714.00
$
0.12
$
521.66
R530829
$
439,239.00
$
0.12
$
527.09
R475573
$
394,756.00
$
0.12
$
473.71
R405617
$
408,466.00
$
0.12
$
490.16
R496800
$
480,239.00
$
0.12
$
576.29
R380418
$
409,667.00
$
0.12
$
491.60
R405656
$
357,997.00
$
0.12
$
429.60
R380400
$
513,187.00
$
0.12
$
615.82
R476578
$
415,753.00
$
0.12
$
498.90
R476621
$
372,088.00
$
0.12
$
446.51
R526964
$
417,400.00
$
0.12
$
500.88
R530813
$
407,070.00
$
0.12
$
488.48
R54S931
$
475,188.00
$
0.12
$
570.23
R496741
$
396,933.00
$
0.12
$
476.32
R526973
$
447,058.00
$
0.12
$
536.47
R519721
$
444,518.00
$
0.12
$
533.42
R405615
$
377,821.00
$
0.12
$
453.39
R441423
$
366,053.00
$
0.12
$
439.26
R475500
$
407,929.00
$
0.12
$
489.51
R475514
$
458,265.00
$
0.12
$
549.92
R380441
$
487,829.00
$
0.12
$
585.39
R475589
$
519,831.00
$
0.12
$
623.80
R405633
$
392,493.00
$
0.12
$
470.99
R548283
$
513,963.00
$
0.12
$
616.76
R380398
$
427,552.00
$
0.12
$
513.06
R476576
$
365,511.00
$
0.12
$
438.61
R496796
$
548,586.00
$
0.12
$
658.30
R532443
$
464,310.00
$
0.12
$
557.17
R526996
$
361,866.00
$
0.12
$
434.24
R548246
$
528,801.00
$
0.12
$
634.56
R548277
$
377,968.00
$
0.12
$
453.56
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 38
R441418
$
380,122.00
$
0.12
$
456.15
R526960
$
449,230.00
$
0.12
$
539.08
R527010
$
483,878.00
$
0.12
$
580.65
R405620
$
379,931.00
$
0.12
$
455.92
R545961
$
468,447.00
$
0.12
$
562.14
R545912
$
490,546.00
$
0.12
$
588.66
R475513
$
408,945.00
$
0.12
$
490.73
R426272
$
359,308.00
$
0.12
$
431.17
R475613
$
523,924.00
$
0.12
$
628.71
R532412
$
476,289.00
$
0.12
$
571.55
R519709
$
377,358.00
$
0.12
$
452.83
R530818
$
453,738.00
$
0.12
$
544.49
R532444
$
520,480.00
$
0.12
$
624.58
R519676
$
429,652.00
$
0.12
$
515.58
R548245
$
376,555.00
$
0.12
$
451.87
R416857
$
542,007.00
$
0.12
$
650.41
R519723
$
555,113.00
$
0.12
$
666.14
R526965
$
443,338.00
$
0.12
$
532.01
R380348
$
471,764.00
$
0.12
$
566.12
R530878
$
410,043.00
$
0.12
$
492.05
R496783
$
489,670.00
$
0.12
$
587.60
R532439
$
455,224.00
$
0.12
$
546.27
R476593
$
371,323.00
$
0.12
$
445.59
R380408
$
388,432.00
$
0.12
$
466.12
R475556
$
471,007.00
$
0.12
$
565.21
R441338
$
383,493.00
$
0.12
$
460.19
R389228
$
562,507.00
$
0.12
$
675.01
Total
$
508,498,329.00
$
610,198.20
Notes:
laJ Nreliminary per Williamson Central Appraisal District and is subject to change.
[b] The Assessment Roll covers period October 1, 2025 to September 30, 2026 and is due by January 31, 2026. The Annual
Collection Costs will be adjusted each year based on actual Operations and Maintenance Costs and Administrative Costs. Totals
may not match the Annual Installment due to rounding.
GEORGETOWN VILLAGE PID NO. 1
2025 O&M ANNUAL SERVICE PLAN UPDATE 39
EXHIBIT B - OPERATIONS AND MAINTENANCE BUDGET
FY 3023
APPROVED Fy 2025
PPOlFCT10N51'I FY
30261'I fY
3D3Jul
FY E038i"i
FY 303910
0301i
Begn�in6 was Bplana
ep acernent one pa Reserve
s
5
$
- 5
10g,4p8 $
.0,435 $
5
06,)18 $
456,694 S
- s
3 5
499,644 S
5
296 S
91,551 S
5
105097 S
g46,496 $
s
307.171 $
4053,31, $
-
109,301
64,333
Ad Valorem Ta+es Pr.le[3etl^I
Ad Vaorem Taaes Anu+l
5
-.141 $
560,343 $
611,:00 $
624,036 $
636,517 $
6g9,3q] $
6632
'
Allaa[etl interest
Propenv TavesPenalDes aiW lntere+l
5
5
1,00D 5
30D 5
]W 5
990 5
5$I
1,000 $
DO S
1,000 $
O S
0 5
D S
I,w
100
Sub TDlal
$
3 5
S61.Oa3 5
5 5
637,617 5
65D.347 5
3,331
C.ntmn {Reserve-
RepNcemenlantlRep•rrReserve
CIP Rollover(, lY2D24
5
$
$
5
sol-
Sub Tptal
$
$
5
50,000 $
S
Tool Revenue
$
slL-
$61,843 S
613,1E5 $
615,336 $
63],fil> S
651,347 S
663,332
o•dmmnr.npn
AdminnrraOve Vpin15enicesl AlPl^caOPn
Appraisal Cpnlract+ W 06Taa Assesspr CWlectpr
CDnsulting -Community IIIAP ant-(Rudget)
CpnWlOng-PIO Atlminlslrali4n
General Puntl Allpcatlpn
ORI[e 5upplks
PrM6ng
Property antl C-11tV ln3uranu
PrM mdgoe4bn
$
$
5
$
$
5
5
$
1,)04 5
3,861 $
$
21,a)5 $
25,584 $
111 $
Ix. 5
1,1. $
1,)04 $
4,918 $
5
22A73 $
2SA" $
312 $
1,263 $
1,109 $
E,)58 $
6 $
- f
2fi,959 $
1fi,402 $
318 $
L288 S
1.126 $
1A13 $
5,11] $
- $
22,3fi0 5
26,930 $
325 S
1,314 $
L148 $
1,8)0 $
S,E19 $
22,7" $
27,411 $
331 5
1,340 $
1,171 $
2,117
I'm$
23,095 $
28,038 $
338 5
1.3fi) $
1,195 $
1,430
13,484
I8,5)8
345
1,394
11219
wring Contracts �Parblers+ C--Areas)
Sl{^MalntenaiKe
Trceane Unewpe MalnrerMnm
$
$
I, A. S
5,100 $
333,400 $
5,100 S
$
114,848 S
5,203 $
11),345 $
5,306 $
11I,R12 $
5,4f2 5
111:- $
SSiD $
135,339
5,6i1
Iand+caDlM Inclutlln60esIM
e antl Shrub Remov+lkrvkn
M41n[ananceMiscellanwus
U11110es
PUN4 Warlu
5
$
f
5
10,200 $
10,300 $
5,100 $
J6,3J3 $
10.200 $
- $
59.248 $
10,409 $
10.404 $
$
60,433 $
10,fi12 S
10,612 5
- f
61,141 5
30,834 $
30,1124 $
f
6E,{)4 $
11,04] $
11.041 5
f
64,111 5
12,262
IL262
65A11
Pond/Ve{etetion Maintenance
awlM [Dnlrans IPuntls ♦ AIIII- l
$
5),SJ6 5
S),5)6 5
58,717 $
59,901 $
61.190 5
62,323 $
63,568
Ppntls and IrrigatlDn Sy At Malnlenan[e
Sidewalk M+Imenance
5
30,965 5
30,965 5
31.IR5 $
31,216 $
3201 $
33,518 $
14,188
Siree[Mainten•nce
rce Mainrcnance lTnmming+Rem vall
$
5D,)00 $
50700 5
11,714 5
51.1. 5
53,803 S
54.879 S
55,9))
Sub TDtal
$
4M." 5
404,649 $
117,1111 $
420390 $
41R)IR $
431205 $
M58)6
Replacement antl Repair Reserve
5
14,57D $
3)39a
08,899 $
1131a1 $
Sub coral
5
0 5
3I,394 5
,041 $
,]46 $
30g.g99 5
113,191 5
E3]Alls
Parks
f 4nns Equipment
$
120,CW $
13D,DD0
Public WDrlu
pddrupndprp)e+n+en be pddrc++ed 6e+e1
Repairs 6 Replacement
A., kelanl'•i
Site FWnN01r,{s
$
50.00D
Parts EqulDment Replacement
llddlda+wl awlrm cvn bepddrnud Rercl
Sub Total
5
0 $
O S
$
,000 5
$
$
Total Eepene
$
3 $
S6i3Oa3 S
fi13,i35 SW1,131
5
637,617 S
650,347 $
3,332
[pnun{enN Rr+erve l`I
Repli[ement+nd Repair Reserveln
5
5
69H $
56,q 5
1,162 5
99,644 5
104,396 5
691,SS1 $
0509) $
tl46,,96 s
107.1 J9 $
]053,313 $
t09,301 $
1,164311 $
1,n69
1,419,"
III I' h -il r••r a •n e•rim.re Dory. n•vmne vIw I-- N 11 Anu•1 V•we mall be
up4rM nxdrur InswAmnepmdn{04M 4nnual5nxreeW Vptlare.
Ibl Ann m+nurr+z• awry S rem
Irl+oe•s+r.s.rve
IeIM+4•W Iw ruiun,mpo+•n+xr
RECORDERS MEMORANDUM
GEORGETOWN VILLAGE PID NO" 1 All or parts of the text on this page was
2025 0&M ANNUAL SERVICE PLAN UPDATE not clearly legible for satisfactory 40
recordation.
EXHIBIT C — BUYER DISCLOSURE
The Buyer Disclosure for all Parcels in the District is found in this Exhibit.
GEORGETOWN VILLAGE PUBLIC IMPROVEMENT DISTRICT — OPERATIONS &
MAINTENANCE ASSESSMENT BUYER DISCLOSURE
NOTICE OF OBLIGATIONS RELATED TO PUBLIC IMPROVEMENT DISTRICT
A person who proposes to sell or otherwise convey real property that is located in a public
improvement district established under Subchapter A, Chapter 372, Local Government Code
(except for public improvement districts described under Section 372.0035), or Chapter 382, Local
Government Code, shall first give to the purchaser of the property this written notice, signed by the
seller.
For the purposes of this notice, a contract for the purchase and sale of real property having a
performance period of less than six months is considered a sale requiring the notice set forth below.
This notice requirement does not apply to a transfer:
1) under a court order or foreclosure sale;
2) by a trustee in bankruptcy;
3) to a mortgagee by a mortgagor or successor in interest or to a beneficiary of a
deed of trust by a trustor or successor in interest;
4) by a mortgagee or a beneficiary under a deed of trust who has acquired the land at
a sale conducted under a power of sale under a deed of trust or a sale under a
court -ordered foreclosure or has acquired the land by a deed in lieu of foreclosure;
5) by a fiduciary in the course of the administration of a decedent's estate,
guardianship, conservatorship, or trust;
6) from one co-owner to another co-owner of an undivided interest in the real
property;
7) to a spouse or a person in the lineal line of consanguinity of the seller;
8) to or from a governmental entity; or
9) of only a mineral interest, leasehold interest, or security interest
The following notice shall be given to a prospective purchaser before the execution of a binding
contract of purchase and sale, either separately or as an addendum or paragraph of a purchase
contract. In the event a contract of purchase and sale is entered into without the seller having
provided the required notice, the purchaser, subject to certain exceptions, is entitled to terminate
the contract.
A separate copy of this notice shall be executed by the seller and the purchaser and must be filed
in the real property records of the county in which the property is located at the closing of the
purchase and sale of the property.
AFTER RECORDING' RETURN TO:
NOTICE OF OBLIGATION TO PAY IMPROVEMENT DISTRICT ASSESSMENT TO
CITY OF GEORGETOWN, TEXAS
CONCERNING THE FOLLOWING PROPERTY
PROPERTY ADDRESS
As the purchaser of the real property described above, you are obligated to pay assessments
to the; City of Georgetown, Texas, for the costs of a portion of a public improvement or services
project (the "Authorized Improvements") undertaken for the benefit of the property within
Georgetown Village Public Improvement District (the "District") created under Subchapter A,
Chapter 372, Local Government Code.
AN ASSESSMENT HAS BEEN LEVIED AGAINST YOUR PROPERTY FOR THE
AUTHORIZED IMPROVEMENTS, WHICH MAY BE PAID IN FULL AT ANY TIME. IF THE
ASSESSMENT IS NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL
INSTALLMENTS THAT WILL VARY FROM YEAR TO YEAR DEPENDING ON THE
AMOUNT OF INTEREST PAID, COLLECTION COSTS, ADMINISTRATIVE COSTS, AND
DELINQUENCY COSTS.
The exact amount of the assessment may be obtained from the City of Georgetown. The
exact amount of each annual installment will be approved each year by the City of Georgetown
City Council in the annual service plan update for the district. More information about the
assessments, including the amounts and due dates, may be obtained from the City of Georgetown.
Your failure to pay any assessment or any annual installment may result in penalties and
interest being added to what you owe or in a lien on and the foreclosure of your property.
'To be! included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County when updating for the Current
Information of Obligation to Pay Improvement District Assessment.
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above.
DATE:
SIGNATURE OF PURCHASER
)MIM
SIGNATURE OF PURCHASER
The undersigned seller acknowledges providing this notice to the potential purchaser before
the effective date of a binding contract for the purchase of the real property at the address described
above.
DATE:
SIGNATURE OF SELLER
DATE:
SIGNATURE OF SELLER]2
'To be included in copy of the notice required by Section 5.014, Tex. Prop. Code, to be executed by seller in accordance
with Section 5.014(a-1), Tex. Prop. Code.
Signature Page to Initial Notice
of Obligation to Pay Improvement District Assessment
[The undersigned purchaser acknowledges receipt of this notice before the effective date of
a binding contract for the purchase of the real property at the address described above. The
undersigned purchaser acknowledged the receipt of this notice including the current information
required by Section 5.0143, Texas Property Code, as amended.
DATE:
DATE:
SIGNATURE OF PURCHASER SIGNATURE OF PURCHASER
STATE OF TEXAS
COUNTY OF WILLIAMSON §
The foregoing instrument was acknowledged before me by
and
, known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_.
Notary Public, State of Texas] 3
3 To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the closing
of the purchase and sale and to be recorded in the deed records of Williamson County.
Purchaser Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
[The undersigned seller acknowledges providing a separate copy of the notice required by
Section 5.014 of the Texas Property Code including the current information required by Section
5.0143, Texas Property Code, as amended, at the closing of the purchase of the real property at the
address above.
DATE:
SIGNATURE OF SELLER
STATE OF TEXAS
COUNTY OF WILLIAMSON
DATE:
SIGNATURE OF SELLER
The foregoing instrument was acknowledged before me by
and
known to me to be the person(s) whose name(s) is/are subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same for the purposes
therein expressed.
Given under my hand and seal of office on this , 20_.
Notary Public, State of Texas]4
4To be included in separate copy of the notice required by Section 5.0143, Tex. Prop. Code, to be executed at the
closing of the purchase and sale and to be recorded in the deed records of Williamson County.
Seller Signature Page to Final Notice with Current Information
of Obligation to Pay Improvement District Assessment
FILED ARECORDS ECORDED
PUBLIC
Fee: $237.00
09/11/2025 12:04 PM OSALINAS
et�ce orr
a`
c►�y
�ayu,Kca Nancy E. Rister County Clerk
Williamson County, Texas